Market Cap ₹261 Cr.
Stock P/E 0.0
P/B 9.5
Current Price ₹154.4
Book Value ₹ 16.2
Face Value 10
52W High ₹188
Dividend Yield 0%
52W Low ₹ 30
Arham Technologies Limited is a public company that manufacturers smart televisions and domestic electrical appliances in India. It was founded in 2013 and is based out of Raipur, Chhattisgarh. It has a market cap of ₹ 220 Cr and is listed on the NSE SME platform. Their portfolio includes ceiling fans, mixer grinders, washing machines, and air coolers through third-party manufacturers. It has a state-of-the-art factory with a 1K standard CLEAN ROOM and high quality testing measures. It follows the principle of quality first, quantity second and strives to provide competitive, high quality electronic manufacturing services and individualized customer service. It has a strong service network that covers 80+ areas and caters to a number of regional brands in Central India. It has 80+ happy B2B customers, 80 acre factory area, and 80+ years of experience in the industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 14 | 23 | 36 | 48 | |
| Other Income | 0 | 0 | 1 | 0 | |
| Total Income | 14 | 23 | 37 | 49 | |
| Total Expenditure | 12 | 19 | 32 | 42 | |
| Operating Profit | 2 | 4 | 6 | 6 | |
| Interest | 1 | 1 | 1 | 1 | |
| Depreciation | 1 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 3 | 4 | 5 | |
| Provision for Tax | -0 | 1 | 1 | 1 | |
| Profit After Tax | 1 | 2 | 3 | 4 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 2 | 3 | 4 | |
| Adjusted Earnings Per Share | 0.5 | 1.6 | 2.4 | 2.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 33% | 51% | 0% | 0% |
| Operating Profit CAGR | 0% | 44% | 0% | 0% |
| PAT CAGR | 33% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 429% | NA% | NA% | NA% |
| ROE Average | 27% | 49% | 43% | 43% |
| ROCE Average | 25% | 30% | 26% | 26% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 2 | 4 | 7 | 19 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 2 | 4 | 4 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4 | 10 | 12 | 10 |
| Total Liabilities | 10 | 15 | 23 | 34 |
| Fixed Assets | 4 | 3 | 2 | 3 |
| Other Non-Current Assets | 0 | 0 | 1 | 5 |
| Total Current Assets | 6 | 12 | 20 | 26 |
| Total Assets | 10 | 15 | 23 | 34 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | -1 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -1 | -4 | -4 |
| Cash Flow from Investing Activities | -0 | -0 | 1 | -5 |
| Cash Flow from Financing Activities | -1 | 2 | 2 | 10 |
| Net Cash Inflow / Outflow | -1 | -0 | 0 | 1 |
| Closing Cash & Cash Equivalent | -1 | -1 | 0 | 1 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.46 | 1.65 | 2.44 | 2.1 |
| CEPS(Rs) | 0.87 | 2.04 | 2.65 | 2.26 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.68 | 3.33 | 5.77 | 11.25 |
| Core EBITDA Margin(%) | 11.89 | 15.83 | 13.36 | 12.68 |
| EBIT Margin(%) | 8.3 | 14.68 | 14.87 | 12.6 |
| Pre Tax Margin(%) | 4.02 | 11.94 | 11.82 | 9.72 |
| PAT Margin (%) | 4.1 | 8.95 | 8.28 | 7.33 |
| Cash Profit Margin (%) | 7.76 | 11.1 | 8.99 | 7.89 |
| ROA(%) | 5.78 | 16.17 | 15.59 | 12.41 |
| ROE(%) | 27.21 | 65.82 | 53.69 | 27.14 |
| ROCE(%) | 12.19 | 30.25 | 35.88 | 25.12 |
| Receivable days | 49.33 | 38.13 | 66.17 | 78.09 |
| Inventory Days | 89.19 | 94.94 | 90.02 | 83.42 |
| Payable days | 11.87 | 9.1 | 24.76 | 22.24 |
| PER(x) | 0 | 0 | 0 | 11.79 |
| Price/Book(x) | 0 | 0 | 0 | 2.2 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.66 | 0.46 | 0.34 | 1.1 |
| EV/Core EBITDA(x) | 5.54 | 2.74 | 2.16 | 8.32 |
| Net Sales Growth(%) | 0 | 65.09 | 60.26 | 32.84 |
| EBIT Growth(%) | 0 | 192.15 | 62.28 | 12.59 |
| PAT Growth(%) | 0 | 260.57 | 48.21 | 17.58 |
| EPS Growth(%) | 0 | 260.57 | 48.21 | -14.11 |
| Debt/Equity(x) | 3.52 | 2.09 | 1.45 | 0.63 |
| Current Ratio(x) | 1.39 | 1.25 | 1.66 | 2.51 |
| Quick Ratio(x) | 0.63 | 0.36 | 0.88 | 1.29 |
| Interest Cover(x) | 1.94 | 5.35 | 4.88 | 4.37 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.29 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 73.05 | 73.05 | 72.29 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0.01 |
| Public | 26.95 | 26.95 | 27.7 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 0.62 | 0.62 | 0.61 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.23 | 0.23 | 0.23 |
| Others | 0 | 0 | 0 |
| Total | 0.85 | 0.85 | 0.85 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
