Construction - Real Estate · Founded 1983 · www.asl.net.in · BSE 506194 · NSE ARIHANTSUP · ISIN INE643K01018
No Notes Added Yet
Business
Arihant Superstructures Ltd. is an Indian real estate development company primarily engaged in the construction, development, and sale of residential and commercial properties. The company's core business model revolves around acquiring land parcels, planning and designing integrated townships, residential complexes, and commercial spaces, and then constructing and selling these units to customers. It generates revenue primarily from the sale of developed properties. The company has a significant presence in the Mumbai Metropolitan Region (MMR) and in parts of Rajasthan (Jodhpur, Jaipur).
Revenue Mix
The company's primary business segment is real estate development. While it undertakes some commercial projects, its portfolio is heavily weighted towards residential properties, particularly catering to the affordable and mid-income housing segments. Specific revenue percentages for residential vs. commercial are not typically broken down by the company in easily accessible public reports, but residential sales form the dominant portion of its revenue.
Industry
Arihant Superstructures operates in the highly competitive and fragmented Indian real estate sector. The industry is characterized by numerous local, regional, and national players. Arihant is positioned as a regional developer, primarily focusing on specific micro-markets within MMR and Rajasthan. Its focus on the affordable and mid-income housing segment allows it to tap into a large consumer base, which is often less susceptible to market downturns compared to the luxury segment. It competes with both listed and unlisted developers in its chosen geographies.
MOAT
Arihant Superstructures operates in a segment with moderate barriers to entry and intense competition, making a strong, durable competitive advantage challenging. Potential competitive advantages include:
Regional Expertise: Established understanding and presence in its key markets (MMR, Rajasthan), which can aid in land acquisition and project execution.
Execution Capability: A track record of delivering projects, particularly in the affordable segment.
Brand Recall: Local brand recognition within its specific operating geographies, though not a national brand.
A wide moat is not readily apparent given the nature of the industry and its regional focus compared to larger, diversified national developers.
Growth Drivers
Urbanization & Nuclearization: Continued migration to urban centers and the rise of nuclear families drive demand for housing units.
Affordable Housing Demand: Government initiatives (like PMAY) and a large aspirational middle class fuel consistent demand for affordable and mid-income housing.
Infrastructure Development: Ongoing and planned infrastructure projects in MMR and Rajasthan can enhance property values and demand in the company's operating areas.
Favorable Interest Rates: Periods of lower home loan interest rates can improve affordability and stimulate buyer sentiment.
Demographic Dividend: India's young population entering the home-buying age group contributes to long-term housing demand.
Risks
Regulatory & Environmental Risks: Changes in real estate regulations (e.g., RERA norms, development policies, environmental clearances) can lead to project delays and increased costs.
Funding & Interest Rate Risk: Real estate is capital-intensive. Dependence on debt, rising interest rates, and challenges in securing project finance can impact profitability and cash flows.
Market & Demand Volatility: Economic slowdowns, consumer sentiment fluctuations, or oversupply in specific markets can lead to slower sales, inventory build-up, and price corrections.
Execution & Project Delay Risk: Delays in project completion due to labor shortages, material supply issues, or regulatory hurdles can result in cost overruns and reputational damage.
Competition: Intense competition from numerous local and regional developers can put pressure on pricing and margins.
Management & Ownership
Arihant Superstructures Ltd. is promoted by Mr. Ashok Chhajer and his family. The company operates under a promoter-driven management structure, common in many Indian businesses. Promoter holding typically represents a significant portion of the company's equity, indicating strong alignment of interests but also a concentrated ownership structure. Key management personnel have experience in the real estate sector, particularly in its focus regions.
Outlook
Arihant Superstructures is positioned to benefit from the underlying demand for affordable and mid-income housing in India, particularly in its strongholds of MMR and Rajasthan. Government support for affordable housing and ongoing urbanization trends provide a structural tailwind. However, the company operates in a highly cyclical and competitive industry. Key challenges include managing project execution, securing timely regulatory approvals, controlling borrowing costs, and navigating potential market slowdowns. Its ability to maintain a healthy sales velocity, manage its land bank efficiently, and control debt levels will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 161 | 84 | 112 | 151 | 153 | 121 | 123 | 126 | 181 | 132 |
| Other Income | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Total Income | 162 | 84 | 113 | 152 | 155 | 123 | 124 | 127 | 182 | 133 |
| Total Expenditure | 126 | 73 | 83 | 108 | 131 | 84 | 93 | 97 | 151 | 104 |
| Operating Profit | 36 | 11 | 30 | 43 | 24 | 39 | 31 | 30 | 31 | 29 |
| Interest | 6 | 8 | 9 | 9 | 14 | 17 | 17 | 18 | 15 | 16 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 29 | 3 | 20 | 33 | 10 | 21 | 13 | 11 | 15 | 13 |
| Provision for Tax | 7 | 1 | 4 | 8 | -1 | 5 | 3 | 3 | 3 | 3 |
| Profit After Tax | 22 | 2 | 16 | 25 | 11 | 16 | 10 | 8 | 12 | 10 |
| Adjustments | -9 | -1 | -5 | -5 | -4 | -6 | -4 | -3 | -4 | -4 |
| Profit After Adjustments | 13 | 1 | 11 | 21 | 7 | 10 | 6 | 5 | 8 | 6 |
| Adjusted Earnings Per Share | 2.5 | 0.3 | 2.8 | 5.1 | 1.7 | 2.2 | 1.4 | 1.2 | 1.8 | 1.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 122 | 185 | 188 | 239 | 233 | 270 | 331 | 389 | 510 | 499 | 551 | 562 |
| Other Income | 1 | 2 | 1 | 4 | 5 | 2 | 2 | 2 | 1 | 5 | 5 | 5 |
| Total Income | 124 | 186 | 189 | 243 | 238 | 272 | 333 | 392 | 511 | 504 | 556 | 566 |
| Total Expenditure | 88 | 122 | 151 | 186 | 190 | 222 | 261 | 312 | 397 | 395 | 424 | 445 |
| Operating Profit | 36 | 64 | 38 | 57 | 48 | 50 | 71 | 80 | 114 | 109 | 132 | 121 |
| Interest | 4 | 10 | 15 | 32 | 30 | 28 | 21 | 26 | 26 | 40 | 68 | 66 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | 53 | 22 | 23 | 16 | 20 | 48 | 52 | 86 | 66 | 61 | 52 |
| Provision for Tax | 10 | 17 | 7 | 4 | 5 | 4 | 7 | 10 | 17 | 12 | 15 | 12 |
| Profit After Tax | 21 | 36 | 15 | 18 | 11 | 16 | 41 | 43 | 69 | 55 | 46 | 40 |
| Adjustments | -2 | -3 | -2 | -5 | -6 | -5 | -0 | -11 | -18 | -14 | -18 | -15 |
| Profit After Adjustments | 19 | 33 | 13 | 13 | 5 | 11 | 41 | 31 | 51 | 40 | 28 | 25 |
| Adjusted Earnings Per Share | 4.6 | 8 | 3.1 | 3.2 | 1.3 | 2.7 | 10 | 7.6 | 12.4 | 9.8 | 6.5 | 5.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 12% | 15% | 16% |
| Operating Profit CAGR | 21% | 18% | 21% | 14% |
| PAT CAGR | -16% | 2% | 24% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | 5% | 8% | 9% |
| ROE Average | 14% | 21% | 22% | 21% |
| ROCE Average | 11% | 14% | 14% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 81 | 114 | 118 | 121 | 127 | 139 | 178 | 210 | 269 | 309 | 363 |
| Minority's Interest | 5 | 8 | 10 | 15 | 20 | 25 | 25 | 36 | 54 | 69 | 86 |
| Borrowings | 178 | 200 | 172 | 301 | 316 | 250 | 175 | 318 | 416 | 704 | 758 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 1 | -0 | 1 |
| Total Current Liabilities | 229 | 282 | 377 | 289 | 285 | 275 | 476 | 469 | 461 | 504 | 561 |
| Total Liabilities | 492 | 604 | 676 | 725 | 748 | 689 | 854 | 1033 | 1202 | 1585 | 1770 |
| Fixed Assets | 5 | 4 | 10 | 11 | 10 | 9 | 9 | 10 | 9 | 80 | 90 |
| Other Non-Current Assets | 32 | 20 | 52 | 45 | 47 | 43 | 45 | 52 | 56 | 65 | 51 |
| Total Current Assets | 455 | 580 | 615 | 670 | 691 | 637 | 800 | 971 | 1137 | 1441 | 1629 |
| Total Assets | 492 | 604 | 676 | 725 | 748 | 689 | 854 | 1033 | 1202 | 1585 | 1770 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | -1 | 12 | 15 | 11 | 12 | 15 | 8 | 15 | 18 |
| Cash Flow from Operating Activities | -24 | -30 | 14 | -81 | 25 | 121 | 21 | -12 | -121 | -178 | -71 |
| Cash Flow from Investing Activities | -15 | -3 | -15 | 18 | -8 | -1 | -1 | -2 | -1 | -80 | -27 |
| Cash Flow from Financing Activities | 39 | 31 | 1 | 66 | -21 | -119 | -17 | 7 | 128 | 261 | 94 |
| Net Cash Inflow / Outflow | 0 | -1 | 1 | 3 | -3 | 1 | 3 | -7 | 7 | 3 | -4 |
| Closing Cash & Cash Equivalent | 0 | -1 | -0 | 15 | 11 | 12 | 15 | 8 | 15 | 18 | 14 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.63 | 7.97 | 3.05 | 3.15 | 1.33 | 2.71 | 10.02 | 7.62 | 12.36 | 9.78 | 6.52 |
| CEPS(Rs) | 5.37 | 8.97 | 3.88 | 4.9 | 3.16 | 4.32 | 10.47 | 10.84 | 17.35 | 13.86 | 11.3 |
| DPS(Rs) | 0.9 | 1 | 0.5 | 0.5 | 0 | 0 | 0 | 0.5 | 1.2 | 1.5 | 0.25 |
| Book NAV/Share(Rs) | 19.65 | 27.62 | 28.57 | 29.43 | 30.8 | 33.7 | 43.35 | 50.96 | 63.11 | 72.83 | 84.04 |
| Core EBITDA Margin(%) | 28.45 | 34.02 | 19.79 | 22.31 | 18.44 | 17.78 | 21.05 | 19.91 | 22.18 | 20.9 | 22.99 |
| EBIT Margin(%) | 28.67 | 34.29 | 19.77 | 23.02 | 19.56 | 17.82 | 21.01 | 20 | 22 | 21.38 | 23.39 |
| Pre Tax Margin(%) | 25.7 | 28.8 | 11.78 | 9.5 | 6.65 | 7.41 | 14.65 | 13.41 | 16.9 | 13.27 | 11.09 |
| PAT Margin (%) | 17.18 | 19.44 | 7.79 | 7.66 | 4.71 | 5.83 | 12.5 | 10.96 | 13.57 | 10.96 | 8.36 |
| Cash Profit Margin (%) | 18.07 | 19.99 | 8.5 | 8.44 | 5.58 | 6.58 | 13.03 | 11.46 | 14 | 11.44 | 8.87 |
| ROA(%) | 4.79 | 6.55 | 2.29 | 2.62 | 1.49 | 2.19 | 5.36 | 4.52 | 6.2 | 3.92 | 2.74 |
| ROE(%) | 29.49 | 36.92 | 12.67 | 15.35 | 8.86 | 11.86 | 26.09 | 21.99 | 29.49 | 19.54 | 13.88 |
| ROCE(%) | 14.06 | 19.17 | 9.73 | 12.33 | 9.01 | 10.16 | 15.25 | 15.28 | 17.42 | 11.89 | 11.29 |
| Receivable days | 23.48 | 42.36 | 81.93 | 60.4 | 49.68 | 41.3 | 47.34 | 67.96 | 67.64 | 79.63 | 70.97 |
| Inventory Days | 621.04 | 570.34 | 685.9 | 597.21 | 633.81 | 501.85 | 442.11 | 436.19 | 371.74 | 469.62 | 538.73 |
| Payable days | 65.77 | 86.7 | 108.81 | 98.71 | 122.1 | 115.79 | 106.26 | 101.68 | 328.33 | 359.11 | 192.84 |
| PER(x) | 16.85 | 14.91 | 36.87 | 17.15 | 16.1 | 13.02 | 13.08 | 26.09 | 26.6 | 42.3 | 29.35 |
| Price/Book(x) | 3.97 | 4.3 | 3.94 | 1.84 | 0.7 | 1.05 | 3.02 | 3.9 | 5.21 | 5.68 | 2.28 |
| Dividend Yield(%) | 1.15 | 0.84 | 0.44 | 0.92 | 0 | 0 | 0 | 0.25 | 0.37 | 0.36 | 0.13 |
| EV/Net Sales(x) | 4.31 | 3.99 | 3.87 | 2.45 | 1.99 | 1.59 | 2.49 | 2.93 | 3.56 | 4.86 | 3.05 |
| EV/Core EBITDA(x) | 14.57 | 11.44 | 18.91 | 10.28 | 9.73 | 8.55 | 11.56 | 14.31 | 15.87 | 22.22 | 12.76 |
| Net Sales Growth(%) | 13.42 | 50.97 | 1.75 | 27.3 | -2.54 | 15.84 | 22.51 | 17.68 | 30.97 | -2.2 | 10.45 |
| EBIT Growth(%) | 37.69 | 80.53 | -41.34 | 48.26 | -17.19 | 5.49 | 44.47 | 12.01 | 44.06 | -4.92 | 20.81 |
| PAT Growth(%) | 85.07 | 70.81 | -59.22 | 25.11 | -40.06 | 43.3 | 162.87 | 3.14 | 62.21 | -21.02 | -15.79 |
| EPS Growth(%) | 88.07 | 72.23 | -61.71 | 3.31 | -57.77 | 103.77 | 269.02 | -23.9 | 62.16 | -20.88 | -33.31 |
| Debt/Equity(x) | 2.6 | 2.25 | 2.35 | 3.12 | 3.05 | 2.13 | 1.68 | 1.58 | 1.84 | 2.46 | 2.4 |
| Current Ratio(x) | 1.99 | 2.06 | 1.63 | 2.32 | 2.42 | 2.31 | 1.68 | 2.07 | 2.47 | 2.86 | 2.9 |
| Quick Ratio(x) | 0.99 | 0.86 | 0.7 | 0.89 | 1.07 | 1.03 | 0.75 | 1.05 | 1.28 | 1.47 | 1.35 |
| Interest Cover(x) | 9.63 | 6.25 | 2.48 | 1.7 | 1.52 | 1.71 | 3.31 | 3.04 | 4.32 | 2.64 | 1.9 |
| Total Debt/Mcap(x) | 0.66 | 0.52 | 0.6 | 1.7 | 4.38 | 2.03 | 0.55 | 0.41 | 0.35 | 0.43 | 1.05 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 71.1 | 71.1 | 71.1 | 71.1 | 71.1 |
| FII | 0 | 0.03 | 0.02 | 0.31 | 0.18 | 0.17 | 0.18 | 0.22 | 0.17 | 0.18 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.29 | 25.26 | 25.27 | 24.98 | 25.11 | 28.73 | 28.72 | 28.68 | 28.73 | 28.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 |
| FII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.04 | 1.04 | 1.04 | 1.03 | 1.03 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +12% | +15% | +16% |
| Operating Profit CAGR | +21% | +18% | +21% | +14% |
| PAT CAGR | -16% | +2% | +24% | +8% |
| Share Price CAGR | -45% | +5% | +8% | +9% |
| ROE Average | +14% | +21% | +22% | +21% |
| ROCE Average | +11% | +14% | +14% | +13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.71 | 74.71 | 74.71 | 74.71 | 74.71 | 71.1 | 71.1 | 71.1 | 71.1 | 71.1 |
| FII | 0 | 0.03 | 0.02 | 0.31 | 0.18 | 0.17 | 0.18 | 0.22 | 0.17 | 0.18 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.29 | 25.26 | 25.27 | 24.98 | 25.11 | 28.73 | 28.72 | 28.68 | 28.73 | 28.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 |
| FII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.04 | 1.04 | 1.04 | 1.03 | 1.03 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.12 | 4.12 | 4.12 | 4.12 | 4.12 | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.