Logistics · Founded 1981 · www.arshiyalimited.com · BSE 506074 · NSE ARSHIYA · ISIN INE968D01022
No Notes Added Yet
Business
Arshiya Ltd. is an integrated logistics and supply chain solutions provider based in India. The company operates a unique asset-heavy model, focusing on infrastructure development alongside logistics services. Its core business revolves around providing Free Trade Warehousing Zones (FTWZ), Inland Container Depots (ICD), and domestic rail connectivity for freight movement. Arshiya offers end-to-end logistics solutions, including warehousing, transportation, freight forwarding, custom clearance, and value-added services, primarily catering to clients involved in international trade and domestic distribution. It generates revenue through warehousing charges, freight services (rail and road), handling charges at its depots, and other logistics and supply chain management fees.
Revenue Mix
Arshiya's primary business operations can be broadly segmented into:
FTWZ Operations: Development and operation of Free Trade Warehousing Zones offering duty-free storage, value-added services, and re-export facilities for EXIM cargo. This segment generates revenue from warehousing, handling, and related services.
Rail Infrastructure & Services: Ownership and operation of private freight terminals and rail lines, offering multi-modal transportation solutions connecting ports to hinterland ICDs and FTWZs. Revenue comes from freight charges and terminal handling.
Inland Container Depots (ICDs): Development and operation of ICDs which act as dry ports for import/export container handling, customs clearance, and associated logistics services.
Supply Chain & Logistics Services: Providing integrated logistics solutions including freight forwarding, transportation (road), warehousing beyond FTWZ/ICD, and supply chain consulting.
While specific revenue contributions per segment are not consistently disclosed with precise percentages, the FTWZ and Rail infrastructure components are considered key differentiators and significant revenue drivers due to their capital-intensive nature and strategic importance.
Industry
The Indian logistics industry is large, fragmented, and undergoing a significant transformation driven by infrastructure development, GST implementation, and the "Make in India" initiative. It is characterized by a mix of traditional transporters, 3PL providers, and asset-heavy players. Arshiya Ltd. positions itself as an integrated logistics infrastructure and services provider. Unlike many traditional 3PLs which are asset-light, Arshiya owns and operates significant infrastructure (FTWZ, ICDs, private rail lines), placing it in a niche category. Its FTWZ offering provides a distinct advantage for companies involved in international trade by offering customs benefits and value-added services, setting it apart from standard warehousing providers.
MOAT
Arshiya's competitive advantages are primarily derived from:
High Capital Expenditure & Regulatory Hurdles: The development of FTWZ, ICDs, and private rail sidings requires significant capital investment and navigating complex regulatory approvals. This creates substantial barriers to entry for new players.
Integrated Infrastructure Network: Owning and operating a network of FTWZ, ICDs, and private rail infrastructure allows Arshiya to offer an integrated, multi-modal logistics solution under one umbrella. This "single window" approach can offer efficiency and cost benefits to clients.
Strategic Locations: Its FTWZs and ICDs are often strategically located near major ports and industrial clusters, providing critical connectivity for EXIM trade.
Growth Drivers
Growth in Indian Trade and Manufacturing: Increasing domestic production, consumption, and international trade volumes will directly drive demand for logistics and warehousing services.
"Make in India" & PLI Schemes: Government initiatives promoting manufacturing within India are expected to boost industrial output and, consequently, the demand for efficient supply chain and logistics solutions.
Infrastructure Push: Continued government investment in roads, railways, and ports under schemes like PM Gati Shakti will improve logistics efficiency and open new avenues for integrated players.
E-commerce Expansion: The rapid growth of e-commerce in India demands sophisticated warehousing, fulfillment centers, and last-mile delivery, creating opportunities for organized logistics players.
GST Impact: The Goods and Services Tax (GST) has led to the consolidation of warehousing and increased demand for larger, more efficient, and strategically located facilities like FTWZs and ICDs.
Risks
High Debt & Interest Costs: Arshiya's asset-heavy model entails significant capital expenditure, leading to high debt levels which can strain financial health and profitability, especially in a high-interest rate environment.
Economic Downturn: A slowdown in global or domestic trade, manufacturing, or economic activity can directly impact volumes handled, warehousing demand, and freight revenues.
Regulatory & Policy Changes: Changes in customs policies, trade regulations, or infrastructure development policies (e.g., affecting rail freight) could impact its operations or business model.
Competition: While its infrastructure provides a moat, competition from other integrated logistics players, large warehousing developers, and government-owned logistics entities remains a factor.
Operational Efficiency: The efficient utilization of its capital-intensive assets (FTWZ, ICDs, rail) is crucial. Underutilization can lead to lower returns and higher fixed costs.
Execution Risk: Timely completion and commissioning of new projects and effective operationalization of existing assets are critical for realizing expected returns.
Management & Ownership
Arshiya Ltd. is a promoter-driven company. Mr. Ajay S. Mittal is the Chairman & Managing Director and has been instrumental in conceptualizing and developing Arshiya's integrated logistics infrastructure model. The ownership structure typically involves a significant promoter holding, common among Indian companies, which provides long-term strategic direction but can also concentrate decision-making. The management team generally comprises individuals with experience in logistics, infrastructure, and supply chain management.
Outlook
Arshiya Ltd. operates in a promising sector, with the Indian logistics market poised for significant growth driven by economic expansion, infrastructure development, and structural reforms like GST. Its unique asset-heavy model, with integrated FTWZ, ICD, and rail capabilities, positions it to cater to the growing demand for efficient and complex logistics solutions, particularly for EXIM trade. However, the company faces substantial challenges due to its high capital expenditure leading to considerable debt and interest servicing obligations. The ability to efficiently scale operations, optimize asset utilization, and manage its financial leverage will be critical. The outlook is balanced: strong market tailwinds and a differentiated asset base offer significant potential, but successful execution and prudent financial management are essential to translate this potential into sustainable profitability and reduced risk.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Net Sales | 5 |
| Other Income | -1 |
| Total Income | 4 |
| Total Expenditure | 3 |
| Operating Profit | 1 |
| Interest | 0 |
| Depreciation | 2 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | -1 |
| Provision for Tax | 0 |
| Profit After Tax | -1 |
| Adjustments | 0 |
| Profit After Adjustments | -1 |
| Adjusted Earnings Per Share | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 51 | 64 | 81 | 85 | 131 | 239 | 66 | 62 | 26 | 14 | 15 | 5 |
| Other Income | -3 | 1 | 10 | 10 | 22 | 12 | 11 | 8 | 15 | 5 | 8 | -1 |
| Total Income | 48 | 65 | 90 | 96 | 153 | 251 | 77 | 70 | 41 | 19 | 23 | 4 |
| Total Expenditure | 39 | 38 | 29 | 31 | 54 | 78 | 25 | 44 | 100 | 62 | 24 | 3 |
| Operating Profit | 9 | 27 | 62 | 65 | 99 | 173 | 52 | 26 | -59 | -44 | -1 | 1 |
| Interest | 213 | 176 | 130 | 138 | 112 | 131 | 148 | 86 | 114 | 300 | 19 | 0 |
| Depreciation | 29 | 24 | 22 | 21 | 15 | 16 | 13 | 10 | 8 | 8 | 7 | 2 |
| Exceptional Income / Expenses | -11 | -103 | 20 | 133 | -7 | -1081 | 0 | 472 | 0 | -823 | -1068 | 0 |
| Profit Before Tax | -244 | -276 | -70 | 39 | -35 | -1055 | -109 | 402 | -181 | -1175 | -1094 | -1 |
| Provision for Tax | 0 | 2 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -244 | -278 | -70 | 39 | -35 | -1066 | -109 | 402 | -181 | -1175 | -1094 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -244 | -278 | -70 | 39 | -35 | -1066 | -109 | 402 | -181 | -1175 | -1094 | -1 |
| Adjusted Earnings Per Share | -19.1 | -17.8 | -4.5 | 1.7 | -1.4 | -41.3 | -4.1 | 15.3 | -6.9 | -44.6 | -41.5 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | -38% | -43% | -12% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -57% | -42% | -47% | -25% |
| ROE Average | 0% | -212% | -119% | -92% |
| ROCE Average | 0% | -34% | -13% | -10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 470 | 230 | 1229 | 1649 | 1715 | 703 | 507 | 912 | 733 | -346 | -1440 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1047 | 197 | 741 | 688 | 603 | 544 | 404 | 184 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 33 | 136 | 111 | 23 | 17 | 10 | 6 | 7 | 6 | 5 | 0 |
| Total Current Liabilities | 852 | 1677 | 573 | 336 | 410 | 585 | 890 | 606 | 883 | 1894 | 2884 |
| Total Liabilities | 2402 | 2240 | 2654 | 2697 | 2745 | 1843 | 1807 | 1710 | 1622 | 1553 | 1444 |
| Fixed Assets | 1007 | 1238 | 1239 | 954 | 747 | 717 | 626 | 622 | 516 | 582 | 571 |
| Other Non-Current Assets | 1366 | 965 | 1391 | 1360 | 1459 | 598 | 528 | 575 | 511 | 511 | 504 |
| Total Current Assets | 29 | 37 | 24 | 383 | 539 | 527 | 641 | 513 | 594 | 460 | 369 |
| Total Assets | 2402 | 2240 | 2654 | 2697 | 2745 | 1843 | 1807 | 1710 | 1622 | 1553 | 1444 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 2 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 47 | 82 | 18 | -91 | 2 | 6 | 34 | 127 | 25 | -17 | 0 |
| Cash Flow from Investing Activities | 1 | -23 | -25 | 91 | 8 | 20 | -29 | -32 | -16 | 19 | 0 |
| Cash Flow from Financing Activities | -51 | -56 | 3 | 1 | -11 | -26 | -4 | -95 | -9 | -2 | 0 |
| Net Cash Inflow / Outflow | -3 | 2 | -3 | 1 | -1 | 0 | 0 | -0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 2 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -19.15 | -17.83 | -4.49 | 1.71 | -1.44 | -41.29 | -4.14 | 15.31 | -6.89 | -44.59 | -41.54 |
| CEPS(Rs) | -16.86 | -16.32 | -3.1 | 2.62 | -0.84 | -40.68 | -3.65 | 15.7 | -6.57 | -44.3 | -41.28 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 18.87 | 0.26 | 66.65 | 71.89 | 70.4 | 27.24 | 19.33 | 34.64 | 27.74 | -13.21 | -54.75 |
| Core EBITDA Margin(%) | 23.55 | 40.73 | 64.52 | 63.6 | 58.68 | 67.35 | 62.59 | 28.63 | -282.56 | -352.54 | -62.31 |
| EBIT Margin(%) | -60.97 | -155.05 | 74.71 | 206.71 | 58.75 | -386.83 | 59.65 | 788 | -256.32 | -6353.28 | -7197.41 |
| Pre Tax Margin(%) | -483.12 | -429.27 | -86.92 | 45.61 | -26.76 | -441.81 | -163.68 | 648.39 | -692.82 | -8534.86 | -7321.54 |
| PAT Margin (%) | -483.12 | -433.07 | -86.92 | 45.61 | -26.76 | -446.43 | -163.68 | 648.39 | -692.82 | -8534.86 | -7321.54 |
| Cash Profit Margin (%) | -425.27 | -396.38 | -59.9 | 70.09 | -15.48 | -439.85 | -144.24 | 665.06 | -660.88 | -8478.29 | -7276.31 |
| ROA(%) | -9.96 | -11.99 | -2.87 | 1.46 | -1.29 | -46.45 | -5.95 | 22.84 | -10.89 | -74.02 | -73.05 |
| ROE(%) | -85.61 | -227.62 | -13.43 | 2.91 | -2.1 | -88.13 | -17.94 | 56.74 | -22.14 | -613.83 | 0 |
| ROCE(%) | -1.74 | -7.12 | 3.4 | 7.2 | 2.99 | -44.65 | 2.67 | 33.62 | -4.72 | -96.98 | 0 |
| Receivable days | 293.61 | 44.12 | 32.45 | 20.99 | 21.93 | 128.28 | 1116.98 | 1125.26 | 1854.61 | 1735.1 | 149.46 |
| Inventory Days | 0 | 0 | 0 | 0 | 458.5 | 222.07 | 689.97 | 738.88 | 1746.96 | 3850.22 | 4030.29 |
| Payable days | 0 | 0 | 0 | 0 | 123.33 | 68.44 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 42.71 | 0 | 0 | 0 | 1.88 | 0 | 0 | 0 |
| Price/Book(x) | 2.15 | 110.11 | 1 | 1.01 | 0.43 | 0.25 | 1.74 | 0.83 | 0.17 | -0.47 | -0.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 36.22 | 26.25 | 26.2 | 30.52 | 12.06 | 4.34 | 26.63 | 21.85 | 27.78 | 71.24 | 60.29 |
| EV/Core EBITDA(x) | 196.18 | 63.13 | 34.21 | 40.41 | 16.01 | 5.99 | 33.67 | 52.21 | -12.38 | -22.47 | -961.58 |
| Net Sales Growth(%) | -83.26 | 27.28 | 25.59 | 5.8 | 53.83 | 81.65 | -72.21 | -6.62 | -57.7 | -47.45 | 8.59 |
| EBIT Growth(%) | 72.93 | -223.66 | 160.52 | 192.74 | -56.28 | -1295.98 | 104.28 | 1133.58 | -113.76 | -1202.65 | -23.01 |
| PAT Growth(%) | 18.03 | -14.09 | 74.79 | 155.51 | -190.27 | -2930.16 | 89.81 | 469.9 | -145.19 | -547.42 | 6.85 |
| EPS Growth(%) | 56.82 | 6.91 | 74.79 | 137.99 | -184.56 | -2760.29 | 89.97 | 469.9 | -144.99 | -547.42 | 6.85 |
| Debt/Equity(x) | 5.47 | 302.5 | 1.04 | 0.58 | 0.5 | 1.23 | 1.75 | 0.66 | 0.82 | -2.35 | -0.58 |
| Current Ratio(x) | 0.03 | 0.02 | 0.04 | 1.14 | 1.31 | 0.9 | 0.72 | 0.85 | 0.67 | 0.24 | 0.13 |
| Quick Ratio(x) | 0.03 | 0.02 | 0.04 | 1.14 | 0.91 | 0.69 | 0.58 | 0.64 | 0.53 | 0.16 | 0.07 |
| Interest Cover(x) | -0.14 | -0.57 | 0.46 | 1.28 | 0.69 | -7.04 | 0.27 | 5.64 | -0.59 | -2.91 | -57.98 |
| Total Debt/Mcap(x) | 2.55 | 2.75 | 1.04 | 0.57 | 1.17 | 4.94 | 1 | 0.79 | 4.7 | 4.96 | 11.89 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 |
| FII | 0 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 |
| DII | 1.08 | 1.08 | 1.08 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| Public | 84.54 | 84.5 | 84.5 | 84.52 | 84.52 | 84.52 | 84.56 | 84.56 | 84.56 | 84.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
| FII | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Public | 22.28 | 22.26 | 22.26 | 22.27 | 22.27 | 22.27 | 22.28 | 22.28 | 22.28 | 22.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | -38% | -43% | -12% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | 0% | — | — |
| Share Price CAGR | -57% | -42% | -47% | -25% |
| ROE Average | 0% | -212% | -119% | -92% |
| ROCE Average | 0% | -34% | -13% | -10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 | 14.37 |
| FII | 0 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 |
| DII | 1.08 | 1.08 | 1.08 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| Public | 85.63 | 85.63 | 85.63 | 85.63 | 85.63 | 85.63 | 85.63 | 85.63 | 85.63 | 85.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 |
| FII | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Public | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 | 22.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 | 26.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.