WEBSITE BSE:0 NSE: Inc. Year: 2011 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
1. Business Overview
Art Nirman Ltd. is an Indian real estate development company primarily focused on the Ahmedabad region in Gujarat. The company engages in the acquisition of land, planning, designing, developing, constructing, and marketing residential and commercial properties. Its core business model revolves around developing integrated projects, including apartments, villas, and commercial spaces like shops and offices. Revenue is primarily generated through the sale of these developed properties to customers.
2. Key Segments / Revenue Mix
Art Nirman Ltd. operates within two primary real estate segments:
Residential Projects: Development and sale of residential units, including various configurations of apartments and villas.
Commercial Projects: Development and sale of commercial properties, such as retail outlets, office spaces, and other business establishments.
Specific revenue contribution breakdown between residential and commercial segments is not publicly detailed but the company has a presence in both.
3. Industry & Positioning
The Indian real estate and construction industry is highly fragmented, characterized by numerous regional and local players alongside a few larger national developers. Art Nirman Ltd. operates as a prominent regional player within Gujarat, particularly in Ahmedabad. While not among the largest pan-India developers, it holds an established local presence and reputation, competing with other regional developers and local contractors for land parcels and customer segments in its primary market.
4. Competitive Advantage (Moat)
Art Nirman Ltd.'s competitive advantages are primarily regional and operational:
Local Market Expertise: Deep understanding of the Ahmedabad real estate market, including land acquisition, regulatory environment, and customer preferences.
Established Brand & Reputation: A history of project execution in its core market helps build trust and brand recognition among local buyers.
Execution Capability: Demonstrated ability to manage and deliver real estate projects, which is crucial in a sector prone to delays.
Land Bank Management: Strategic acquisition and development of land parcels in key growth corridors within Ahmedabad.
5. Growth Drivers
Urbanization and Population Growth: Continued migration to urban centers like Ahmedabad drives sustained demand for housing and commercial spaces.
Gujarat's Economic Growth: The state's robust economic development, industrialization, and infrastructure push attract businesses and residents, fueling real estate demand.
Government Initiatives: Schemes like "Housing for All" and government spending on infrastructure (e.g., Smart Cities, connectivity projects) can boost demand and project viability.
Favorable Demographics: A large young and middle-class population contributes to a strong first-time homebuyer market.
Project Pipeline: Successful launch and completion of new residential and commercial projects.
6. Risks
Economic Downturns: Real estate is highly sensitive to economic cycles, interest rate changes, and consumer sentiment, impacting demand and affordability.
Regulatory & Environmental Clearances: Delays in obtaining approvals from various government bodies can significantly impact project timelines and costs.
Intense Competition: The presence of numerous developers, both local and national, leads to competitive pricing pressures and challenges in land acquisition.
Funding & Liquidity Risks: Real estate projects require substantial capital, making the company susceptible to financing costs, availability of credit, and timely customer payments.
Project Delays & Cost Overruns: Unforeseen challenges in construction, labor shortages, or material price fluctuations can lead to delays and increased project costs.
Policy Changes: Adverse changes in real estate regulations (e.g., RERA implementation, property tax policies) can impact profitability and operational structure.
7. Management & Ownership
Art Nirman Ltd. is a promoter-driven company, a common structure in India for companies of its size. The promoter group typically holds a significant majority stake, indicating strong control and commitment. The management team likely comprises individuals with considerable experience in the local real estate and construction industry. Decisions are often influenced by the vision and long-term strategy of the founding family or promoters.
8. Outlook
Art Nirman Ltd. benefits from its established presence and local market expertise in the growing Ahmedabad real estate market, supported by strong urbanization trends and Gujarat's economic vibrancy. Its focus on both residential and commercial segments allows for diversification within the sector. However, the company operates in a highly competitive and capital-intensive industry susceptible to economic cycles, interest rate fluctuations, and regulatory complexities. Future performance will largely depend on its ability to strategically acquire land, secure timely project approvals, efficiently manage construction, and adapt to evolving market demands while maintaining a healthy balance sheet amidst these inherent industry challenges.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹96 Cr.
Stock P/E 48.2
P/B 2.5
Current Price ₹38.5
Book Value ₹ 15.1
Face Value 10
52W High ₹72.5
Dividend Yield 0%
52W Low ₹ 29.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 4 | 13 | 6 | 8 | 5 | 9 | 2 | 7 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 12 | 4 | 13 | 6 | 9 | 5 | 9 | 2 | 7 | 3 |
| Total Expenditure | 11 | 4 | 13 | 5 | 8 | 4 | 7 | 2 | 5 | 2 |
| Operating Profit | 1 | 0 | 1 | 1 | 1 | 0 | 2 | 0 | 1 | 0 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 0 | 0 | 1 | 0 | 1 | -0 | 0 | 0 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 0 | 0 | 0 | 1 | 0 | 1 | -0 | 0 | 0 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 0 | 0 | 1 | 0 | 1 | -0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.3 | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | -0 | 0.2 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 26 | 26 | 35 | 19 | 62 | 85 | 37 | 20 | 34 | 27 | 21 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 26 | 26 | 35 | 20 | 62 | 85 | 37 | 20 | 35 | 28 | 21 |
| Total Expenditure | -1 | 24 | 25 | 27 | 9 | 54 | 82 | 47 | 19 | 32 | 24 | 16 |
| Operating Profit | 1 | 1 | 1 | 8 | 11 | 8 | 3 | -10 | 1 | 2 | 4 | 3 |
| Interest | 1 | 0 | 0 | 6 | 8 | 6 | 2 | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 2 | 2 | 1 | 0 | -11 | 0 | 1 | 2 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Tax | 0 | 1 | 0 | 1 | 1 | 1 | 0 | -11 | 0 | 1 | 2 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 0 | 1 | 1 | 1 | 0 | -11 | 0 | 1 | 2 | 1 |
| Adjusted Earnings Per Share | 0 | 0 | 0.5 | 1.5 | 1.1 | 0.3 | 0 | -4.4 | 0 | 0.5 | 0.8 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -21% | -10% | -15% | 0% |
| Operating Profit CAGR | 100% | 0% | -13% | 15% |
| PAT CAGR | 100% | 0% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | -6% | 4% | NA% |
| ROE Average | 5% | 3% | -4% | 2% |
| ROCE Average | 7% | 4% | -2% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 5 | 14 | 15 | 29 | 45 | 45 | 34 | 34 | 35 | 37 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 2 | 18 | 49 | 23 | 19 | 5 | 0 | 2 | 3 | 18 |
| Other Non-Current Liabilities | 0 | 3 | 32 | 7 | 8 | 9 | 5 | 6 | 5 | 3 | 2 |
| Total Current Liabilities | 17 | 8 | 11 | 39 | 95 | 65 | 8 | 5 | 11 | 12 | 11 |
| Total Liabilities | 24 | 18 | 75 | 111 | 154 | 138 | 63 | 45 | 52 | 53 | 69 |
| Fixed Assets | 1 | 1 | 10 | 9 | 9 | 8 | 7 | 6 | 6 | 5 | 5 |
| Other Non-Current Assets | 3 | 0 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Total Current Assets | 21 | 17 | 61 | 98 | 145 | 130 | 55 | 38 | 46 | 46 | 64 |
| Total Assets | 24 | 18 | 75 | 111 | 154 | 138 | 63 | 45 | 52 | 53 | 69 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 5 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 2 | -41 | -14 | 23 | -7 | 20 | 9 | -7 | 2 | -13 |
| Cash Flow from Investing Activities | -0 | -0 | -9 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -0 |
| Cash Flow from Financing Activities | 0 | -1 | 53 | 13 | -23 | 6 | -21 | -5 | 2 | -0 | 13 |
