Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Arvind Smartspaces
Join Channel
Consolidated Standalone

Arvind Smartspaces

₹662.7 -5.6 | 0.8%

Market Cap ₹3013 Cr.

Stock P/E 72.3

P/B 6.1

Current Price ₹662.7

Book Value ₹ 108.8

Face Value 10

52W High ₹763

Dividend Yield 0.53%

52W Low ₹ 294.1

Edit Ratio

Arvind Smartspaces Research see more...

Overview Inc. Year: 2008Industry: Construction - Real Estate

Arvind SmartSpaces Ltd, formerly Arvind Infrastructure Ltd, is an India-based organisation, that's engaged in real estate and infrastructure improvement enterprise activities. The Company operates inside a solitary enterprise segment, which develops business and residential units. The Company is commonly in residential phase of Ahmedabad and Bengaluru vicinity. It has 10 projects thru its very own land, joint ventures and joint development model, of which 4 have been completed. The Company's projects in Ahmedabad encompass Alcove, Parishkaar & Tradesquare, Megatrade, Uplands, Beyond Five, Citadel and Megaestate. The Company's projects in Bengaluru encompass Expansia and Sporcia. The Company's subsidiaries include Changodar Industrial Infrastructure (One) LLP, Arvind Altura LLP, Arvind Beyond Five Club LLP, Arvind Hebbal Homes Pvt Ltd, Arvind Alcove LLP, Arvind Infracon LLP and Ahmedabad Industrial Infrastructure (One) LLP.

Read More..

Arvind Smartspaces Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Arvind Smartspaces Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 43 161 60 50 53 93 67 73 84 117
Other Income 2 2 2 1 3 2 2 3 2 3
Total Income 45 164 62 52 55 94 69 75 86 120
Total Expenditure 31 139 49 41 44 72 41 39 64 86
Operating Profit 14 24 13 10 11 22 29 36 22 34
Interest 4 1 2 2 4 6 15 19 3 4
Depreciation 0 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 23 10 8 7 15 13 16 18 28
Provision for Tax 3 8 3 3 2 4 4 5 7 9
Profit After Tax 6 15 7 5 5 10 9 11 12 20
Adjustments -0 -1 -0 -0 -1 -1 -1 -2 -2 -4
Profit After Adjustments 6 14 7 5 4 9 8 9 9 15
Adjusted Earnings Per Share 1.4 3.3 1.7 1.1 0.9 2.1 1.8 1.9 2.1 3.4

Arvind Smartspaces Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 87 115 159 198 262 299 149 257 256 341
Other Income 0 2 0 4 2 2 2 8 7 10
Total Income 87 116 159 202 264 302 151 264 263 350
Total Expenditure 62 80 115 137 194 211 109 208 207 230
Operating Profit 25 37 44 65 70 91 43 57 56 121
Interest 8 8 12 15 21 24 27 17 14 41
Depreciation 0 1 1 1 1 1 1 2 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 27 32 48 48 66 15 38 40 75
Provision for Tax 7 10 11 17 17 24 5 13 12 25
Profit After Tax 10 17 21 32 31 41 9 25 28 52
Adjustments 0 0 -1 -1 -1 -2 -0 0 -2 -9
Profit After Adjustments 11 17 20 30 31 39 9 25 26 41
Adjusted Earnings Per Share 0 6.7 7.1 9.5 8.7 11.1 2.5 5.9 5.7 9.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -0% -5% 5% 0%
Operating Profit CAGR -2% -15% -3% 0%
PAT CAGR 12% -12% -3% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 112% 92% 43% NA%
ROE Average 6% 5% 9% 10%
ROCE Average 10% 10% 13% 15%

Arvind Smartspaces Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 126 143 195 295 255 289 311 439 466
Minority's Interest 0 8 17 19 10 16 39 38 29
Borrowings 23 43 45 100 81 73 165 30 143
Other Non-Current Liabilities 0 2 22 20 -30 -9 -10 -23 -27
Total Current Liabilities 113 159 155 162 430 418 409 627 869
Total Liabilities 262 356 433 596 746 787 914 1111 1480
Fixed Assets 3 10 10 10 10 9 9 43 46
Other Non-Current Assets 43 55 15 20 64 76 95 72 89
Total Current Assets 216 291 408 566 673 702 810 996 1345
Total Assets 262 356 433 596 746 787 914 1111 1480

