Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1555 Cr.
Stock P/E
45.2
P/B
3.3
Current Price
₹159
Book Value
₹ 48
Face Value
10
52W High
₹420
52W Low
₹ 160
Dividend Yield
0%

BN Agrochem Overview

Business

BN Agrochem Ltd. operates in the Solvent Extraction sector in India. Its core business involves processing oilseeds (such as soybean, groundnut, rapeseed, sunflower seeds) or oil cakes to extract crude vegetable oil and de-oiled cake (DOC) using chemical solvents, typically hexane. The company's primary revenue streams come from the sale of these extracted crude oils, which are then either sold as-is to refineries or further processed, and the sale of de-oiled cake, which is primarily used in the animal feed industry.

Revenue Mix

Based on the provided information, BN Agrochem Ltd. appears to operate predominantly within a single segment: Solvent Extraction. This encompasses the procurement of oilseeds/oil cakes, the solvent-based extraction process, and the sale of crude oil and de-oiled cake products. No further sub-segments or specific revenue mix breakdowns are available.

Industry

The Indian Solvent Extraction industry is a critical part of the broader edible oil and animal feed sectors. It is generally characterized by being a commoditized business, highly dependent on agricultural output (oilseed availability), global edible oil prices, and government policies. The industry is fragmented, with numerous small to medium-sized players alongside a few larger, integrated ones. Without specific market share data or capacity details, BN Agrochem Ltd. is likely one among several players competing on factors like procurement efficiency, processing costs, and logistics in a highly competitive market.

MOAT

The solvent extraction business typically offers limited durable competitive advantages due to the commodity nature of its products (crude oil, de-oiled cake). Products are largely undifferentiated. Potential moats, if any, could arise from:

Scale Efficiency: Achieving lower per-unit processing costs through high capacity utilization.

Procurement Network: Strong relationships with farmers or aggregators ensuring consistent and cost-effective access to raw materials (oilseeds/oil cakes).

Logistics & Location: Proximity to raw material sources or end markets to reduce transportation costs.

Operational Efficiency: Superior extraction yields or lower energy consumption.

However, without specific details, it is generally considered a low-moat business with intense competition often leading to margin pressures.

Growth Drivers

Increasing Edible Oil Demand: Growing population and rising per capita consumption in India will continue to drive demand for edible oils.

Growth in Animal Feed Industry: Expansion of the poultry, dairy, and aquaculture sectors increases demand for de-oiled cake as a protein source.

Government Support for Oilseed Production: Policies aimed at boosting domestic oilseed cultivation can ensure better raw material availability.

Capacity Expansion/Modernization: Investment in new facilities or upgrading existing ones can increase processing volumes and efficiency.

Value Addition: Potential future growth by integrating into refining or specialty oil production, though not currently indicated.

Risks

Commodity Price Volatility: Significant fluctuations in the prices of raw materials (oilseeds/oil cakes) and finished products (crude oil, DOC) can severely impact margins and profitability.

Raw Material Availability: Dependence on agricultural output, which is subject to weather conditions, crop diseases, and government policies, leading to supply chain risks.

Intense Competition: A fragmented industry with many players can lead to pricing pressure and make it difficult to maintain margins.

Regulatory Risks: Changes in import/export duties for oilseeds and edible oils, government support prices (MSP), and environmental regulations related to solvent use.

Forex Fluctuations: If the company imports a significant portion of its raw materials or exports products.

Environmental & Safety Risks: Handling of flammable solvents like hexane requires strict safety protocols and carries environmental risks.

Management & Ownership

Specific details regarding the promoters, management quality, or detailed ownership structure of BN Agrochem Ltd. are not provided in the input. In India, companies in this sector are often promoter-led, with family ownership playing a significant role in governance and strategic direction. Without further information, a detailed assessment of management quality is not possible.

Outlook

BN Agrochem Ltd. operates in a fundamental sector addressing India's demand for edible oils and animal feed, which are driven by long-term demographic and economic trends. The company's prospects are intrinsically tied to the cyclicality and volatility inherent in agricultural commodities. The bull case rests on continued strong demand growth for its products, efficient raw material procurement, and robust operational execution to manage costs. The bear case highlights the significant risks posed by volatile commodity prices, intense competition leading to margin compression, and potential disruptions in raw material supply due to agricultural or trade policies. Overall, it operates in a high-volume, low-margin business environment where operational efficiency and prudent risk management are critical for sustained performance.

BN Agrochem Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BN Agrochem Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 7 0 0 85 214 203 216 192 261 258
Other Income 0 0 0 6 61 0 0 9 0 0
Total Income 7 0 0 91 276 203 216 201 262 258
Total Expenditure 8 1 4 77 255 180 215 208 257 252
Operating Profit -1 -1 -4 14 21 24 1 -7 5 6
Interest 0 1 3 3 2 0 1 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -2 -6 11 19 23 1 -8 4 5
Provision for Tax 0 -0 -1 1 2 3 -17 -1 1 2
Profit After Tax -1 -2 -6 10 17 20 18 -7 3 3
Adjustments 0 0 -0 0 0 0 -0 0 0 0
Profit After Adjustments -1 -2 -6 10 17 20 18 -7 3 3
Adjusted Earnings Per Share -0.9 -1.9 -5.7 9.6 1.8 2.1 1.8 -0.7 0.3 0.3

BN Agrochem Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 7 299 873 927
Other Income 0 0 68 0 9
Total Income 0 7 367 874 937
Total Expenditure 0 10 337 851 932
Operating Profit -0 -3 31 23 5
Interest 0 0 9 2 2
Depreciation 0 0 0 1 0
Exceptional Income / Expenses -0 0 0 0 0
Profit Before Tax -0 -3 22 20 2
Provision for Tax 0 0 2 -15 -15
Profit After Tax -0 -3 20 34 17
Adjustments 0 -0 1 0 0
Profit After Adjustments -0 -3 21 34 17
Adjusted Earnings Per Share -0.4 -3.2 2.1 3.5 1.7

BN Agrochem Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -1 71 391 467
Minority's Interest 0 0 0 0
Borrowings 1 1 43 50
Other Non-Current Liabilities 0 0 1 -17
Total Current Liabilities 0 0 227 9
Total Liabilities 0 72 662 508
Fixed Assets 0 0 1 1
Other Non-Current Assets 0 72 362 72
Total Current Assets 0 0 298 435
Total Assets 0 72 662 508

BN Agrochem Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 7
Cash Flow from Operating Activities -0 -3 -38 24
Cash Flow from Investing Activities 0 -72 -290 24
Cash Flow from Financing Activities 0 75 327 -43
Net Cash Inflow / Outflow 0 0 -2 4
Closing Cash & Cash Equivalent 0 0 7 14

BN Agrochem Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.37 -3.16 2.12 3.52
CEPS(Rs) -0.37 -3.16 2.03 3.59
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) -0.56 -3.72 40.03 47.73
Core EBITDA Margin(%) 0 -43.48 -12.43 2.57
EBIT Margin(%) 0 -43.48 10.18 2.52
Pre Tax Margin(%) 0 -44.09 7.23 2.26
PAT Margin (%) 0 -44.09 6.6 3.94
Cash Profit Margin (%) 0 -44.09 6.64 4.02
ROA(%) -1905.67 -8.63 5.38 5.87
ROE(%) 0 0 10.19 8.01
ROCE(%) -5945.76 -8.53 11.17 4.45
Receivable days 0 0 351.9 90
Inventory Days 0 0 0 0
Payable days 0 1.04 110.92 40.46
PER(x) 0 0 52.04 62.3
Price/Book(x) -83.02 -48.43 2.75 4.59
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0 25.26 3.85 2.49
EV/Core EBITDA(x) -229.79 -58.09 37.66 95.46
Net Sales Growth(%) 0 0 4124.13 191.67
EBIT Growth(%) 0 -778.56 1088.6 -27.67
PAT Growth(%) 0 -745.28 732.18 73.96
EPS Growth(%) 0 -745.6 167.05 65.98
Debt/Equity(x) -1.01 -0.33 0.21 0.11
Current Ratio(x) 1.1 3.49 1.32 48.97
Quick Ratio(x) 1.1 3.49 1.32 48.97
Interest Cover(x) -18.56 -71.67 3.46 9.72
Total Debt/Mcap(x) 0.01 0.01 0.08 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +192% — — —
Operating Profit CAGR -26% — — —
PAT CAGR +70% — — —
Share Price CAGR -60% +39% +94% —
ROE Average +8% +6% +5% +5%
ROCE Average +4% +2% -1485% -1485%

BN Agrochem Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 5.93 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 94.07 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 58.658.655.235.935.935.935.935.935.935.93
FII 000.220.02000000
DII 0000000000
Public 41.441.444.5494.0494.0794.0794.0794.0794.0794.07
Others 0000000000
Total 100100100100100100100100100100

BN Agrochem Peer Comparison

Solvent Extraction Edit Columns

BN Agrochem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BN Agrochem Pros & Cons

Pros

  • Debtor days have improved from 110.92 to 40.46days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 5.93%.
  • Company has a low return on equity of 6% over the last 3 years.
  • Stock is trading at 3.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp