Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12899 Cr.
Stock P/E
17.2
P/B
2.5
Current Price
₹257.6
Book Value
₹ 101.1
Face Value
2
52W High
₹364.9
52W Low
₹ 193.5
Dividend Yield
1.75%

Aptus Value Housing Overview

Business

Aptus Value Housing Finance India Ltd. is a non-banking financial company (NBFC) specializing in housing finance. It provides long-term housing loans primarily to self-employed and low-to-middle-income customers, predominantly in semi-urban and rural areas of South India. The company's core business model revolves around offering various types of secured loans, including loans for the purchase or construction of residential property, home improvement loans, plot purchase loans, and loans against property (LAP). Aptus generates revenue primarily through the interest income earned on these disbursed loans. It focuses on customers who often have informal incomes and may not be well-served by traditional banks, utilizing a robust underwriting process tailored to this segment.

Revenue Mix

Aptus operates entirely within the housing finance segment. Its product mix typically includes:

Home Loans (Purchase/Construction): Loans for buying new homes, resale homes, or for constructing homes on self-owned plots. This forms the largest portion of its loan book.

Home Improvement Loans: Loans for renovation, extension, or repair of existing homes.

Plot Purchase Loans: Loans for purchasing residential plots.

Loans Against Property (LAP): Loans secured by existing residential or commercial property, primarily catering to business or personal needs.

While specific revenue contribution percentages for each sub-segment are not publicly disclosed in granular detail, home loans for purchase/construction consistently constitute the dominant share of its Assets Under Management (AUM).

Industry

Aptus operates in the highly competitive Indian housing finance industry, specifically targeting the affordable housing segment. The industry structure includes large public and private sector banks, larger housing finance companies (HFCs), and a growing number of specialized affordable HFCs. Aptus positions itself by focusing on the underserved demographic of self-employed individuals with informal incomes in semi-urban and rural geographies, primarily across Tamil Nadu, Andhra Pradesh, Telangana, Karnataka, and Puducherry. It differentiates itself through its deep understanding of this customer base, localized underwriting processes, extensive branch network in its target markets, and a decentralized operational model.

MOAT

Aptus possesses several competitive advantages:

Niche Expertise & Underwriting: A deep understanding and specialized underwriting capabilities for the unique income assessment challenges of self-employed, low-income customers with informal earnings. This allows it to serve a segment often overlooked by larger lenders.

Distribution Network: An extensive branch network in semi-urban and rural areas of South India, enabling efficient sourcing of customers and effective collections.

Relationship-based Lending: A strong focus on building direct relationships with customers, which aids in understanding their financial needs and repayment capacity.

Data & Analytics: Growing use of data and analytics to refine credit assessment models for its specific customer base, enhancing risk management.

Growth Drivers

Under-penetration of Housing Finance: India, particularly in semi-urban and rural areas, has significant untapped demand for formal housing credit, especially among self-employed individuals.

Affordable Housing Demand: Continuous strong demand for affordable housing, driven by urbanization, rising aspirations, and nuclearization of families.

Government Initiatives: Schemes like Pradhan Mantri Awas Yojana (PMAY) provide subsidies and impetus to the affordable housing segment.

Financial Inclusion: Growing formalization and financial literacy among the target demographic can lead to increased adoption of formal credit.

Geographic Expansion: Potential to expand its branch network and presence into new semi-urban and rural geographies within its existing states or into new states.

Risks

Credit Risk: High exposure to self-employed individuals with informal incomes can lead to elevated credit risk and asset quality deterioration, especially during economic downturns.

Interest Rate Risk: Vulnerability to adverse movements in interest rates, impacting its borrowing costs and net interest margins (NIMs), especially if it cannot pass on higher costs to borrowers.

Competition: Intense competition from public and private sector banks, larger HFCs, and other affordable housing finance players can pressure NIMs and market share.

Regulatory Risk: Changes in regulations from RBI (Reserve Bank of India) or NHB (National Housing Bank) related to capital adequacy, provisioning norms, or lending practices could impact profitability and operations.

