Arihant Superstruct.

₹337.7 1.8 | 0.6%

WEBSITE BSE:506194 NSE : ARIHANTSUP 10 May, 16:01

Market Cap ₹1390 Cr.

Stock P/E 36.6

P/B 5.6

Current Price ₹337.7

Book Value ₹ 60.6

Face Value 10

52W High ₹416.7

Dividend Yield 0.15%

52W Low ₹ 157.8

Edit Ratio

Arihant Superstruct. Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

Arihant Superstructures Ltd is a real estate organization. The Company is engaged inside the enterprise of Real Estate Development, Trading in Real Estate and Construction Contracts. The Company's operation covers all elements of real estate development, from the identification and acquisition of land, making plans, execution, construction and marketing of tasks. The Company's projects include Arihant Ayati, Arihant Anchal, Arihant Angan and Arihant Ashray, Arihant Arshiya, Arihant Anmol, Arihant Aarohi, Arihant Akanksha, Arihant Amisha, Arihant Aloki, Arihant Amodini, Arihant Clan Aalishan, Arihant Anshula, Arihant Anaika, Arihant Adita, Arihant Nagar. Its projects are placed in Navi Mumbai, Taloja, Khopoli, Badlapur, Karjat and Jodhpur. Its Arihant Anshula assignment consists of approximately 490 apartments in 25 buildings. Its Arihant Arshiya task includes approximately 525 residences in 30 buildings. Its Arihant Anaika undertaking consists of about 350 flats and in 12 buildings.

Arihant Superstruct. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Arihant Superstruct. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	88	88	71	89	120	115	65	121	109	119
Other Income	0	0	1	1	1	0	1	0	0	0
Total Income	88	89	71	90	121	115	66	121	109	119
Total Expenditure	68	70	54	71	101	85	55	95	84	93
Operating Profit	20	18	17	19	20	30	11	26	25	26
Interest	5	5	5	5	5	8	9	7	6	7
Depreciation	0	0	0	0	0	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	15	13	12	14	15	22	2	19	19	19
Provision for Tax	3	1	2	3	3	2	1	4	3	3
Profit After Tax	12	12	10	11	12	20	0	16	16	16
Adjustments	0	1	-1	-2	0	-5	-1	-4	0	-4
Profit After Adjustments	12	12	9	9	12	15	-1	12	16	11
Adjusted Earnings Per Share	2.9	2.9	2.2	2.1	2.9	3.5	-0.3	2.8	3.9	2.7

Arihant Superstruct. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	70	100	108	122	185	188	239	233	270	331	389	414
Other Income	1	1	2	1	2	1	4	5	2	2	2	1
Total Income	72	101	110	124	186	189	243	238	272	333	392	415
Total Expenditure	62	80	83	88	122	151	186	190	222	261	312	327
Operating Profit	9	21	27	36	64	38	57	48	50	71	80	88
Interest	9	14	6	4	10	15	32	30	28	21	26	29
Depreciation	0	1	1	1	1	1	2	2	2	2	2	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	7	19	31	53	22	23	16	20	48	52	59
Provision for Tax	2	4	8	10	17	7	4	5	4	7	10	11
Profit After Tax	-3	3	11	21	36	15	18	11	16	41	43	48
Adjustments	0	-1	-1	-2	-3	-2	-5	-6	-5	-0	-11	-9
Profit After Adjustments	-3	1	10	19	33	13	13	5	11	41	31	38
Adjusted Earnings Per Share	-0.7	0.3	2.5	4.6	8	3.1	3.2	1.3	2.7	10	7.6	9.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	18%	19%	16%	19%
Operating Profit CAGR	13%	19%	16%	24%
PAT CAGR	5%	58%	23%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	64%	75%	42%	25%
ROE Average	22%	20%	17%	17%
ROCE Average	15%	14%	12%	12%

Arihant Superstruct. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	52	53	62	81	114	118	121	127	139	178	210
Minority's Interest	0	1	3	5	8	10	15	20	25	25	36
Borrowings	33	29	97	178	200	172	301	316	250	175	318
Other Non-Current Liabilities	0	0	0	0	0	0	-0	-0	-0	0	-0
Total Current Liabilities	165	227	225	229	282	377	289	285	275	476	470
Total Liabilities	251	311	386	492	604	676	725	748	689	854	1033
Fixed Assets	4	5	5	5	4	10	11	10	9	9	10
Other Non-Current Assets	8	16	13	32	20	52	45	47	43	45	52
Total Current Assets	239	289	368	455	580	615	670	691	637	800	971
Total Assets	251	311	386	492	604	676	725	748	689	854	1033

Arihant Superstruct. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	22	2	5	0	0	-1	12	15	11	12	15
Cash Flow from Operating Activities	-104	49	-14	-24	-30	14	-81	25	121	21	-12
Cash Flow from Investing Activities	-7	-6	5	-15	-3	-15	18	-8	-1	-1	-2
Cash Flow from Financing Activities	93	-40	4	39	31	1	66	-21	-119	-17	7
Net Cash Inflow / Outflow	-18	3	-5	0	-1	1	3	-3	1	3	-7
Closing Cash & Cash Equivalent	3	5	0	0	-1	-0	15	11	12	15	8

Arihant Superstruct. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.72	0.32	2.46	4.63	7.97	3.05	3.15	1.33	2.71	10.02	7.62
CEPS(Rs)	-0.63	0.8	3.03	5.37	8.97	3.88	4.9	3.16	4.32	10.47	10.84
DPS(Rs)	0.2	0.25	0.3	0.9	1	0.5	0.5	0	0	0	0.5
Book NAV/Share(Rs)	12.68	12.9	15	19.65	27.62	28.57	29.43	30.8	33.7	43.35	50.96
Core EBITDA Margin(%)	11.37	20.21	22.89	28.45	34.02	19.79	22.31	18.44	17.78	21.05	19.91
EBIT Margin(%)	12.58	20.6	23.62	28.67	34.29	19.77	23.02	19.56	17.82	21.01	20
Pre Tax Margin(%)	-0.84	6.76	17.64	25.7	28.8	11.78	9.5	6.65	7.41	14.65	13.41
PAT Margin (%)	-4.2	2.72	10.53	17.18	19.44	7.79	7.66	4.71	5.83	12.5	10.96
Cash Profit Margin (%)	-3.67	3.27	11.56	18.07	19.99	8.5	8.44	5.58	6.58	13.03	11.46
ROA(%)	-1.44	0.97	3.26	4.79	6.55	2.29	2.62	1.49	2.19	5.36	4.52
ROE(%)	-6.45	5.17	19.79	29.49	36.92	12.67	15.35	8.86	11.86	26.09	21.99
ROCE(%)	5.96	11.48	13.09	14.06	19.17	9.73	12.33	9.01	10.16	15.25	15.28
Receivable days	18.28	5.96	16.3	23.48	42.36	81.93	60.4	49.68	41.3	47.34	67.96
Inventory Days	331.95	389.81	531.9	621.04	570.34	685.9	597.21	633.81	501.85	442.11	436.19
Payable days	51.79	49.95	50.3	65.77	86.7	108.81	98.71	122.1	115.79	106.26	101.68
PER(x)	0	101.82	14.63	16.85	14.91	36.87	17.15	16.1	13.02	13.08	26.09
Price/Book(x)	3.93	2.51	2.4	3.97	4.3	3.94	1.84	0.7	1.05	3.02	3.9
Dividend Yield(%)	0.4	0.77	0.83	1.15	0.84	0.44	0.92	0	0	0	0.25
EV/Net Sales(x)	4.64	2.56	2.7	4.31	3.99	3.87	2.45	1.99	1.59	2.49	2.93
EV/Core EBITDA(x)	35.4	12.11	10.94	14.57	11.44	18.91	10.28	9.73	8.55	11.56	14.31
Net Sales Growth(%)	9.08	42.03	7.82	13.42	50.97	1.75	27.3	-2.54	15.84	22.51	17.68
EBIT Growth(%)	-36.87	132.55	23.6	37.69	80.53	-41.34	48.26	-17.19	5.49	44.47	12.01
PAT Growth(%)	-155.18	191.92	317.79	85.07	70.81	-59.22	25.11	-40.06	43.3	162.87	3.14
EPS Growth(%)	-151.27	144.41	673.56	88.07	72.23	-61.71	3.31	-57.77	103.77	269.02	-23.9
Debt/Equity(x)	2.4	2.42	2.37	2.6	2.25	2.35	3.12	3.05	2.13	1.68	1.58
Current Ratio(x)	1.45	1.27	1.64	1.99	2.06	1.63	2.32	2.42	2.31	1.68	2.07
Quick Ratio(x)	0.94	0.7	0.83	0.99	0.86	0.7	0.89	1.07	1.03	0.75	1.04
Interest Cover(x)	0.94	1.49	3.95	9.63	6.25	2.48	1.7	1.52	1.71	3.31	3.04
Total Debt/Mcap(x)	0.61	0.96	0.99	0.66	0.52	0.6	1.7	4.38	2.03	0.55	0.41

Arihant Superstruct. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.31	74.41	74.5	74.71	74.71	74.71	74.71	74.71	74.71	74.71
FII	0.32	1.16	1.46	0.7	0.69	0.69	0.65	0.56	0	0
DII	1.39	1.71	1.39	1.39	1.39	1.39	0.51	0	0	0
Public	23.99	22.72	22.65	23.2	23.21	23.21	24.13	24.73	25.29	25.29
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.06	3.06	3.07	3.08	3.08	3.08	3.08	3.08	3.08	3.08
FII	0.01	0.05	0.06	0.03	0.03	0.03	0.03	0.02	0	0
DII	0.06	0.07	0.06	0.06	0.06	0.06	0.02	0	0	0
Public	0.99	0.94	0.93	0.96	0.96	0.96	0.99	1.02	1.04	1.04
Others	0	0	0	0	0	0	0	0	0	0
Total	4.12	4.12	4.12	4.12	4.12	4.12	4.12	4.12	4.12	4.12

Pros

Company has delivered good profit growth of 23% CAGR over last 5 years
Debtor days have improved from 106.26 to 101.68days.

Cons

Stock is trading at 5.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Arihant Superstruct. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Arihant Superstruct.

Add Watchlist

Arihant Superstruct. Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

Arihant Superstruct. Share Price

Alert Data

Quarterly Price

Peer Comparison

Arihant Superstruct. Quarterly Results

Arihant Superstruct. Profit & Loss

Growth Rates

Arihant Superstruct. Balance Sheet

Arihant Superstruct. Cash Flow

Arihant Superstruct. Ratios

Arihant Superstruct. Shareholding Pattern

Arihant Superstruct. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!