Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Arvind Fashions
Join Channel
Consolidated Standalone

Arvind Fashions

₹454.4 -0.5 | 0.1%

Market Cap ₹6052 Cr.

Stock P/E 89.8

P/B 6.5

Current Price ₹454.4

Book Value ₹ 70.2

Face Value 4

52W High ₹533.4

Dividend Yield 0.22%

52W Low ₹ 264

Edit Ratio

Arvind Fashions Research see more...

Overview Inc. Year: 2016Industry: Retailing

Arvind Fashions Ltd engages in retailing readymade garment, cosmetics, and accessories in India. The organization also gives beauty and footwear merchandise. It provides a portfolio of owned and licensed manufacturers, including US Polo, Arrow, Flying Machine, Tommy Hilfiger, Calvin Klein, Unlimited, Sephora, and others. The business enterprise sells its menswear, womenswear, and kids wear merchandise thru retail and departmental stores, as well as online. It also operates UNLIMITED, the apparel value retails stores; and exports its products to Sri Lanka, The Middle East and Nepal. The corporation was formerly known as Arvind J&M Ltd. Arvind Fashions Ltd was established in 2016 and is based in Bengaluru, India.

Read More..

Arvind Fashions Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Arvind Fashions Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 812 1008 917 920 1182 1073 1140 957 1267 1125
Other Income 16 9 21 2 20 16 14 11 5 7
Total Income 828 1017 938 922 1202 1088 1154 968 1271 1132
Total Expenditure 756 911 844 828 1066 961 1016 852 1120 982
Operating Profit 72 106 94 94 136 127 138 116 152 150
Interest 36 27 23 28 32 34 39 39 41 38
Depreciation 58 57 61 53 59 55 64 63 63 62
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -6
Profit Before Tax -22 22 10 13 45 38 36 14 48 44
Provision for Tax 3 4 -12 5 17 12 6 19 11 14
Profit After Tax -25 18 22 8 28 26 29 -5 37 30
Adjustments -73 -11 -22 -9 -10 -18 -19 -12 -15 21
Profit After Adjustments -98 6 1 -1 18 8 11 -16 22 51
Adjusted Earnings Per Share -7.4 0.5 0.1 -0 1.4 0.6 0.8 -1.2 1.6 3.8

Arvind Fashions Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1292 4219 4644 3614 1912 3056 4421 4489
Other Income 2 12 4 60 109 67 53 37
Total Income 1295 4231 4648 3673 2021 3123 4474 4525
Total Expenditure 1216 3970 4336 3341 1908 2865 3952 3970
Operating Profit 79 262 312 333 112 258 522 556
Interest 34 111 146 289 185 135 155 157
Depreciation 43 139 153 421 238 233 239 252
Exceptional Income / Expenses 0 0 0 -61 -45 0 0 -6
Profit Before Tax -1 12 13 -437 -356 -110 128 142
Provision for Tax -16 -1 -9 -77 42 -6 40 50
Profit After Tax 15 13 21 -360 -398 -104 88 91
Adjustments 0 2 -5 -41 -182 -163 -51 -25
Profit After Adjustments 15 14 17 -401 -580 -267 37 68
Adjusted Earnings Per Share 1 1.9 2.1 -66.7 -54.7 -20.2 2.8 5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 45% 7% 1% 0%
Operating Profit CAGR 102% 16% 15% 0%
PAT CAGR 0% 0% 47% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 62% 47% -9% NA%
ROE Average 11% -26% -24% -16%
ROCE Average 21% 4% 3% 3%

Arvind Fashions Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 658 1060 1129 597 522 750 910
Minority's Interest 0 87 91 88 69 100 183
Borrowings 153 81 86 163 157 72 31
Other Non-Current Liabilities -154 -161 -181 495 490 177 234
Total Current Liabilities 1340 1872 2129 2656 2071 1751 1903
Total Liabilities 1997 2939 3255 3998 3309 2856 3260
Fixed Assets 340 532 537 1234 1054 661 865
Other Non-Current Assets 274 234 259 237 209 158 118
Total Current Assets 1383 2174 2459 2527 2047 2031 2277
Total Assets 1997 2939 3255 3998 3309 2856 3260