Geographic Concentration: Significant concentration of its business in a few South Indian states makes it susceptible to regional economic downturns or specific political/social events.

Management & Ownership

Aptus Value Housing Finance India Ltd. was founded by Mr. M. Anandan, who serves as the Promoter, Chairman, and Whole-time Director. The management team comprises experienced professionals from the financial services sector with a strong understanding of the affordable housing finance space. The company has a professional board with independent directors. The ownership structure typically includes significant promoter holding, alongside holdings by institutional investors (both domestic and foreign, including private equity funds) and public shareholders, reflecting confidence in the company's business model and growth prospects.

Outlook

Aptus operates in a structurally underserviced and high-potential segment of the Indian housing finance market. The continued demand for affordable housing, coupled with the company's focused approach on self-employed, informal income customers in semi-urban and rural areas, provides a long runway for growth. Its robust underwriting and distribution network in its niche geographies are key strengths. However, the inherent credit risk associated with its target customer base, coupled with intense competition and potential interest rate fluctuations, necessitates stringent risk management and operational efficiency. The company's ability to scale its operations while prudently managing its asset quality and cost of funds will be crucial for sustained performance.

Aptus Value Housing Share Price

Live · BSE / NSE · Inception: 2009
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aptus Value Housing Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 351 375 395 421 450 484 520 544 554 574
Other Income 11 13 10 13 15 15 10 10 15 19
Total Income 363 387 405 434 465 499 530 554 569 593
Total Expenditure 57 61 61 67 73 75 81 91 99 101
Operating Profit 306 326 344 368 392 424 449 462 470 492
Interest Expense 98 109 120 128 143 150 160 165 162 161
Depreciation 2 2 3 3 3 3 3 3 3 4
Profit Before Tax 205 215 222 237 246 271 286 294 304 328
Provision for Tax 48 51 50 55 55 64 66 68 68 67
Profit After Tax 158 164 172 182 191 207 219 227 236 261
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 158 164 172 182 191 207 219 227 236 261
Adjusted Earnings Per Share 3.2 3.3 3.4 3.6 3.8 4.1 4.4 4.5 4.7 5.2

Aptus Value Housing Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 77 121 198 324 500 640 815 1093 1365 1750 2192
Other Income 2 5 5 13 23 19 26 40 44 48 54
Total Income 78 126 204 337 524 658 840 1134 1409 1798 2246
Total Expenditure 23 32 47 63 86 101 144 196 218 270 372
Operating Profit 55 94 157 275 438 558 696 938 1191 1528 1873
Interest Expense 28 36 53 116 185 207 209 277 389 542 648
Depreciation 1 2 2 5 6 6 7 7 9 12 13
Profit Before Tax 26 56 101 153 247 345 480 654 793 975 1212
Provision for Tax 9 19 34 41 36 78 110 151 181 224 269
Profit After Tax 18 37 67 112 211 267 370 503 612 751 943
Adjustments -0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 18 37 67 112 211 267 370 503 612 751 943
Adjusted Earnings Per Share 0.6 0.9 1.7 2.8 4.5 5.6 7.4 10.1 12.3 15 18.8

Aptus Value Housing Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 212 521 585 698 1709 1979 2916 3339 3768 4317
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 221 268 840 1590 2005 2473 2656 3736 3929 4878
Current Liability 63 46 13 24 25 58 103 94 1291 2021
Other Liabilities & Provisions 19 39 86 18 -6 209 -14 -13 -9 6
Total Liabilities 515 875 1524 2331 3734 4719 5661 7157 8979 11221
Loans 445 778 0 0 0 0 0 0 8528 10630
Investments 0 0 0 0 0 0 0 0 51 53
Fixed Assets 2 5 4 10 10 10 12 15 22 35
Other Loans 16 31 61 7 2 219 6 3 8 13
Other Non Current Assets 2 2 6 0 0 0 0 0 14 121
Current Assets 49 59 1453 2313 3721 4491 5642 7136 350 338
Total Assets 515 875 1524 2331 3734 4719 5661 7157 8979 11221

