Retailing · Founded 2016 · www.arvindfashions.com · BSE 542484 · NSE ARVINDFASN · ISIN INE955V01021
No Notes Added Yet
Business
Arvind Fashions Ltd. (AFL) is a leading Indian fashion and lifestyle company. It operates a diverse portfolio of apparel and accessories brands, encompassing both international licenses and its own domestic brands. The company's core business model involves designing, sourcing, marketing, and retailing fashion products through a multi-channel approach. This includes exclusive brand outlets, multi-brand department stores (shop-in-shops), its own value retail format (e.g., Unlimited), and a growing e-commerce presence. AFL generates revenue primarily through the sale of branded apparel, footwear, and accessories to consumers across India.
Revenue Mix
AFL's business is segmented by its brand portfolio, catering to various consumer segments. While specific revenue percentages are not provided, its key categories include:
International Brands: Licenses and operates prominent global brands like Tommy Hilfiger, Calvin Klein, US Polo Assn., Nautica, and Sephora (beauty retail). These cater to premium and bridge-to-luxury segments.
Domestic Brands: Owns and manages popular Indian brands such as Flying Machine (denim wear), Arrow (premium formal wear), and Unlimited (value fashion retail chain).
Specialty Retail: Operates Sephora, a leading beauty and personal care retailer.
Revenue is primarily derived from the sale of products across these brand categories through its extensive retail footprint and online channels.
Industry
Arvind Fashions operates in the highly competitive and growing Indian fashion retail industry. This industry is characterized by increasing organization, brand consciousness, and a shift from unorganized to organized retail. The market is fragmented but witnessing consolidation, with key players including Reliance Retail, Aditya Birla Fashion and Retail (ABFRL), Lifestyle International, and Shoppers Stop. AFL is positioned as one of India's largest integrated fashion retailers, particularly strong in the premium and lifestyle segments, leveraging its long-standing partnerships with international brands and established domestic labels. Its multi-brand and multi-channel strategy allows it to cater to a wide spectrum of consumers.
MOAT
Strong Brand Portfolio: AFL possesses a powerful portfolio of internationally recognized and popular domestic brands. These brands (e.g., Tommy Hilfiger, Calvin Klein, US Polo Assn.) have strong brand equity and consumer loyalty in India, creating a barrier to entry for new players.
Extensive Distribution Network: The company has built a significant retail footprint across India, including exclusive brand outlets, presence in leading department stores, and a growing e-commerce channel, providing wide accessibility to its products.
Operational Expertise: Leveraging its parent Arvind Ltd.'s heritage in textiles and retail, AFL has developed considerable expertise in sourcing, supply chain management, and retail operations tailored to the Indian market.
Brand Management Capabilities: A proven track record of successfully launching, scaling, and managing global fashion brands in the Indian market.
Growth Drivers
Rising Disposable Incomes and Urbanization: A growing aspirational middle class in India with increasing purchasing power is driving demand for branded fashion.
Organized Retail Growth: The continued shift of consumers from unorganized local markets to organized retail formats (malls, brand stores, e-commerce) benefits established players like AFL.
E-commerce Penetration: Accelerating digital adoption and online shopping trends provide a significant growth avenue for the company's online sales channels.
Premiumization Trend: Increasing consumer preference for premium, high-quality, and branded apparel over unbranded alternatives.
Expansion in Tier 2/3 Cities: Untapped potential in smaller cities and towns offers opportunities for retail footprint expansion.
Risks
Intense Competition: The Indian fashion retail market is highly competitive, with established players and new entrants vying for market share, potentially leading to pricing pressures and margin erosion.
Economic Downturn: Fashion is a discretionary spend, making the company susceptible to economic slowdowns that can impact consumer spending patterns.
Changing Fashion Trends: The dynamic nature of fashion requires constant adaptation, and failure to anticipate or respond to evolving consumer preferences can lead to inventory obsolescence and markdown risks.
High Operating Costs: The retail business involves significant fixed costs, including rentals, staffing, and marketing, which can impact profitability if sales volumes are not maintained.
Supply Chain Disruptions: Global and domestic supply chain issues can affect product availability, lead times, and input costs.
Brand Licensing Risks: Reliance on key international brand licenses introduces risks related to renewal, terms, or strategic shifts by the brand owners.
Management & Ownership
Arvind Fashions Ltd. is part of the Arvind Group, an Indian conglomerate with a strong legacy in textiles and apparel. The company is promoter-led, with the Lalbhai family having significant influence and shareholding. The management team typically comprises experienced professionals from the retail and fashion industry, benefiting from the group's deep understanding of the Indian consumer market and supply chain capabilities. The ownership structure includes the promoter group, institutional investors, and public shareholders.
Outlook
AFL's outlook presents a mixed picture. The company is well-positioned to capitalize on India's long-term consumption growth story, driven by its strong portfolio of aspirational brands, increasing organized retail penetration, and a growing e-commerce footprint. Efforts to rationalize debt, optimize its brand portfolio, and enhance operational efficiencies could improve profitability and financial health. However, the business faces significant headwinds from intense competition, particularly from large conglomerates aggressively expanding their retail presence. The cyclical nature of discretionary spending and the constant need to adapt to evolving fashion trends and manage inventory effectively will continue to be critical challenges. Its success will hinge on disciplined execution, efficient capital allocation, and the ability to maintain brand relevance in a dynamic market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1125 | 1094 | 955 | 1273 | 1203 | 1189 | 1107 | 1418 | 1377 | 1365 |
| Other Income | 7 | 13 | 7 | 7 | 9 | 11 | 15 | 13 | 6 | 7 |
| Total Income | 1132 | 1107 | 962 | 1280 | 1211 | 1200 | 1122 | 1431 | 1382 | 1372 |
| Total Expenditure | 982 | 959 | 839 | 1111 | 1037 | 1030 | 974 | 1230 | 1182 | 1176 |
| Operating Profit | 150 | 148 | 123 | 170 | 174 | 170 | 148 | 200 | 201 | 196 |
| Interest | 38 | 35 | 38 | 39 | 40 | 39 | 41 | 42 | 43 | 45 |
| Depreciation | 62 | 59 | 61 | 64 | 65 | 65 | 69 | 71 | 75 | 75 |
| Exceptional Income / Expenses | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 6 |
| Profit Before Tax | 44 | 54 | 24 | 67 | 69 | 66 | 39 | 87 | 54 | 82 |
| Provision for Tax | 14 | 13 | 10 | 21 | 21 | 139 | 14 | 31 | 17 | 15 |
| Profit After Tax | 30 | 40 | 14 | 45 | 48 | -72 | 25 | 57 | 36 | 67 |
| Adjustments | 21 | -16 | -12 | -16 | -21 | -21 | -13 | -19 | -11 | -20 |
| Profit After Adjustments | 51 | 24 | 1 | 30 | 27 | -93 | 13 | 37 | 26 | 47 |
| Adjusted Earnings Per Share | 3.8 | 1.8 | 0.1 | 2.2 | 2 | -7 | 0.9 | 2.8 | 1.9 | 3.5 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1292 | 4219 | 4644 | 3614 | 1912 | 3056 | 4069 | 4259 | 4620 | 5267 |
| Other Income | 2 | 12 | 4 | 60 | 109 | 67 | 50 | 34 | 35 | 41 |
| Total Income | 1295 | 4231 | 4648 | 3673 | 2021 | 3123 | 4120 | 4293 | 4654 | 5307 |
| Total Expenditure | 1216 | 3970 | 4336 | 3341 | 1908 | 2865 | 3632 | 3737 | 4004 | 4562 |
| Operating Profit | 79 | 262 | 312 | 333 | 112 | 258 | 488 | 556 | 651 | 745 |
| Interest | 34 | 111 | 146 | 289 | 185 | 135 | 135 | 156 | 170 | 171 |
| Depreciation | 43 | 139 | 153 | 421 | 238 | 233 | 203 | 230 | 256 | 290 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -61 | -45 | 0 | 0 | -6 | 0 | -23 |
| Profit Before Tax | -1 | 12 | 13 | -437 | -356 | -110 | 149 | 164 | 225 | 262 |
| Provision for Tax | -16 | -1 | -9 | -77 | 42 | -6 | 40 | 57 | 191 | 77 |
| Profit After Tax | 15 | 13 | 21 | -360 | -398 | -104 | 109 | 107 | 34 | 185 |
| Adjustments | 0 | 2 | -5 | -41 | -182 | -163 | -73 | -26 | -70 | -63 |
| Profit After Adjustments | 15 | 14 | 17 | -401 | -580 | -267 | 37 | 81 | -36 | 123 |
| Adjusted Earnings Per Share | 1 | 1.9 | 2.1 | -66.7 | -54.7 | -20.2 | 2.8 | 6.1 | -2.7 | 9.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 15% | 5% | 0% |
| Operating Profit CAGR | 17% | 36% | 14% | 0% |
| PAT CAGR | -68% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | 12% | 26% | NA% |
| ROE Average | 4% | 9% | -12% | -11% |
| ROCE Average | 28% | 23% | 12% | 8% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 658 | 1060 | 1129 | 597 | 522 | 750 | 910 | 1003 | 957 |
| Minority's Interest | 0 | 87 | 91 | 88 | 69 | 100 | 183 | 189 | 207 |
| Borrowings | 153 | 81 | 86 | 163 | 157 | 72 | 31 | 11 | 8 |
| Other Non-Current Liabilities | -154 | -161 | -181 | 495 | 490 | 177 | 234 | 295 | 482 |
| Total Current Liabilities | 1340 | 1872 | 2129 | 2656 | 2071 | 1751 | 1903 | 1687 | 1871 |
| Total Liabilities | 1997 | 2939 | 3255 | 3998 | 3309 | 2856 | 3260 | 3218 | 3549 |
| Fixed Assets | 340 | 532 | 537 | 1234 | 1054 | 661 | 865 | 896 | 1008 |
| Other Non-Current Assets | 274 | 234 | 259 | 237 | 209 | 158 | 118 | 135 | 111 |
| Total Current Assets | 1383 | 2174 | 2459 | 2527 | 2047 | 2031 | 2277 | 2186 | 2429 |
| Total Assets | 1997 | 2939 | 3255 | 3998 | 3309 | 2856 | 3260 | 3218 | 3549 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 6 | 10 | 7 | 10 | 4 | 87 | 178 | 153 |
| Cash Flow from Operating Activities | -146 | -78 | 175 | 206 | -70 | 300 | 317 | 434 | 530 |
| Cash Flow from Investing Activities | -710 | -149 | -150 | -118 | -49 | -9 | -28 | 32 | -75 |
| Cash Flow from Financing Activities | 855 | 226 | -46 | -85 | 113 | -209 | -198 | -491 | -456 |
| Net Cash Inflow / Outflow | -1 | -1 | -21 | 3 | -6 | 82 | 91 | -25 | -2 |
| Closing Cash & Cash Equivalent | 6 | 10 | 7 | 10 | 4 | 87 | 178 | 153 | 151 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.03 | 1.86 | 2.13 | -66.69 | -54.66 | -20.19 | 2.76 | 6.06 | -2.67 |
| CEPS(Rs) | 3.96 | 19.49 | 22.39 | 10.11 | -15.1 | 9.74 | 23.51 | 25.32 | 21.76 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.25 | 1.6 |
| Book NAV/Share(Rs) | 44.96 | 135.77 | 143.23 | 98.33 | 48.15 | 55.69 | 67.27 | 73.99 | 70.37 |
| Core EBITDA Margin(%) | 5.93 | 5.27 | 5.82 | 9.11 | 0.19 | 6.24 | 8.81 | 10.15 | 10.52 |
| EBIT Margin(%) | 2.54 | 2.59 | 3 | -4.96 | -8.93 | 0.81 | 5.73 | 6.21 | 6.75 |
| Pre Tax Margin(%) | -0.1 | 0.24 | 0.24 | -14.6 | -18.63 | -3.6 | 3.01 | 3.18 | 3.85 |
| PAT Margin (%) | 1.16 | 0.27 | 0.41 | -12.01 | -20.82 | -3.41 | 2.2 | 2.07 | 0.59 |
| Cash Profit Margin (%) | 4.49 | 3.21 | 3.3 | 2.03 | -8.38 | 4.22 | 6.29 | 6.54 | 4.96 |
| ROA(%) | 0.75 | 0.52 | 0.69 | -9.92 | -10.89 | -3.38 | 3.57 | 3.29 | 1.02 |
| ROE(%) | 2.28 | 1.51 | 1.98 | -42.14 | -72.26 | -16.68 | 13.4 | 11.36 | 3.58 |
| ROCE(%) | 2.6 | 8 | 8.45 | -7.84 | -10.33 | 1.81 | 20.63 | 21.49 | 28.04 |
| Receivable days | 70.63 | 39.9 | 57.4 | 101.14 | 137.13 | 73.27 | 41.57 | 42.76 | 42.92 |
| Inventory Days | 266.53 | 64.44 | 65.97 | 151.7 | 208.61 | 102.14 | 66.62 | 67.04 | 62.04 |
| Payable days | 293.12 | 126.81 | 137.98 | 181.41 | 305.84 | 179.09 | 149.77 | 132.37 | 126.02 |
| PER(x) | 0 | 0 | 365.48 | 0 | 0 | 0 | 101.42 | 74.71 | 0 |
| Price/Book(x) | 0 | 0 | 5.43 | 1.45 | 2.89 | 5.1 | 4.17 | 6.12 | 5.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.28 | 0.43 |
| EV/Net Sales(x) | 0.47 | 0.18 | 1.48 | 0.58 | 1.25 | 1.36 | 1.01 | 1.48 | 1.13 |
| EV/Core EBITDA(x) | 7.64 | 2.83 | 22.07 | 6.28 | 21.36 | 16.13 | 8.45 | 11.37 | 7.99 |
| Net Sales Growth(%) | 0 | 226.49 | 10.07 | -22.19 | -47.09 | 59.84 | 33.16 | 4.66 | 8.47 |
| EBIT Growth(%) | 0 | 274.18 | 29.4 | -193.66 | -14.84 | 114.44 | 1054.77 | 12.38 | 23.43 |
| PAT Growth(%) | 0 | -13.85 | 66.25 | -1775.51 | -10.6 | 73.85 | 204.97 | -2.43 | -67.73 |
| EPS Growth(%) | 0 | 81.08 | 14.64 | -3232 | 18.04 | 63.06 | 113.69 | 119.42 | -144 |
| Debt/Equity(x) | 0.92 | 0.7 | 0.74 | 2.11 | 1.85 | 0.68 | 0.67 | 0.47 | 0.42 |
| Current Ratio(x) | 1.03 | 1.16 | 1.15 | 0.95 | 0.99 | 1.16 | 1.2 | 1.3 | 1.3 |
| Quick Ratio(x) | 0.33 | 0.77 | 0.6 | 0.46 | 0.56 | 0.69 | 0.68 | 0.76 | 0.72 |
| Interest Cover(x) | 0.96 | 1.1 | 1.09 | -0.52 | -0.92 | 0.18 | 2.1 | 2.05 | 2.33 |
| Total Debt/Mcap(x) | 0 | 0 | 0.14 | 0.86 | 0.6 | 0.13 | 0.16 | 0.08 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.78 | 36.78 | 35.21 | 35.2 | 35.19 | 35.19 | 35.14 | 35.13 | 35.1 | 35.1 |
| FII | 16.76 | 15.73 | 15.58 | 10.44 | 9.99 | 9.41 | 9.38 | 11.95 | 12.1 | 11.97 |
| DII | 8.37 | 10.67 | 11.93 | 21.01 | 21.81 | 21.94 | 23.62 | 22.79 | 23.18 | 24.64 |
| Public | 38.08 | 36.83 | 37.28 | 33.34 | 33 | 33.46 | 31.86 | 30.13 | 29.62 | 28.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.89 | 4.89 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 |
| FII | 2.23 | 2.09 | 2.08 | 1.39 | 1.33 | 1.25 | 1.25 | 1.59 | 1.62 | 1.6 |
| DII | 1.11 | 1.42 | 1.59 | 2.8 | 2.91 | 2.92 | 3.15 | 3.04 | 3.1 | 3.29 |
| Public | 5.06 | 4.9 | 4.97 | 4.44 | 4.4 | 4.46 | 4.25 | 4.02 | 3.96 | 3.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.3 | 13.3 | 13.32 | 13.32 | 13.33 | 13.33 | 13.35 | 13.35 | 13.36 | 13.37 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +15% | +5% | — |
| Operating Profit CAGR | +17% | +36% | +14% | — |
| PAT CAGR | -68% | — | — | — |
| Share Price CAGR | -2% | +12% | +26% | — |
| ROE Average | +4% | +9% | -12% | -11% |
| ROCE Average | +28% | +23% | +12% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.78 | 36.78 | 35.21 | 35.2 | 35.19 | 35.19 | 35.14 | 35.13 | 35.1 | 35.1 |
| FII | 16.76 | 15.73 | 15.58 | 10.44 | 9.99 | 9.41 | 9.38 | 11.95 | 12.1 | 11.97 |
| DII | 8.37 | 10.67 | 11.93 | 21.01 | 21.81 | 21.94 | 23.62 | 22.79 | 23.18 | 24.64 |
| Public | 63.22 | 63.22 | 64.79 | 64.8 | 64.81 | 64.81 | 64.86 | 64.87 | 64.9 | 64.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.89 | 4.89 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 | 4.69 |
| FII | 2.23 | 2.09 | 2.08 | 1.39 | 1.33 | 1.25 | 1.25 | 1.59 | 1.62 | 1.6 |
| DII | 1.11 | 1.42 | 1.59 | 2.8 | 2.91 | 2.92 | 3.15 | 3.04 | 3.1 | 3.29 |
| Public | 8.41 | 8.41 | 8.63 | 8.63 | 8.64 | 8.64 | 8.66 | 8.66 | 8.67 | 8.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.3 | 13.3 | 13.32 | 13.32 | 13.33 | 13.33 | 13.35 | 13.35 | 13.36 | 13.37 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.