Sharescart Research Club logo

Aries Agro

₹365 -1.8 | 0.5%

Market Cap ₹475 Cr.

Stock P/E 14.2

P/B 1.6

Current Price ₹365

Book Value ₹ 230.3

Face Value 10

52W High ₹459

Dividend Yield 0.33%

52W Low ₹ 215.6

Aries Agro Research see more...

Overview Inc. Year: 1969Industry: Fertilizers

Aries Agro Ltd is a renowned Indian company engaged in the manufacture and distribution of specialized plant nutrients and crop protection solutions. Established in 1969 and headquartered in Mumbai, Aries Agro has become a leading player in the agricultural sector. The company focuses on providing innovative and sustainable solutions to enhance crop productivity and optimize agricultural practices. Aries Agro offers a diverse range of products, including micronutrients, organic fertilizers, water-soluble fertilizers, and specialty agrochemicals. These products are designed to address specific nutritional requirements of various crops and improve soil health. With a strong emphasis on research and development, Aries Agro consistently strives to develop cutting-edge technologies and formulations to meet the evolving needs of farmers. Committed to promoting sustainable agriculture, Aries Agro emphasizes eco-friendly practices and encourages responsible usage of agrochemicals. The company's products are widely used across India and several international markets, contributing to higher yields and quality produce. Aries Agro's dedication to innovation, quality, and customer satisfaction has earned it a reputable position in the agriculture industry.

Read More..

Aries Agro Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Aries Agro Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 93 107 158 147 107 135 194 170 128 161
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 93 107 158 147 107 135 194 170 128 161
Total Expenditure 93 95 129 130 108 120 159 149 127 139
Operating Profit -0 13 29 17 -1 15 34 22 1 22
Interest 5 4 9 4 5 3 8 5 3 5
Depreciation 3 2 2 2 2 2 2 2 3 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -8 7 18 11 -8 11 24 15 -5 14
Provision for Tax 1 3 6 4 -2 3 5 3 -1 5
Profit After Tax -10 5 12 8 -6 7 19 11 -4 10
Adjustments 0 0 0 0 1 0 0 0 0 0
Profit After Adjustments -9 5 12 8 -6 7 19 12 -4 10
Adjusted Earnings Per Share -7.2 3.7 9.6 6 -4.3 5.6 14.5 8.9 -2.8 7.7

Aries Agro Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 305 263 253 291 265 296 381 432 472 516 622 653
Other Income 1 1 3 2 3 7 0 4 9 3 5 0
Total Income 306 264 256 293 269 303 382 436 481 519 627 653
Total Expenditure 250 217 214 245 222 256 325 386 424 461 555 574
Operating Profit 56 47 42 48 47 47 57 51 57 58 72 79
Interest 24 25 23 29 29 26 26 24 23 22 19 21
Depreciation 10 11 7 2 2 5 6 6 8 8 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 22 12 12 17 16 16 25 20 25 28 44 48
Provision for Tax 3 4 7 8 8 7 7 7 9 10 11 12
Profit After Tax 19 8 5 9 8 9 17 13 16 18 33 36
Adjustments -2 -1 2 0 0 2 1 0 0 0 0 0
Profit After Adjustments 17 7 7 9 8 11 18 13 16 18 33 37
Adjusted Earnings Per Share 13 5.6 5.4 7 5.9 8.1 13.8 10.2 12.2 14.1 25.8 28.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 13% 16% 7%
Operating Profit CAGR 24% 12% 9% 3%
PAT CAGR 83% 36% 30% 6%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 37% 40% 34% 15%
ROE Average 12% 9% 8% 7%
ROCE Average 19% 16% 15% 14%

Aries Agro Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 178 172 175 183 189 194 211 224 243 260 290
Minority's Interest 36 43 38 26 24 9 7 6 4 4 4
Borrowings 13 12 14 16 13 14 12 18 22 26 32
Other Non-Current Liabilities 5 6 6 6 6 11 12 10 13 14 20
Total Current Liabilities 211 216 217 246 262 258 259 251 238 213 235
Total Liabilities 444 448 450 477 494 487 501 509 520 517 581
Fixed Assets 87 87 71 88 95 48 55 68 75 96 110
Other Non-Current Assets 11 19 22 14 15 72 70 57 62 65 74
Total Current Assets 345 342 357 376 384 368 376 384 382 357 397
Total Assets 444 448 450 477 494 487 501 509 520 517 581

Aries Agro Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 13 5 4 6 6 4 1 1 1 2 2
Cash Flow from Operating Activities 38 34 48 14 44 59 56 69 55 77 105
Cash Flow from Investing Activities -11 -25 13 -2 -10 -41 -14 -13 -16 -26 -34
Cash Flow from Financing Activities -31 -9 -59 -12 -36 -21 -43 -56 -37 -50 -45
Net Cash Inflow / Outflow -4 -0 2 0 -2 -4 -0 0 1 1 26
Closing Cash & Cash Equivalent 9 4 6 6 4 1 1 1 2 2 29

Aries Agro Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.97 5.56 5.43 6.99 5.92 8.14 13.81 10.22 12.25 14.15 25.76
CEPS(Rs) 22.35 14.42 9.33 8.73 7.78 10.77 18.16 14.4 18.28 20.1 32.93
DPS(Rs) 2 1.5 2 2.3 1.8 0.5 0.8 0.8 1 1 1.2
Book NAV/Share(Rs) 137.24 131.95 134.72 140.65 145.42 149.35 161.92 172.44 186.75 200.2 222.68
Core EBITDA Margin(%) 17.8 15.88 12.45 13.1 13.61 10.71 11.96 8.51 7.8 8.24 8.39
EBIT Margin(%) 15.05 12.72 11.29 13.02 13.89 11.21 10.66 8.17 7.97 7.53 7.83
Pre Tax Margin(%) 7.26 4.2 3.82 4.77 4.85 4.34 5.19 3.7 4.14 4.22 5.52
PAT Margin (%) 6.2 2.82 1.74 2.6 2.4 2.33 3.62 2.36 2.6 2.73 4.16
Cash Profit Margin (%) 9.38 6.47 3.88 3.24 3.16 3.77 4.98 3.42 3.88 3.88 5.32
ROA(%) 4.31 1.83 1.21 1.96 1.59 1.76 3.48 2.56 3.1 3.55 6.1
ROE(%) 11.03 4.67 3.14 5.08 4.14 4.51 8.48 5.95 6.82 7.31 12.18
ROCE(%) 13.46 10.79 10.85 13.69 12.45 11.81 14.67 13.26 14.59 15.15 18.95
Receivable days 155.03 157.25 152.06 169.18 209.71 148.44 92.06 80.43 70.56 62.79 52.39
Inventory Days 165.83 180.83 165.58 140.04 146.39 131.57 107.22 95.84 86.72 73.31 58.82
Payable days 124.42 114.65 116.89 132.52 209.93 193.67 119.6 108.98 108.14 85.28 63.32
PER(x) 8.15 16.2 28.49 25.22 14.65 4.91 5.6 13.37 12.08 17.11 9.82
Price/Book(x) 0.77 0.68 1.15 1.25 0.6 0.27 0.48 0.79 0.79 1.21 1.14
Dividend Yield(%) 1.89 1.66 1.29 1.3 2.07 1.25 1.03 0.59 0.68 0.41 0.47
EV/Net Sales(x) 0.97 1.04 1.3 1.34 1.04 0.67 0.61 0.65 0.6 0.73 0.55
EV/Core EBITDA(x) 5.22 5.79 7.8 8.14 5.88 4.21 4.05 5.55 5 6.49 4.71
Net Sales Growth(%) 2.35 -13.79 -3.9 15.36 -8.92 11.62 28.81 13.34 9.22 9.36 20.48
EBIT Growth(%) -7.87 -20.95 -4.15 29.11 -2.44 -6.36 21.42 -11.47 8.92 3.9 24.24
PAT Growth(%) 4.14 -57.47 -33.29 66.79 -15.28 12.23 98.72 -24.62 23.07 15.51 82.04
EPS Growth(%) 5.93 -57.12 -2.35 28.72 -15.28 37.48 69.64 -25.99 19.86 15.51 82.04
Debt/Equity(x) 0.93 0.97 0.78 0.93 0.91 0.77 0.64 0.47 0.39 0.27 0.15
Current Ratio(x) 1.64 1.58 1.65 1.53 1.47 1.42 1.45 1.53 1.61 1.68 1.69
Quick Ratio(x) 0.95 0.92 0.99 1.01 0.97 0.89 0.91 0.94 1 1.08 1.12
Interest Cover(x) 1.93 1.49 1.51 1.58 1.54 1.63 1.95 1.83 2.08 2.27 3.39
Total Debt/Mcap(x) 1.21 1.42 0.68 0.75 1.52 2.89 1.34 0.6 0.5 0.22 0.13

Aries Agro Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 52.66 52.66 52.66 52.66 52.66 52.66 52.66 52.66 52.66 52.66
FII 1.78 2.1 2.38 3.29 3.08 2.53 3.38 2.98 4.29 3.2
DII 0 0 0 0 0 0 0 0 0.26 0
Public 45.56 45.24 44.97 44.05 44.26 44.81 43.96 44.36 42.79 44.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Debtor days have improved from 85.28 to 63.32days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aries Agro News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....