Aptus Value Housing Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 18 10 12 107 484 423 405 447 336
Cash Flow from Operating Activities -120 -303 -495 -713 -735 -621 -724 -1047 -1356 -1405
Cash Flow from Investing Activities -7 2 8 45 -97 65 -62 111 21 -90
Cash Flow from Financing Activities 135 300 534 763 1209 495 768 978 1224 1461
Net Cash Inflow / Outflow 8 -1 47 95 377 -61 -18 42 -111 -34
Closing Cash & Cash Equivalent 11 17 57 107 484 423 405 447 336 303

Aptus Value Housing Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.56 0.95 1.7 2.83 4.47 5.62 7.45 10.1 12.26 15.03
CEPS(Rs) 0.6 0.99 1.76 2.97 4.59 5.74 7.58 10.24 12.45 15.27
DPS(Rs) 0 0 0 0 0 0 0 4 4.5 4.5
Book NAV/Share(Rs) 6.81 13.26 14.85 17.68 36.13 41.69 58.6 66.89 75.34 86.1
Net Profit Margin 22.91 30.67 33.64 34.45 42.17 41.74 45.43 46.01 44.82 42.92
Operating Margin 70.47 75.95 77.74 83.1 86.36 86.3 84.61 85.1 86.59 86.63
PBT Margin 34.26 46.33 51.03 47.18 49.43 53.96 58.92 59.79 58.1 55.69
ROA(%) 3.41 5.35 5.56 5.79 6.96 6.32 7.13 7.85 7.58 7.44
ROE(%) 8.27 10.15 12.08 17.44 17.56 14.48 15.14 16.11 17.26 18.64
ROCE(%) 11.03 14 13.7 14.46 14.35 13.44 13.62 14.58 14.7 15.08
Price/Earnings(x) 0 0 0 0 0 0 45.65 24.1 25.18 19.63
Price/Book(x) 0 0 0 0 0 0 5.8 3.64 4.1 3.43
Dividend Yield(%) 0 0 0 0 0 0 0 1.64 1.46 1.52
EV/Net Sales(x) 4.2 3.03 4.56 4.84 3.01 3.39 23.53 14.13 14.84 12.17
EV/Core EBITDA(x) 5.85 3.92 5.78 5.71 3.44 3.88 27.55 16.47 17 13.93
Interest Earned Growth(%) 0 58.32 63.57 63.28 54.49 27.83 27.38 34.21 24.86 28.22
Net Profit Growth 0 111.99 79.4 67.19 89.15 26.51 38.66 35.9 21.65 22.77
EPS Growth(%) 0 67.96 79.4 66.73 57.67 25.95 32.45 35.6 21.43 22.55
Interest Coverage(x) % 1.95 2.56 2.91 2.31 2.34 2.67 3.29 3.36 3.04 2.8

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +28% +29% +28%
Operating Profit CAGR +28% +30% +28%
PAT CAGR +23% +27% +29%
Share Price CAGR -16% -2%
ROE Average +19% +17% +16% +15%
ROCE Average +15% +15% +14% +14%

Aptus Value Housing Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 23.87 %
FII 30.34 %
DII (MF + Insurance) 29.44 %
Public (retail) 76.13 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 62.0961.0953.9753.9152.9852.9840.3723.8723.8723.87
FII 15.4219.5822.8122.4621.8727.7430.435.3533.230.34
DII 5.215.19.159.489.689.8816.0425.8727.2929.44
Public 37.9138.9146.0346.0947.0247.0259.6376.1376.1376.13
Others 0000000000
Total 100100100100100100100100100100

Aptus Value Housing Peer Comparison

Finance - Housing Edit Columns

Aptus Value Housing Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aptus Value Housing Pros & Cons

Pros

  • Company has delivered good profit growth of 28% CAGR over last 5 years

Cons

  • Promoter holding is low: 23.87%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp