Aryaman Capital Mkts

₹121 0 | 0%

WEBSITE BSE:538716 NSE : ARYACAPM 27 Mar, 00:00

Market Cap ₹145 Cr.

Stock P/E 0.0

P/B 5.1

Current Price ₹121

Book Value ₹ 23.9

Face Value 10

52W High ₹121

Dividend Yield 0%

52W Low ₹ 49

Edit Ratio

Aryaman Capital Mkts Research see more...

Overview Inc. Year: 2008Industry: Finance - Stock Broking

Aryaman Capital Markets Limited, incorporated on July 22, 2008, is a public company listed on the Bombay Stock Exchange (BSE) with a focus on the financial services sector. The company’s primary business includes market making for SME Scrips listed on the BSE & NSE, acting as lead managers to various capital market activities such as mergers and acquisitions (M&A), open offers, delisting offers, and buybacks. With its registered office located in Mumbai, Maharashtra, Aryaman Capital Markets has established itself as a key player in the Indian capital markets. Leadership includes directors like Shripal Shrenik Shah and Shreyas Shrenik Shah, who bring their expertise to steer the company towards its strategic goals.Aryaman Capital Markets Limited’s commitment to providing comprehensive financial management services has positioned it as a trusted partner for its clients.

Aryaman Capital Mkts Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Aryaman Capital Mkts Quarterly Results

#(Fig in Cr.)
Operating Revenue
Other Income
Total Income
Total Expenditure
Operating Profit
Interest Expense
Depreciation
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Aryaman Capital Mkts Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Operating Revenue	1	3	7	11	23	28	78	84	135	73	45
Other Income	0	0	0	0	0	0	0	0	0	0	1
Total Income	1	3	7	11	23	28	78	85	135	73	47
Total Expenditure	1	3	7	11	21	27	75	82	132	70	42
Operating Profit	0	0	0	0	2	1	3	3	3	3	5
Interest Expense	0	0	0	0	0	1	2	3	3	2	3
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	2	0	0	0	0	0	2
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	1	0	0	0	0	0	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	1	0	0	0	0	0	1
Adjusted Earnings Per Share	0.1	0.1	0	0.1	1	0.4	0.2	0.1	0.2	0.3	1.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-38%	-19%	10%	46%
Operating Profit CAGR	67%	19%	38%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	163%	44%	34%	NA%
ROE Average	6%	3%	2%	2%
ROCE Average	8%	7%	7%	5%

Aryaman Capital Mkts Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	7	9	13	15	19	20	20	18	18	18	29
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	1	1	1	0	1	18	32	33	29	31	41
Other Liabilities & Provisions	0	0	0	0	0	0	0	-0	0	0	2
Total Liabilities	8	10	14	15	20	39	52	51	47	50	72
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	3	5	7	6	15	23	13	5	4	6	18
Fixed Assets	0	0	0	0	0	0	1	1	1	1	1
Other Loans	0	0	0	1	0	0	1	1	0	1	1
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	5	4	6	7	4	15	38	44	41	42	51
Total Assets	8	10	14	15	20	39	52	51	47	50	72

Aryaman Capital Mkts Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	1	1	2	0	0	3	7	6	13	21
Cash Flow from Operating Activities	-1	-2	0	-2	7	-10	-18	-4	13	9	7
Cash Flow from Investing Activities	2	-1	-2	2	-5	-7	9	5	1	-1	-1
Cash Flow from Financing Activities	-1	3	3	-0	-1	17	12	-2	-8	0	7
Net Cash Inflow / Outflow	1	0	1	-0	0	0	3	-1	7	8	13
Closing Cash & Cash Equivalent	1	1	2	2	0	0	7	6	13	21	34

Aryaman Capital Mkts Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0.05	0.1	1.01	0.41	0.18	0.08	0.21	0.27	1.24
CEPS(Rs)	0.07	0.09	0.1	0.15	1.02	0.47	0.26	0.13	0.26	0.31	1.3
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	10.83	11.99	15.94	16.87	16.36	14.76	14.7	15.22	23.89
Net Profit Margin	6.14	2.2	0.79	1.08	5.29	1.75	0.28	0.11	0.19	0.45	3.28
Operating Margin	21.17	6.93	3.74	1.78	6.77	3.91	3.48	3.42	2.32	3.91	10.87
PBT Margin	7.11	3.05	1.35	1.65	6.75	1.77	0.37	0.12	0.26	0.64	3.95
ROA(%)	0.51	0.71	0.48	0.84	6.96	1.68	0.48	0.18	0.52	0.67	2.45
ROE(%)	0.62	0.82	0.53	0.9	7.22	2.5	1.09	0.51	1.44	1.81	6.35
ROCE(%)	1.78	2.25	2.39	1.48	9.24	3.85	6.04	5.66	6.5	6.03	8.32
Price/Earnings(x)	0	0	263.92	195.69	22.51	61.66	154.46	0	180.73	106.42	38.32
Price/Book(x)	0	0	1.18	1.67	1.42	1.5	1.71	0	2.61	1.9	1.99
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	10.33	3	1.8	1.92	1.05	1.59	0.76	0.46	0.46	0.61	1.4
EV/Core EBITDA(x)	46.07	41.28	39.02	82.74	15.47	38.27	21.13	13.23	19.31	15.31	12.73
Interest Earned Growth(%)	1247.72	320.93	150.49	55.05	100.7	22.83	176.24	8.68	59.93	-45.96	-37.78
Net Profit Growth	-46.3	50.84	-9.8	110.56	887.02	-59.4	-55.66	-56.41	168.04	27.78	358.21
EPS Growth(%)	0	0	0	110.72	886.88	-59.4	-55.65	-56.39	167.93	27.76	358.21
Interest Coverage(x) %	1.51	1.79	1.56	13.98	322.17	1.83	1.12	1.04	1.13	1.19	1.57

Aryaman Capital Mkts Shareholding Pattern

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	74.28	74.28	74.28	74.28	74.28	74.28	74.28	74.28	74.28	74.28
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.72	25.72	25.72	25.72	25.72	25.72	25.72	25.72	25.72	25.72
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	0.89	0.89	0.89	0.89	0.89	0.89	0.89	0.89	0.89	0.89
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31
Others	0	0	0	0	0	0	0	0	0	0
Total	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2

Pros

Debtor days have improved from 1.29 to 0.45days.

Cons

Company has a low return on equity of 3% over the last 3 years.
Stock is trading at 5.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.