Arvind Smartspaces Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents -80 -2 3 13 6 6 5 35 151
Cash Flow from Operating Activities 56 -15 -19 -147 12 -16 91 161 -101
Cash Flow from Investing Activities -1 -1 1 -1 -0 -7 -42 29 -82
Cash Flow from Financing Activities 23 21 27 141 -11 21 -19 -74 95
Net Cash Inflow / Outflow 78 6 10 -7 0 -1 30 116 -87
Closing Cash & Cash Equivalent -2 4 13 6 6 5 35 151 64

Arvind Smartspaces Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 6.66 7.14 9.47 8.7 11.06 2.46 5.9 5.65
CEPS(Rs) 1.05 6.88 7.74 10.25 9.19 11.93 2.86 6.19 6.74
DPS(Rs) 0 0 0 0 1.5 0 0 0 3.3
Book NAV/Share(Rs) 0 55.56 65.5 77.21 72.12 81.21 87.55 101.69 102.66
Core EBITDA Margin(%) 28.61 30.41 27.78 30.75 25.94 29.64 27.21 19.12 19.12
EBIT Margin(%) 28.47 31.07 27.23 32.21 26.36 30.01 27.72 21.2 20.93
Pre Tax Margin(%) 19.28 23.72 19.92 24.45 18.25 21.89 9.71 14.65 15.46
PAT Margin (%) 11.67 14.67 13.21 15.92 11.91 13.79 6.05 9.64 10.87
Cash Profit Margin (%) 12.16 15.47 13.86 16.48 12.35 14.16 6.81 10.23 11.93
ROA(%) 3.88 5.45 5.31 6.14 4.65 5.39 1.06 2.45 2.15
ROE(%) 8.08 12.5 12.71 14.61 12.48 15.22 3.01 6.67 6.2
ROCE(%) 15.84 18.21 16.51 17.17 15.68 19.28 8.21 11.23 9.91
Receivable days 29.48 72.39 90.74 144.74 82.16 1.31 4.03 2.37 2.69
Inventory Days 581.6 482.87 498.27 569.86 680.57 785.6 1659.32 1037.83 1228.94
Payable days 637.92 1751.45 0 1012 481.2 442.88 2759.57 1282.7 1078.46
PER(x) 0 12.47 12.15 19.35 15.07 6.11 39.29 34.71 49.87
Price/Book(x) 0 1.5 1.32 2.37 1.82 0.83 1.1 2.01 2.75
Dividend Yield(%) 0 0 0 0 1.14 0 0 0 1.17
EV/Net Sales(x) 0.43 2.64 2.06 3.73 2.39 1.51 3.33 2.91 5.31
EV/Core EBITDA(x) 1.47 8.27 7.39 11.37 8.92 4.97 11.71 13.18 24.14
Net Sales Growth(%) 0 31.8 38.22 25 32.2 14.27 -50.16 72.08 -0.36
EBIT Growth(%) 0 43.84 21.13 47.9 8.19 30.1 -53.98 31.63 -1.62
PAT Growth(%) 0 65.6 24.48 50.67 -1.12 32.31 -78.14 174.39 12.34
EPS Growth(%) 0 0 7.13 32.64 -8.07 27.02 -77.75 139.87 -4.23
Debt/Equity(x) 0.24 0.64 0.5 0.65 0.67 0.76 0.61 0.07 0.31
Current Ratio(x) 1.91 1.83 2.64 3.5 1.56 1.68 1.98 1.59 1.55
Quick Ratio(x) 0.72 0.79 0.9 1.33 0.11 0.09 0.28 0.37 0.45
Interest Cover(x) 3.1 4.23 3.73 4.15 3.25 3.69 1.54 3.23 3.83
Total Debt/Mcap(x) 0 0.43 0.38 0.28 0.37 0.91 0.55 0.03 0.11

Arvind Smartspaces Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.34 53.82 53.82 51.99 50.44 50.44 50.43 50.43 50.43 50.4
FII 0.03 0.07 0.03 0.17 0.45 0.67 0.69 0.85 0.49 0.41
DII 9.51 9.5 9.5 10.33 10.29 10.58 11.48 11.61 11.65 13.51
Public 36.11 36.6 36.64 37.52 38.82 38.32 37.39 37.11 37.42 35.68
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 1282.7 to 1078.46days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Stock is trading at 6.1 times its book value.
  • The company has delivered a poor profit growth of -2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Arvind Smartspaces News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!