Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹31 Cr.
Stock P/E
-0
P/B
-0
Current Price
₹1.2
Book Value
₹ -54.8
Face Value
2
52W High
₹3.3
52W Low
₹ 1.1
Dividend Yield
0%

Arshiya Overview

Business

Arshiya Ltd. is an integrated logistics and supply chain solutions provider based in India. The company operates a unique asset-heavy model, focusing on infrastructure development alongside logistics services. Its core business revolves around providing Free Trade Warehousing Zones (FTWZ), Inland Container Depots (ICD), and domestic rail connectivity for freight movement. Arshiya offers end-to-end logistics solutions, including warehousing, transportation, freight forwarding, custom clearance, and value-added services, primarily catering to clients involved in international trade and domestic distribution. It generates revenue through warehousing charges, freight services (rail and road), handling charges at its depots, and other logistics and supply chain management fees.

Revenue Mix

Arshiya's primary business operations can be broadly segmented into:

FTWZ Operations: Development and operation of Free Trade Warehousing Zones offering duty-free storage, value-added services, and re-export facilities for EXIM cargo. This segment generates revenue from warehousing, handling, and related services.

Rail Infrastructure & Services: Ownership and operation of private freight terminals and rail lines, offering multi-modal transportation solutions connecting ports to hinterland ICDs and FTWZs. Revenue comes from freight charges and terminal handling.

Inland Container Depots (ICDs): Development and operation of ICDs which act as dry ports for import/export container handling, customs clearance, and associated logistics services.

Supply Chain & Logistics Services: Providing integrated logistics solutions including freight forwarding, transportation (road), warehousing beyond FTWZ/ICD, and supply chain consulting.

While specific revenue contributions per segment are not consistently disclosed with precise percentages, the FTWZ and Rail infrastructure components are considered key differentiators and significant revenue drivers due to their capital-intensive nature and strategic importance.

Industry

The Indian logistics industry is large, fragmented, and undergoing a significant transformation driven by infrastructure development, GST implementation, and the "Make in India" initiative. It is characterized by a mix of traditional transporters, 3PL providers, and asset-heavy players. Arshiya Ltd. positions itself as an integrated logistics infrastructure and services provider. Unlike many traditional 3PLs which are asset-light, Arshiya owns and operates significant infrastructure (FTWZ, ICDs, private rail lines), placing it in a niche category. Its FTWZ offering provides a distinct advantage for companies involved in international trade by offering customs benefits and value-added services, setting it apart from standard warehousing providers.

MOAT

Arshiya's competitive advantages are primarily derived from:

High Capital Expenditure & Regulatory Hurdles: The development of FTWZ, ICDs, and private rail sidings requires significant capital investment and navigating complex regulatory approvals. This creates substantial barriers to entry for new players.

Integrated Infrastructure Network: Owning and operating a network of FTWZ, ICDs, and private rail infrastructure allows Arshiya to offer an integrated, multi-modal logistics solution under one umbrella. This "single window" approach can offer efficiency and cost benefits to clients.

Strategic Locations: Its FTWZs and ICDs are often strategically located near major ports and industrial clusters, providing critical connectivity for EXIM trade.

Growth Drivers

Growth in Indian Trade and Manufacturing: Increasing domestic production, consumption, and international trade volumes will directly drive demand for logistics and warehousing services.

"Make in India" & PLI Schemes: Government initiatives promoting manufacturing within India are expected to boost industrial output and, consequently, the demand for efficient supply chain and logistics solutions.

Infrastructure Push: Continued government investment in roads, railways, and ports under schemes like PM Gati Shakti will improve logistics efficiency and open new avenues for integrated players.

E-commerce Expansion: The rapid growth of e-commerce in India demands sophisticated warehousing, fulfillment centers, and last-mile delivery, creating opportunities for organized logistics players.

GST Impact: The Goods and Services Tax (GST) has led to the consolidation of warehousing and increased demand for larger, more efficient, and strategically located facilities like FTWZs and ICDs.

Risks

High Debt & Interest Costs: Arshiya's asset-heavy model entails significant capital expenditure, leading to high debt levels which can strain financial health and profitability, especially in a high-interest rate environment.

Economic Downturn: A slowdown in global or domestic trade, manufacturing, or economic activity can directly impact volumes handled, warehousing demand, and freight revenues.

Regulatory & Policy Changes: Changes in customs policies, trade regulations, or infrastructure development policies (e.g., affecting rail freight) could impact its operations or business model.

Competition: While its infrastructure provides a moat, competition from other integrated logistics players, large warehousing developers, and government-owned logistics entities remains a factor.

