Construction - Real Estate · Founded 2008 · www.arvindsmartspaces.com · BSE 539301 · NSE ARVSMART · ISIN INE034S01021
No Notes Added Yet
Business
Arvind Smartspaces Ltd. (ARVSMART) is an India-based real estate development company. It is a subsidiary of the Arvind Limited group. The company is primarily engaged in the development of residential projects, including plotted developments, villas, and apartments, as well as commercial and industrial projects. Its core business model involves acquiring land (outright or through joint development agreements), designing and planning real estate projects, obtaining necessary approvals, constructing properties, and then marketing and selling these units to customers. Revenue is generated from the sale of these developed properties.
Revenue Mix
The company primarily operates in the real estate development segment. Historically, residential projects, including plotted developments, villas, and apartments, constitute the majority of its revenue. While specific percentage breakdowns vary by period and project launch, the company also undertakes commercial and industrial projects, though these typically represent a smaller portion of their portfolio and revenue compared to residential. Geographically, their operations are concentrated in key urban centers and emerging growth corridors, primarily in Gujarat (especially Ahmedabad and Gandhinagar) and increasingly in Bengaluru, and Pune.
Industry
The Indian real estate industry is highly fragmented with a mix of large national players, regional developers, and numerous unorganized local entities. Arvind Smartspaces operates as a prominent regional developer, particularly in Gujarat, where it benefits from its strong brand association with the larger Arvind Group. In other markets like Bengaluru and Pune, it positions itself within the mid-to-premium segment, leveraging its reputation for quality and timely delivery. The company differentiates itself through design, smart home features, and focus on customer experience within its target markets.
MOAT
Brand Reputation & Trust: Association with the venerable Arvind Group lends significant credibility and trust among homebuyers, which is a crucial factor in the Indian real estate market.
Execution Capability: A track record of delivering projects on time and with quality helps build customer confidence and repeat business.
Land Bank Acquisition: The ability to identify and acquire strategic land parcels, sometimes facilitated by the larger group's network, provides a pipeline for future development.
Financial Discipline: Relative to many unorganized players, the company generally maintains better financial discipline and corporate governance standards.
Growth Drivers
Urbanization & Demographics: Continued migration to urban centers and a growing middle class with rising disposable incomes will drive demand for housing.
Affordable Housing Demand: Government initiatives and subsidies for affordable housing can stimulate demand in relevant price segments.
Geographical Expansion: Strategic expansion into high-growth micro-markets within existing cities (Ahmedabad, Bengaluru, Pune) and potentially new cities.
New Project Launches: A robust pipeline of new residential and plotted development projects will be key to revenue growth.
Diversification: Potential for increased contribution from commercial, industrial, or plotted development segments to balance the residential portfolio.
Risks
Economic Slowdown & Interest Rates: Real estate demand is highly sensitive to economic growth, employment levels, and fluctuations in interest rates on home loans.
Regulatory & Environmental Clearances: Delays or changes in government policies, zoning laws, and environmental approvals can significantly impact project timelines and costs.
Capital Intensive Nature: Real estate development requires substantial capital, making the company vulnerable to funding availability and cost of debt.
Competition: Intense competition from both established national players and local developers can put pressure on pricing and sales volumes.
Input Cost Inflation: Volatility in prices of raw materials (cement, steel, labor) can affect project profitability if not effectively managed.
Project Delays & Execution Risk: Delays due to labor issues, contractor disputes, or unforeseen events can lead to cost overruns and reputational damage.
Management & Ownership
Arvind Smartspaces Ltd. is part of the Arvind Group, a long-standing and respected Indian business conglomerate. The promoter group, the Lalbhai family, maintains significant ownership and strategic control. The management team typically comprises professionals with experience in the real estate sector, leveraging the group's legacy and corporate governance framework. The association with the Arvind Group generally implies a focus on long-term value creation and a degree of stability in leadership.
Outlook
Arvind Smartspaces is positioned to benefit from India's long-term urbanization trends and growing housing demand, particularly within its established markets like Gujarat and expanding presence in Bengaluru and Pune. Its association with the trusted Arvind brand provides a competitive edge in an often-unregulated industry. However, the company faces inherent risks associated with the cyclical nature of real estate, interest rate sensitivity, regulatory complexities, and intense competition. Its ability to consistently acquire land, secure timely approvals, and execute projects efficiently will be crucial for sustained growth and profitability. The outlook is cautiously optimistic, dependent on the broader economic environment and the company's strategic execution and financial prudence.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 117 | 74 | 266 | 210 | 163 | 102 | 141 | 166 | 155 | 318 |
| Other Income | 3 | 3 | 4 | 5 | 11 | 5 | 4 | 4 | 8 | 4 |
| Total Income | 120 | 77 | 269 | 215 | 174 | 106 | 144 | 171 | 164 | 322 |
| Total Expenditure | 86 | 65 | 200 | 151 | 130 | 80 | 111 | 125 | 96 | 161 |
| Operating Profit | 34 | 12 | 70 | 65 | 45 | 26 | 33 | 46 | 67 | 161 |
| Interest | 4 | 3 | 5 | 5 | 8 | 8 | 6 | 5 | 11 | 22 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 28 | 7 | 64 | 58 | 36 | 17 | 25 | 39 | 54 | 134 |
| Provision for Tax | 9 | 3 | 21 | 8 | 14 | 5 | 7 | 10 | 10 | 37 |
| Profit After Tax | 20 | 5 | 43 | 50 | 22 | 12 | 18 | 29 | 44 | 97 |
| Adjustments | -4 | -2 | -2 | -2 | -3 | -1 | -4 | -0 | -2 | 2 |
| Profit After Adjustments | 15 | 3 | 41 | 48 | 19 | 11 | 14 | 29 | 42 | 99 |
| Adjusted Earnings Per Share | 3.4 | 0.6 | 8.9 | 10.5 | 4.2 | 2.4 | 3.1 | 6.3 | 9.2 | 21.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 115 | 159 | 198 | 262 | 299 | 149 | 257 | 256 | 341 | 713 | 564 | 780 |
| Other Income | 2 | 0 | 4 | 2 | 2 | 2 | 8 | 7 | 10 | 23 | 20 | 20 |
| Total Income | 116 | 159 | 202 | 264 | 302 | 151 | 264 | 263 | 351 | 736 | 584 | 801 |
| Total Expenditure | 80 | 115 | 137 | 194 | 211 | 109 | 208 | 207 | 230 | 545 | 412 | 493 |
| Operating Profit | 37 | 44 | 65 | 70 | 91 | 43 | 57 | 56 | 121 | 191 | 172 | 307 |
| Interest | 8 | 12 | 15 | 21 | 24 | 27 | 17 | 14 | 41 | 21 | 31 | 44 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 6 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 27 | 32 | 48 | 48 | 65 | 15 | 38 | 40 | 76 | 165 | 135 | 252 |
| Provision for Tax | 10 | 11 | 17 | 17 | 24 | 5 | 13 | 12 | 25 | 46 | 32 | 64 |
| Profit After Tax | 17 | 21 | 31 | 31 | 41 | 9 | 25 | 28 | 51 | 119 | 103 | 188 |
| Adjustments | 0 | -1 | -1 | -1 | -2 | -0 | 0 | -2 | -10 | -9 | -7 | -4 |
| Profit After Adjustments | 17 | 20 | 30 | 31 | 39 | 9 | 25 | 26 | 42 | 110 | 96 | 184 |
| Adjusted Earnings Per Share | 6.7 | 7.1 | 9.5 | 8.7 | 11.1 | 2.5 | 5.9 | 5.7 | 9.2 | 24.2 | 21 | 40.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -21% | 30% | 31% | 17% |
| Operating Profit CAGR | -10% | 45% | 32% | 17% |
| PAT CAGR | -13% | 54% | 63% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | 19% | 28% | 22% |
| ROE Average | 17% | 16% | 12% | 12% |