| Net Cash Inflow / Outflow | 0 | 0 | 2 | -1 | 0 | -1 | -1 | 4 | -5 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 5 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0.48 | 1.47 | 1.08 | 0.33 | 0.01 | -4.41 | 0.05 | 0.47 | 0.8 |
| CEPS(Rs) | 115.04 | 1.51 | 0.93 | 2.55 | 1.71 | 0.63 | 0.3 | -4.12 | 0.33 | 0.74 | 1.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 18.25 | 19.73 | 19.48 | 18.02 | 18.03 | 13.63 | 13.67 | 14.14 | 14.94 |
| Core EBITDA Margin(%) | 0 | 4.93 | 4.61 | 21.69 | 52.81 | 13.45 | 3.04 | -26.9 | 4.93 | 5.95 | 11.96 |
| EBIT Margin(%) | 0 | 4.63 | 4.27 | 20.7 | 52.07 | 12.41 | 2.35 | -28.67 | 1.47 | 5.01 | 11.29 |
| Pre Tax Margin(%) | 0 | 2.84 | 2.69 | 4.64 | 9.8 | 1.99 | 0.01 | -29.89 | 0.42 | 3.34 | 7.18 |
| PAT Margin (%) | 0 | 2 | 1.42 | 3.25 | 6.97 | 1.31 | 0.02 | -29.86 | 0.57 | 3.44 | 7.28 |
| Cash Profit Margin (%) | 0 | 2.36 | 2.75 | 5.62 | 11 | 2.52 | 0.88 | -27.92 | 4.16 | 5.41 | 9.41 |
| ROA(%) | 0.2 | 2.42 | 0.79 | 1.21 | 0.99 | 0.56 | 0.02 | -20.33 | 0.23 | 2.24 | 3.27 |
| ROE(%) | 0 | 22.7 | 3.97 | 7.76 | 6.81 | 2.38 | 0.05 | -27.84 | 0.33 | 3.4 | 5.49 |
| ROCE(%) | 10.27 | 12.57 | 5.73 | 13.12 | 12.6 | 9.77 | 3.11 | -25.08 | 0.82 | 4.59 | 6.61 |
| Receivable days | 0 | 0 | 108.01 | 140.61 | 418.5 | 132.9 | 75.15 | 159.01 | 379.14 | 140.14 | 38.78 |
| Inventory Days | 0 | 250.9 | 430.07 | 606.76 | 1760.99 | 622.2 | 284.25 | 205.36 | 208.67 | 177.94 | 408.75 |
| Payable days | -112.04 | 29.04 | 120.97 | 351.14 | -264.53 | 128.97 | 32.77 | 25.5 | 168.62 | 125.53 | -1262.31 |
| PER(x) | 0 | 0 | 57.29 | 18.83 | 18.11 | 0 | 3902.44 | 0 | 1126.67 | 105.44 | 53.86 |
| Price/Book(x) | 0 | 0 | 1.51 | 1.41 | 1.01 | 0 | 1.77 | 7.12 | 3.71 | 3.52 | 2.88 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0.23 | 1.41 | 2.36 | 3.8 | 0.92 | 0.98 | 6.44 | 6.54 | 3.58 | 4.44 |
| EV/Core EBITDA(x) | 12.48 | 4.58 | 25.2 | 10.25 | 6.78 | 6.75 | 30.73 | -24.09 | 128.91 | 51.32 | 33.09 |
| Net Sales Growth(%) | 0 | 0 | 0.35 | 34.22 | -45.25 | 228.82 | 36.91 | -56.71 | -46.46 | 73.91 | -20.14 |
| EBIT Growth(%) | 922.11 | 26.24 | -7.33 | 550.05 | 37.74 | -21.65 | -74.06 | -628.11 | 102.75 | 490.68 | 79.98 |
| PAT Growth(%) | 397.66 | 1305.03 | -28.7 | 206.94 | 17.58 | -38.01 | -97.5 | 0 | 101.02 | 950.53 | 69.03 |
| EPS Growth(%) | 0 | 0 | 0 | 206.94 | -26.57 | -69.76 | -97.49 | 0 | 101.02 | 949.56 | 69.02 |
| Debt/Equity(x) | 3223.61 | 0.48 | 1.29 | 4.14 | 2.11 | 0.75 | 0.11 | 0.01 | 0.07 | 0.08 | 0.48 |
| Current Ratio(x) | 1.21 | 2.07 | 5.34 | 2.51 | 1.53 | 2 | 6.65 | 7.08 | 4.26 | 3.99 | 5.57 |
| Quick Ratio(x) | 0.07 | 0.19 | 1.39 | 0.72 | 0.34 | 0.47 | 2.66 | 5.53 | 2.92 | 2.34 | 1.88 |
| Interest Cover(x) | 1.06 | 2.58 | 2.7 | 1.29 | 1.23 | 1.19 | 1.01 | -23.37 | 1.4 | 3.01 | 2.75 |
| Total Debt/Mcap(x) | 0 | 0 | 0.85 | 2.95 | 2.1 | 0 | 0.06 | 0 | 0.02 | 0.02 | 0.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 | 26.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.