Operational Efficiency: The efficient utilization of its capital-intensive assets (FTWZ, ICDs, rail) is crucial. Underutilization can lead to lower returns and higher fixed costs.

Execution Risk: Timely completion and commissioning of new projects and effective operationalization of existing assets are critical for realizing expected returns.

Management & Ownership

Arshiya Ltd. is a promoter-driven company. Mr. Ajay S. Mittal is the Chairman & Managing Director and has been instrumental in conceptualizing and developing Arshiya's integrated logistics infrastructure model. The ownership structure typically involves a significant promoter holding, common among Indian companies, which provides long-term strategic direction but can also concentrate decision-making. The management team generally comprises individuals with experience in logistics, infrastructure, and supply chain management.

Outlook

Arshiya Ltd. operates in a promising sector, with the Indian logistics market poised for significant growth driven by economic expansion, infrastructure development, and structural reforms like GST. Its unique asset-heavy model, with integrated FTWZ, ICD, and rail capabilities, positions it to cater to the growing demand for efficient and complex logistics solutions, particularly for EXIM trade. However, the company faces substantial challenges due to its high capital expenditure leading to considerable debt and interest servicing obligations. The ability to efficiently scale operations, optimize asset utilization, and manage its financial leverage will be critical. The outlook is balanced: strong market tailwinds and a differentiated asset base offer significant potential, but successful execution and prudent financial management are essential to translate this potential into sustainable profitability and reduced risk.

Arshiya Share Price

Live · BSE / NSE · Inception: 1981
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Arshiya Quarterly Results

#(Fig in Cr.) Mar 2025
Net Sales 5
Other Income -1
Total Income 4
Total Expenditure 3
Operating Profit 1
Interest 0
Depreciation 2
Exceptional Income / Expenses 0
Profit Before Tax -1
Provision for Tax 0
Profit After Tax -1
Adjustments 0
Profit After Adjustments -1
Adjusted Earnings Per Share -0

Arshiya Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 51 64 81 85 131 239 66 62 26 14 15 5
Other Income -3 1 10 10 22 12 11 8 15 5 8 -1
Total Income 48 65 90 96 153 251 77 70 41 19 23 4
Total Expenditure 39 38 29 31 54 78 25 44 100 62 24 3
Operating Profit 9 27 62 65 99 173 52 26 -59 -44 -1 1
Interest 213 176 130 138 112 131 148 86 114 300 19 0
Depreciation 29 24 22 21 15 16 13 10 8 8 7 2
Exceptional Income / Expenses -11 -103 20 133 -7 -1081 0 472 0 -823 -1068 0
Profit Before Tax -244 -276 -70 39 -35 -1055 -109 402 -181 -1175 -1094 -1
Provision for Tax 0 2 0 0 0 11 0 0 0 0 0 0
Profit After Tax -244 -278 -70 39 -35 -1066 -109 402 -181 -1175 -1094 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -244 -278 -70 39 -35 -1066 -109 402 -181 -1175 -1094 -1
Adjusted Earnings Per Share -19.1 -17.8 -4.5 1.7 -1.4 -41.3 -4.1 15.3 -6.9 -44.6 -41.5 0

Arshiya Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 470 230 1229 1649 1715 703 507 912 733 -346 -1440
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1047 197 741 688 603 544 404 184 0 0 0
Other Non-Current Liabilities 33 136 111 23 17 10 6 7 6 5 0
Total Current Liabilities 852 1677 573 336 410 585 890 606 883 1894 2884
Total Liabilities 2402 2240 2654 2697 2745 1843 1807 1710 1622 1553 1444
Fixed Assets 1007 1238 1239 954 747 717 626 622 516 582 571
Other Non-Current Assets 1366 965 1391 1360 1459 598 528 575 511 511 504
Total Current Assets 29 37 24 383 539 527 641 513 594 460 369
Total Assets 2402 2240 2654 2697 2745 1843 1807 1710 1622 1553 1444

Arshiya Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 2 4 1 1 0 0 0 0 0 0
Cash Flow from Operating Activities 47 82 18 -91 2 6 34 127 25 -17 0
Cash Flow from Investing Activities 1 -23 -25 91 8 20 -29 -32 -16 19 0
Cash Flow from Financing Activities -51 -56 3 1 -11 -26 -4 -95 -9 -2 0
Net Cash Inflow / Outflow -3 2 -3 1 -1 0 0 -0 -0 0 0
Closing Cash & Cash Equivalent 2 4 1 1 0 0 0 0 0 0 0