| ROCE Average | 16% | 20% | 16% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 143 | 195 | 295 | 255 | 289 | 311 | 439 | 466 | 495 | 598 | 649 |
| Minority's Interest | 8 | 17 | 19 | 10 | 16 | 39 | 38 | 29 | 132 | 210 | 247 |
| Borrowings | 43 | 45 | 100 | 81 | 73 | 165 | 30 | 143 | 91 | 226 | 495 |
| Other Non-Current Liabilities | 2 | 22 | 20 | -30 | -9 | -10 | -23 | -27 | -18 | -10 | -18 |
| Total Current Liabilities | 159 | 155 | 162 | 430 | 418 | 409 | 627 | 869 | 1377 | 1621 | 2187 |
| Total Liabilities | 356 | 433 | 596 | 746 | 787 | 914 | 1111 | 1480 | 2076 | 2645 | 3560 |
| Fixed Assets | 10 | 10 | 10 | 10 | 9 | 9 | 43 | 46 | 53 | 58 | 60 |
| Other Non-Current Assets | 55 | 15 | 20 | 64 | 76 | 95 | 72 | 89 | 310 | 614 | 858 |
| Total Current Assets | 291 | 408 | 566 | 673 | 702 | 810 | 996 | 1345 | 1713 | 1973 | 2642 |
| Total Assets | 356 | 433 | 596 | 746 | 787 | 914 | 1111 | 1480 | 2076 | 2645 | 3560 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -2 | 3 | 13 | 6 | 6 | 5 | 35 | 151 | 64 | 63 | 55 |
| Cash Flow from Operating Activities | -15 | -19 | -147 | 12 | -16 | 91 | 161 | -101 | 31 | -84 | -170 |
| Cash Flow from Investing Activities | -1 | 1 | -1 | -0 | -7 | -42 | 29 | -82 | -28 | -109 | -6 |
| Cash Flow from Financing Activities | 21 | 27 | 141 | -11 | 21 | -19 | -74 | 95 | -3 | 185 | 248 |
| Net Cash Inflow / Outflow | 6 | 10 | -7 | 0 | -1 | 30 | 116 | -87 | -1 | -8 | 71 |
| Closing Cash & Cash Equivalent | 4 | 13 | 6 | 6 | 5 | 35 | 151 | 64 | 63 | 55 | 126 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.66 | 7.14 | 9.47 | 8.7 | 11.06 | 2.46 | 5.9 | 5.65 | 9.17 | 24.25 | 21.03 |
| CEPS(Rs) | 6.88 | 7.74 | 10.21 | 9.19 | 11.88 | 2.86 | 6.19 | 6.74 | 12.26 | 27.23 | 23.93 |
| DPS(Rs) | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 3.3 | 3.5 | 6 | 2.25 |
| Book NAV/Share(Rs) | 55.56 | 65.5 | 77.21 | 72.12 | 81.21 | 87.55 | 101.69 | 102.66 | 108.57 | 129.72 | 140.55 |
| Core EBITDA Margin(%) | 30.41 | 27.78 | 30.75 | 25.94 | 29.64 | 27.21 | 19.12 | 19.12 | 32.67 | 23.58 | 26.93 |
| EBIT Margin(%) | 31.07 | 27.23 | 32.15 | 26.36 | 29.96 | 27.72 | 21.2 | 20.93 | 34.19 | 26.08 | 29.43 |
| Pre Tax Margin(%) | 23.72 | 19.92 | 24.38 | 18.25 | 21.83 | 9.72 | 14.65 | 15.46 | 22.19 | 23.16 | 23.96 |
| PAT Margin (%) | 14.67 | 13.21 | 15.86 | 11.91 | 13.74 | 6.05 | 9.64 | 10.87 | 14.97 | 16.71 | 18.33 |
| Cash Profit Margin (%) | 15.47 | 13.86 | 16.41 | 12.35 | 14.11 | 6.81 | 10.23 | 11.93 | 16.3 | 17.4 | 19.46 |
| ROA(%) | 5.45 | 5.31 | 6.11 | 4.65 | 5.37 | 1.06 | 2.45 | 2.15 | 2.87 | 5.05 | 3.33 |
| ROE(%) | 12.5 | 12.71 | 14.55 | 12.48 | 15.16 | 3.01 | 6.67 | 6.2 | 10.67 | 22 | 16.74 |
| ROCE(%) | 18.21 | 16.51 | 17.14 | 15.68 | 19.25 | 8.21 | 11.23 | 9.91 | 19.24 | 25.18 | 15.78 |
| Receivable days | 72.39 | 90.74 | 144.74 | 82.16 | 1.31 | 4.03 | 2.37 | 2.69 | 2.85 | 4.41 | 9.73 |
| Inventory Days | 482.87 | 498.27 | 569.86 | 680.57 | 785.6 | 1659.32 | 1037.83 | 1228.94 | 1240.46 | 729.51 | 1200.86 |
| Payable days | 1751.45 | 0 | 1012 | 481.2 | 442.88 | 2759.57 | 1282.7 | 1078.46 | -1447.67 | 264.95 | 858.79 |
| PER(x) | 12.47 | 12.15 | 19.35 | 15.07 | 6.11 | 39.29 | 34.71 | 49.87 | 76.04 | 29.1 | 23.83 |
| Price/Book(x) | 1.5 | 1.32 | 2.37 | 1.82 | 0.83 | 1.1 | 2.01 | 2.75 | 6.42 | 5.44 | 3.56 |
| Dividend Yield(%) | 0 | 0 | 0 | 1.14 | 0 | 0 | 0 | 1.17 | 0.5 | 0.85 | 0.45 |
| EV/Net Sales(x) | 2.64 | 2.06 | 3.73 | 2.39 | 1.51 | 3.34 | 2.91 | 5.31 | 9.39 | 4.82 | 4.79 |
| EV/Core EBITDA(x) | 8.27 | 7.39 | 11.37 | 8.92 | 4.97 | 11.71 | 13.18 | 24.14 | 26.45 | 18 | 15.67 |
| Net Sales Growth(%) | 31.8 | 38.22 | 25 | 32.2 | 14.27 | -50.16 | 72.08 | -0.36 | 33.32 | 109.07 | -20.92 |
| EBIT Growth(%) | 43.84 | 21.13 | 47.6 | 8.19 | 29.87 | -53.89 | 31.63 | -1.62 | 117.75 | 59.49 | -10.76 |
| PAT Growth(%) | 65.6 | 24.48 | 50.06 | -1.12 | 31.8 | -78.05 | 174.39 | 12.34 | 83.6 | 133.25 | -13.22 |
| EPS Growth(%) | 0 | 7.13 | 32.64 | -8.07 | 27.02 | -77.75 | 139.87 | -4.23 | 62.22 | 164.51 | -13.29 |
| Debt/Equity(x) | 0.64 | 0.5 | 0.65 | 0.67 | 0.76 | 0.61 | 0.07 | 0.31 | 0.22 | 0.47 | 0.9 |
| Current Ratio(x) | 1.83 | 2.64 | 3.5 | 1.56 | 1.68 | 1.98 | 1.59 | 1.55 | 1.24 | 1.22 | 1.21 |
| Quick Ratio(x) | 0.79 | 0.9 | 1.33 | 0.11 | 0.09 | 0.28 | 0.37 | 0.45 | 0.26 | 0.3 | 0.19 |
| Interest Cover(x) | 4.23 | 3.73 | 4.14 | 3.25 | 3.69 | 1.54 | 3.23 | 3.83 | 2.85 | 8.94 | 5.37 |
| Total Debt/Mcap(x) | 0.43 | 0.38 | 0.28 | 0.37 | 0.91 | 0.55 | 0.03 | 0.11 | 0.03 | 0.09 | 0.25 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.51 | 50.38 | 50.28 | 50.28 | 50.27 | 49.96 | 49.82 | 49.82 | 53.83 | 53.83 |
| FII | 0.41 | 1.82 | 2.51 | 2.65 | 2.01 | 1.59 | 1 | 0.83 | 0.67 | 0.69 |
| DII | 13.51 | 12.33 | 12.76 | 12.85 | 12.64 | 13.87 | 14.7 | 15.81 | 8.6 | 8.97 |
| Public | 35.56 | 35.47 | 34.45 | 34.23 | 35.09 | 34.58 | 34.47 | 33.53 | 36.91 | 36.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.47 | 2.47 |
| FII | 0.02 | 0.08 | 0.11 | 0.12 | 0.09 | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 |
| DII | 0.61 | 0.56 | 0.58 | 0.59 | 0.58 | 0.64 | 0.67 | 0.73 | 0.39 | 0.41 |
| Public | 1.61 | 1.61 | 1.57 | 1.56 | 1.6 | 1.59 | 1.58 | 1.54 | 1.69 | 1.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.53 | 4.55 | 4.56 | 4.56 | 4.56 | 4.58 | 4.59 | 4.59 | 4.59 | 4.59 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -21% | +30% | +31% | +17% |
| Operating Profit CAGR | -10% | +45% | +32% | +17% |
| PAT CAGR | -13% | +54% | +63% | +20% |
| Share Price CAGR | -10% | +19% | +28% | +22% |
| ROE Average | +17% | +16% | +12% | +12% |
| ROCE Average | +16% | +20% | +16% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.51 | 50.38 | 50.28 | 50.28 | 50.27 | 49.96 | 49.82 | 49.82 | 53.83 | 53.83 |
| FII | 0.41 | 1.82 | 2.51 | 2.65 | 2.01 | 1.59 | 1 | 0.83 | 0.67 | 0.69 |
| DII | 13.51 | 12.33 | 12.76 | 12.85 | 12.64 | 13.87 | 14.7 | 15.81 | 8.6 | 8.97 |
| Public | 35.56 | 35.47 | 34.45 | 34.23 | 35.09 | 34.58 | 34.47 | 33.53 | 36.91 | 36.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.47 | 2.47 |
| FII | 0.02 | 0.08 | 0.11 | 0.12 | 0.09 | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 |
| DII | 0.61 | 0.56 | 0.58 | 0.59 | 0.58 | 0.64 | 0.67 | 0.73 | 0.39 | 0.41 |
| Public | 1.61 | 1.61 | 1.57 | 1.56 | 1.6 | 1.59 | 1.58 | 1.54 | 1.69 | 1.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.53 | 4.55 | 4.56 | 4.56 | 4.56 | 4.58 | 4.59 | 4.59 | 4.59 | 4.59 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.