Sharescart Research Club logo

BN Agrochem Overview

Arihant Tournesol Ltd does not have significant operations. Previously, it was into the manufacturing and trading of oil, oil seeds, solvent extraction, extracted oil cakes, and refined oil. The organisation was founded in 1991 and is based in Mumbai, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

BN Agrochem Key Financials

Market Cap ₹2357 Cr.

Stock P/E 119.3

P/B 5.4

Current Price ₹241

Book Value ₹ 44.7

Face Value 10

52W High ₹420

Dividend Yield 0%

52W Low ₹ 134

BN Agrochem Share Price

₹ | |

Volume
Price

BN Agrochem Quarterly Price

Show Value Show %

BN Agrochem Peer Comparison

BN Agrochem Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 7 0 0 85 214 203 216 192
Other Income 0 0 0 0 0 6 61 0 0 9
Total Income 0 0 7 0 0 91 276 203 216 201
Total Expenditure 1 1 8 1 4 77 255 180 215 208
Operating Profit -1 -1 -1 -1 -4 14 21 24 1 -7
Interest 0 0 0 1 3 3 2 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -1 -1 -2 -6 11 19 23 1 -8
Provision for Tax 0 0 0 -0 -1 1 -0 3 -17 -1
Profit After Tax -1 -1 -1 -2 -6 10 19 20 18 -7
Adjustments 0 0 0 0 -0 0 0 0 -0 0
Profit After Adjustments -1 -1 -1 -2 -6 10 19 20 18 -7
Adjusted Earnings Per Share -0.6 -1.3 -0.9 -1.9 -5.7 9.6 2 2.1 1.8 -0.7

BN Agrochem Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 7 299 825
Other Income 0 0 68 70
Total Income 0 7 367 896
Total Expenditure 0 10 337 858
Operating Profit -0 -3 31 39
Interest 0 0 9 3
Depreciation 0 0 0 0
Exceptional Income / Expenses -0 0 0 0
Profit Before Tax -0 -3 22 35
Provision for Tax 0 0 2 -15
Profit After Tax -0 -3 20 50
Adjustments 0 -0 1 0
Profit After Adjustments -0 -3 21 50
Adjusted Earnings Per Share -0.4 -3.2 2.1 5.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4171% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 62% 73% 71% NA%
ROE Average 10% 3% 3% 3%
ROCE Average 11% -1981% -1981% -1981%

BN Agrochem Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -1 71 391
Minority's Interest 0 0 0
Borrowings 1 1 43
Other Non-Current Liabilities 0 0 1
Total Current Liabilities 0 0 227
Total Liabilities 0 72 662
Fixed Assets 0 0 1
Other Non-Current Assets 0 72 362
Total Current Assets 0 0 298
Total Assets 0 72 662

BN Agrochem Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0
Cash Flow from Operating Activities -0 -3 -31
Cash Flow from Investing Activities 0 -72 -290
Cash Flow from Financing Activities 0 75 328
Net Cash Inflow / Outflow 0 0 6
Closing Cash & Cash Equivalent 0 0 7

BN Agrochem Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.37 -3.16 2.12
CEPS(Rs) -0.37 -3.16 2.03
DPS(Rs) 0 0 0
Book NAV/Share(Rs) -0.56 -3.72 40.03
Core EBITDA Margin(%) 0 -43.48 -12.43
EBIT Margin(%) 0 -43.48 10.18
Pre Tax Margin(%) 0 -44.09 7.23
PAT Margin (%) 0 -44.09 6.6
Cash Profit Margin (%) 0 -44.09 6.64
ROA(%) -1905.67 -8.63 5.38
ROE(%) 0 0 10.19
ROCE(%) -5945.76 -8.53 11.17
Receivable days 0 0 351.9
Inventory Days 0 0 0
Payable days 0 1.04 110.92
PER(x) 0 0 52.04
Price/Book(x) -83.02 -48.43 2.75
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0 25.26 3.85
EV/Core EBITDA(x) -229.79 -58.09 37.66
Net Sales Growth(%) 0 0 4124.13
EBIT Growth(%) 0 -778.56 1088.6
PAT Growth(%) 0 -745.28 732.18
EPS Growth(%) 0 -745.6 167.05
Debt/Equity(x) -1.01 -0.33 0.21
Current Ratio(x) 1.1 3.49 1.32
Quick Ratio(x) 1.1 3.49 1.32
Interest Cover(x) -18.56 -71.67 3.46
Total Debt/Mcap(x) 0.01 0.01 0.08

BN Agrochem Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.02 58.6 58.6 58.6 55.23 5.93 5.93 5.93 5.93 5.93
FII 0 0 0 0 0.22 0.02 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.98 41.4 41.4 41.4 44.54 94.04 94.07 94.07 94.07 94.07
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

BN Agrochem News

BN Agrochem Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 5.93%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 1.04 to 110.92days.
  • Stock is trading at 5.4 times its book value.
whatsapp