Arvind Fashions Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 6 10 7 10 4 87
Cash Flow from Operating Activities -146 -78 175 206 -70 300 317
Cash Flow from Investing Activities -710 -149 -150 -118 -49 -9 -28
Cash Flow from Financing Activities 855 226 -46 -85 113 -209 -198
Net Cash Inflow / Outflow -1 -1 -21 3 -6 82 91
Closing Cash & Cash Equivalent 6 10 7 10 4 87 178

Arvind Fashions Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.03 1.86 2.13 -66.69 -54.66 -20.19 2.76
CEPS(Rs) 3.96 19.49 22.39 10.11 -15.1 9.74 24.59
DPS(Rs) 0 0 0 0 0 0 1
Book NAV/Share(Rs) 44.96 135.77 143.23 98.33 48.15 55.69 67.27
Core EBITDA Margin(%) 5.93 5.27 5.82 9.11 0.19 6.24 10.61
EBIT Margin(%) 2.54 2.59 3 -4.96 -8.93 0.81 6.4
Pre Tax Margin(%) -0.1 0.24 0.24 -14.6 -18.63 -3.6 2.9
PAT Margin (%) 1.16 0.27 0.41 -12.01 -20.82 -3.41 1.99
Cash Profit Margin (%) 4.49 3.21 3.3 2.03 -8.38 4.22 7.39
ROA(%) 0.75 0.52 0.69 -9.92 -10.89 -3.38 2.88
ROE(%) 2.28 1.51 1.98 -42.14 -72.26 -16.68 10.78
ROCE(%) 2.6 8 8.45 -7.84 -10.33 1.81 20.51
Receivable days 70.63 39.9 57.4 101.14 137.13 73.27 46.7
Inventory Days 266.53 64.44 65.97 151.7 208.61 102.14 74.83
Payable days 293.12 126.81 137.98 181.41 305.84 179.09 135.06
PER(x) 0 0 365.48 0 0 0 101.42
Price/Book(x) 0 0 5.43 1.45 2.89 5.1 4.17
Dividend Yield(%) 0 0 0 0 0 0 0.36
EV/Net Sales(x) 0.47 0.18 1.48 0.58 1.25 1.36 0.93
EV/Core EBITDA(x) 7.64 2.83 22.07 6.28 21.36 16.13 7.9
Net Sales Growth(%) 0 226.49 10.07 -22.19 -47.09 59.84 44.67
EBIT Growth(%) 0 274.18 29.4 -193.66 -14.84 114.44 1047.87
PAT Growth(%) 0 -13.85 66.25 -1775.51 -10.6 73.85 184.47
EPS Growth(%) 0 81.08 14.64 -3232 18.04 63.06 113.69
Debt/Equity(x) 0.92 0.7 0.74 2.11 1.85 0.68 0.67
Current Ratio(x) 1.03 1.16 1.15 0.95 0.99 1.16 1.2
Quick Ratio(x) 0.33 0.77 0.6 0.46 0.56 0.69 0.68
Interest Cover(x) 0.96 1.1 1.09 -0.52 -0.92 0.18 1.83
Total Debt/Mcap(x) 0 0 0.14 0.86 0.6 0.13 0.16

Arvind Fashions Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 36.93 36.92 36.88 36.84 36.83 36.82 36.82 36.8 36.78 36.78
FII 7.86 7.87 7.63 7.64 16.31 16.31 15.78 16.6 16.76 15.73
DII 11.03 11.25 11.69 11.06 10.54 10.54 9.95 8 8.37 10.67
Public 44.19 43.95 43.8 44.46 36.32 36.34 37.46 38.6 38.08 36.83
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 46% CAGR over last 5 years
  • Debtor days have improved from 179.09 to 135.06days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 36.78%.
  • Company has a low return on equity of -26% over the last 3 years.
  • Stock is trading at 6.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Arvind Fashions News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!