Arshiya Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -19.15 -17.83 -4.49 1.71 -1.44 -41.29 -4.14 15.31 -6.89 -44.59 -41.54
CEPS(Rs) -16.86 -16.32 -3.1 2.62 -0.84 -40.68 -3.65 15.7 -6.57 -44.3 -41.28
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 18.87 0.26 66.65 71.89 70.4 27.24 19.33 34.64 27.74 -13.21 -54.75
Core EBITDA Margin(%) 23.55 40.73 64.52 63.6 58.68 67.35 62.59 28.63 -282.56 -352.54 -62.31
EBIT Margin(%) -60.97 -155.05 74.71 206.71 58.75 -386.83 59.65 788 -256.32 -6353.28 -7197.41
Pre Tax Margin(%) -483.12 -429.27 -86.92 45.61 -26.76 -441.81 -163.68 648.39 -692.82 -8534.86 -7321.54
PAT Margin (%) -483.12 -433.07 -86.92 45.61 -26.76 -446.43 -163.68 648.39 -692.82 -8534.86 -7321.54
Cash Profit Margin (%) -425.27 -396.38 -59.9 70.09 -15.48 -439.85 -144.24 665.06 -660.88 -8478.29 -7276.31
ROA(%) -9.96 -11.99 -2.87 1.46 -1.29 -46.45 -5.95 22.84 -10.89 -74.02 -73.05
ROE(%) -85.61 -227.62 -13.43 2.91 -2.1 -88.13 -17.94 56.74 -22.14 -613.83 0
ROCE(%) -1.74 -7.12 3.4 7.2 2.99 -44.65 2.67 33.62 -4.72 -96.98 0
Receivable days 293.61 44.12 32.45 20.99 21.93 128.28 1116.98 1125.26 1854.61 1735.1 149.46
Inventory Days 0 0 0 0 458.5 222.07 689.97 738.88 1746.96 3850.22 4030.29
Payable days 0 0 0 0 123.33 68.44 0 0 0 0 0
PER(x) 0 0 0 42.71 0 0 0 1.88 0 0 0
Price/Book(x) 2.15 110.11 1 1.01 0.43 0.25 1.74 0.83 0.17 -0.47 -0.05
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 36.22 26.25 26.2 30.52 12.06 4.34 26.63 21.85 27.78 71.24 60.29
EV/Core EBITDA(x) 196.18 63.13 34.21 40.41 16.01 5.99 33.67 52.21 -12.38 -22.47 -961.58
Net Sales Growth(%) -83.26 27.28 25.59 5.8 53.83 81.65 -72.21 -6.62 -57.7 -47.45 8.59
EBIT Growth(%) 72.93 -223.66 160.52 192.74 -56.28 -1295.98 104.28 1133.58 -113.76 -1202.65 -23.01
PAT Growth(%) 18.03 -14.09 74.79 155.51 -190.27 -2930.16 89.81 469.9 -145.19 -547.42 6.85
EPS Growth(%) 56.82 6.91 74.79 137.99 -184.56 -2760.29 89.97 469.9 -144.99 -547.42 6.85
Debt/Equity(x) 5.47 302.5 1.04 0.58 0.5 1.23 1.75 0.66 0.82 -2.35 -0.58
Current Ratio(x) 0.03 0.02 0.04 1.14 1.31 0.9 0.72 0.85 0.67 0.24 0.13
Quick Ratio(x) 0.03 0.02 0.04 1.14 0.91 0.69 0.58 0.64 0.53 0.16 0.07
Interest Cover(x) -0.14 -0.57 0.46 1.28 0.69 -7.04 0.27 5.64 -0.59 -2.91 -57.98
Total Debt/Mcap(x) 2.55 2.75 1.04 0.57 1.17 4.94 1 0.79 4.7 4.96 11.89

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% -38% -43% -12%
Operating Profit CAGR 0% 0% 0%
PAT CAGR 0%
Share Price CAGR -57% -42% -47% -25%
ROE Average 0% -212% -119% -92%
ROCE Average 0% -34% -13% -10%

Arshiya Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 14.37 %
FII 0 %
DII (MF + Insurance) 1.06 %
Public (retail) 85.63 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 14.3714.3714.3714.3714.3714.3714.3714.3714.3714.37
FII 00.050.050.040.040.040000
DII 1.081.081.081.061.061.061.061.061.061.06
Public 85.6385.6385.6385.6385.6385.6385.6385.6385.6385.63
Others 0000000000
Total 100100100100100100100100100100

Arshiya Peer Comparison

Logistics Edit Columns

Arshiya Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Arshiya Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 14.37%.
  • Company has a low return on equity of -212% over the last 3 years.
  • Earnings include an other income of Rs. 8 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp