Tyres & Allied · Founded 1972 · www.apollotyres.com · BSE 500877 · NSE APOLLO TYRES · ISIN INE438A01022
No Notes Added Yet
Business
Apollo Tyres Ltd. is an Indian multinational tyre manufacturing company. Its core business involves the design, manufacture, and sale of a wide range of tyres for various vehicle segments, including passenger cars, commercial vehicles (trucks and buses), two-wheelers, and off-highway vehicles (agricultural and industrial). The company operates through two primary markets: the Original Equipment Manufacturer (OEM) segment, supplying tyres directly to vehicle manufacturers, and the aftermarket (replacement market), catering to existing vehicle owners. Apollo Tyres generates revenue by selling its products through an extensive distribution network comprising dealers, distributors, and retail outlets, both domestically and internationally.
Revenue Mix
Apollo Tyres primarily operates across two major geographies: India and Europe. In terms of product mix, the company has a strong presence in:
Commercial Vehicle Tyres (Truck & Bus Radials): A significant contributor, especially in the Indian market.
Passenger Car Tyres: A growing segment, particularly with the Vredestein brand in Europe and the Apollo brand in India.
Off-Highway Tyres (Agricultural & Industrial): Catering to specialized equipment.
Two-Wheeler Tyres: A smaller but growing segment within India.
Revenue is generated from both OEM sales and the more dominant replacement market sales.
Industry
The global tyre industry is capital-intensive, cyclical, and largely oligopolistic, with high barriers to entry due to scale, technology, and distribution requirements. It is also significantly impacted by raw material price volatility (rubber, crude oil derivatives). Apollo Tyres is one of India's largest tyre manufacturers and a significant global player, particularly with its strong presence in Europe through the Vredestein brand. In India, it competes with other domestic majors like MRF, CEAT, and JK Tyre, as well as global giants such as Michelin, Bridgestone, and Goodyear. The company is well-positioned in the Indian replacement market and has been expanding its premium segment offerings.
MOAT
Apollo Tyres benefits from several competitive advantages:
Brand Equity: Strong brand recognition in India (Apollo) built over decades and a premium positioning in Europe (Vredestein).
Extensive Distribution Network: A vast and deep network of dealers and distributors in its core markets, ensuring wide product availability.
Manufacturing Scale: Significant production capacities in India and Europe, enabling cost efficiencies and meeting diverse demand.
R&D Capabilities: Continuous investment in research and development to offer technologically advanced and application-specific tyres, including those for premium vehicles and specialized segments.
Growth Drivers
Automotive Sector Growth in India: Increasing vehicle sales across passenger, commercial, and two-wheeler segments drive both OEM and replacement demand.
Growing Vehicle Parc: A rising number of vehicles on the road in India ensures sustained replacement demand for tyres.
Infrastructure Development: Government spending on roads and logistics boosts demand for commercial vehicle and off-highway tyres.
Premiumisation Trend: Shift towards radial tyres, larger rim sizes, and high-performance tyres provides opportunities for higher-value sales.
Export Market Expansion: Leveraging its European base and exploring new international markets to diversify revenue streams.
Off-Highway Tyre Demand: Growth in the agricultural and construction sectors supports demand for specialized tyres.
Risks
Raw Material Price Volatility: Fluctuations in prices of natural rubber, synthetic rubber, carbon black, and other crude oil derivatives significantly impact profitability.
Intense Competition and Pricing Pressure: From both domestic and international players, which can lead to margin erosion.
Economic Slowdowns: A slowdown in the automotive sector or general economic activity can reduce vehicle sales and freight movement, impacting tyre demand.
Currency Fluctuations: Exposure to foreign exchange rate volatility due to imported raw materials and international sales.
Regulatory Changes: Changes in trade policies, import duties, or environmental regulations could affect operations and costs.
Technological Shifts: The long-term impact of electric vehicles, autonomous driving, and new mobility solutions on tyre technology and demand.
Management & Ownership
Apollo Tyres is a professionally managed company with significant promoter involvement. The company is led by the Kanwar family, with Mr. Onkar S. Kanwar as Chairman & MD and Mr. Neeraj Kanwar as Vice Chairman & MD. The management team has a long track record in the industry, demonstrating strategic vision for global expansion and brand building. The promoter group holds a significant stake, alongside a diversified base of institutional investors, mutual funds, and public shareholders.
Outlook
Apollo Tyres is well-positioned to capitalize on the long-term growth trends in the Indian automotive market, driven by increasing disposable incomes and infrastructure development, which fuels both OEM and replacement demand. Its established brand equity, extensive distribution network, and diversified product portfolio in India provide a stable foundation. The company's significant presence in the premium European market through Vredestein offers geographical diversification and access to higher-margin segments. However, the business remains inherently susceptible to the volatility of raw material prices and intense competition, which can impact profitability. Managing cost efficiencies and further strengthening its R&D capabilities will be crucial for sustained growth amidst an evolving global automotive landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6595 | 6258 | 6335 | 6437 | 6928 | 6424 | 6561 | 6831 | 7743 | 7336 |
| Other Income | 18 | 74 | 31 | 22 | 8 | 28 | 19 | 30 | 50 | 35 |
| Total Income | 6614 | 6333 | 6366 | 6459 | 6936 | 6451 | 6580 | 6861 | 7793 | 7371 |
| Total Expenditure | 5387 | 5230 | 5426 | 5559 | 5981 | 5586 | 5693 | 5810 | 6557 | 6267 |
| Operating Profit | 1226 | 1102 | 940 | 900 | 955 | 865 | 887 | 1050 | 1235 | 1104 |
| Interest | 123 | 115 | 107 | 120 | 111 | 109 | 101 | 101 | 100 | 90 |
| Depreciation | 368 | 388 | 370 | 376 | 376 | 377 | 378 | 383 | 385 | 397 |
| Exceptional Income / Expenses | -15 | -37 | -40 | -5 | -4 | -119 | -370 | -180 | -27 | -456 |
| Profit Before Tax | 721 | 563 | 423 | 399 | 464 | 260 | 38 | 386 | 723 | 161 |
| Provision for Tax | 224 | 209 | 121 | 101 | 127 | 75 | 25 | 128 | 253 | -469 |
| Profit After Tax | 497 | 354 | 302 | 297 | 337 | 184 | 13 | 258 | 470 | 631 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 497 | 354 | 302 | 297 | 337 | 185 | 13 | 258 | 471 | 631 |
| Adjusted Earnings Per Share | 7.8 | 5.6 | 4.8 | 4.7 | 5.3 | 2.9 | 0.2 | 4.1 | 7.4 | 9.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12815 | 11849 | 13180 | 14843 | 17549 | 16350 | 17397 | 20948 | 24568 | 25378 | 26123 | 28471 |
| Other Income | 54 | 68 | 152 | 114 | 123 | 24 | 129 | 123 | 41 | 154 | 88 | 134 |
| Total Income | 12869 | 11917 | 13332 | 14957 | 17672 | 16374 | 17526 | 21071 | 24609 | 25531 | 26212 | 28605 |
| Total Expenditure | 10879 | 9843 | 11317 | 13175 | 15573 | 14392 | 14579 | 18353 | 21235 | 20909 | 22528 | 24327 |
| Operating Profit | 1990 | 2074 | 2015 | 1782 | 2099 | 1982 | 2947 | 2718 | 3374 | 4622 | 3683 | 4276 |
| Interest | 189 | 101 | 118 | 177 | 199 | 300 | 463 | 465 | 551 | 527 | 470 | 392 |
| Depreciation | 388 | 427 | 462 | 593 | 813 | 1138 | 1315 | 1400 | 1419 | 1478 | 1498 | 1543 |
| Exceptional Income / Expenses | -82 | 48 | 0 | 0 | -200 | 0 | -608 | -6 | 23 | -77 | -169 | -1033 |
| Profit Before Tax | 1331 | 1591 | 1436 | 1012 | 888 | 543 | 561 | 848 | 1427 | 2540 | 1547 | 1308 |
| Provision for Tax | 353 | 468 | 337 | 288 | 208 | 67 | 211 | 209 | 381 | 818 | 425 | -63 |
| Profit After Tax | 978 | 1123 | 1099 | 724 | 680 | 476 | 350 | 639 | 1046 | 1722 | 1121 | 1372 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 978 | 1123 | 1099 | 724 | 680 | 476 | 350 | 639 | 1046 | 1722 | 1121 | 1373 |
| Adjusted Earnings Per Share | 19.2 | 22.1 | 21.6 | 12.7 | 11.9 | 8.3 | 5.5 | 10.1 | 16.5 | 27.1 | 17.7 | 21.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 8% | 10% | 7% |
| Operating Profit CAGR | -20% | 11% | 13% | 6% |
| PAT CAGR | -35% | 21% | 19% | 1% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | 0% | 11% | 10% |
| ROE Average | 8% | 10% | 8% | 10% |
| ROCE Average | 11% | 13% | 10% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5042 | 6605 | 7290 | 9777 | 10040 | 9930 | 11443 | 11752 | 12578 | 13902 | 14766 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 334 | 649 | 2156 | 3700 | 4166 | 5148 | 4786 | 4408 | 3790 | 2673 | 1829 |
| Other Non-Current Liabilities | 624 | 892 | 1330 | 1619 | 1570 | 2414 | 2863 | 2776 | 2909 | 3256 | 3271 |
| Total Current Liabilities | 3676 | 4848 | 6019 | 6720 | 6327 | 7945 | 9140 | 10449 | 8004 | 7044 | 7360 |
| Total Liabilities | 9676 | 12994 | 16795 | 21816 | 22104 | 25437 | 28232 | 29386 | 27281 | 26875 | 27227 |
| Fixed Assets | 4382 | 5214 | 6692 | 10403 | 11754 | 15448 | 16420 | 17591 | 17653 | 17006 | 16411 |
| Other Non-Current Assets | 446 | 1778 | 3523 | 2756 | 2508 | 2276 | 1736 | 1139 | 781 | 841 | 1000 |
| Total Current Assets | 4849 | 5955 | 6580 | 8657 | 7841 | 7713 | 10076 | 10656 | 8848 | 9028 | 9815 |
| Total Assets | 9676 | 12994 | 16795 | 21816 | 22104 | 25437 | 28232 | 29386 | 27281 | 26875 | 27227 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 644 | 586 | 228 | 19 | 481 | 461 | 633 | 971 | 870 | 835 | 911 |
| Cash Flow from Operating Activities | 1412 | 2122 | 902 | 1720 | 1071 | 2517 | 2447 | 2154 | 2137 | 3440 | 1823 |
| Cash Flow from Investing Activities | -750 | -2283 | -2952 | -3863 | -996 | -2796 | -2344 | -1172 | -478 | -711 | -202 |
| Cash Flow from Financing Activities | -684 | -255 | 1895 | 2321 | -62 | 472 | 152 | -1081 | -1692 | -2659 | -1647 |
| Net Cash Inflow / Outflow | -22 | -415 | -155 | 178 | 13 | 194 | 255 | -100 | -34 | 70 | -26 |
| Closing Cash & Cash Equivalent | 586 | 228 | 19 | 481 | 462 | 633 | 890 | 870 | 835 | 911 | 886 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 19.21 | 22.06 | 21.59 | 12.65 | 11.88 | 8.33 | 5.51 | 10.06 | 16.47 | 27.11 | 17.66 |
| CEPS(Rs) | 26.83 | 30.45 | 30.66 | 23.01 | 26.09 | 28.22 | 26.22 | 32.09 | 38.81 | 50.38 | 41.25 |
| DPS(Rs) | 2 | 2 | 3 | 3 | 3.25 | 3 | 3.5 | 3.25 | 4.5 | 6 | 5 |
| Book NAV/Share(Rs) | 99 | 129.69 | 143.15 | 170.85 | 175.45 | 173.53 | 180.13 | 184.99 | 198 | 218.85 | 232.44 |
| Core EBITDA Margin(%) | 14.02 | 15.61 | 13.15 | 11.05 | 11.26 | 11.98 | 16.2 | 12.39 | 13.57 | 17.61 | 13.76 |
| EBIT Margin(%) | 11 | 13.16 | 10.96 | 7.88 | 6.19 | 5.16 | 5.89 | 6.27 | 8.05 | 12.09 | 7.72 |
| Pre Tax Margin(%) | 9.63 | 12.38 | 10.13 | 6.71 | 5.06 | 3.32 | 3.23 | 4.05 | 5.81 | 10.01 | 5.92 |
| PAT Margin (%) | 7.08 | 8.74 | 7.76 | 4.79 | 3.87 | 2.91 | 2.01 | 3.05 | 4.26 | 6.79 | 4.29 |
| Cash Profit Margin (%) | 9.89 | 12.06 | 11.01 | 8.72 | 8.5 | 9.87 | 9.57 | 9.73 | 10.03 | 12.61 | 10.03 |
| ROA(%) | 9.94 | 9.91 | 7.38 | 3.75 | 3.1 | 2 | 1.31 | 2.22 | 3.69 | 6.36 | 4.15 |
| ROE(%) | 20.37 | 19.29 | 15.83 | 8.49 | 6.86 | 4.77 | 3.28 | 5.51 | 8.6 | 13.01 | 7.82 |
| ROCE(%) | 24.65 | 23.67 | 16.46 | 9.46 | 7.35 | 5.3 | 5.93 | 7.34 | 10.96 | 17.04 | 11.21 |
| Receivable days | 26.44 | 29.02 | 28.49 | 30.98 | 28.59 | 25.16 | 24.34 | 29.9 | 33.72 | 37.06 | 40.01 |
| Inventory Days | 50.79 | 52.79 | 59.05 | 67.58 | 66.86 | 74.68 | 68.45 | 65.11 | 63.76 | 62.38 | 65.51 |
| Payable days | 51.69 | 69.25 | 75.58 | 76.45 | 74.08 | 87.99 | 99.38 | 93.39 | 86.36 | 81.76 | 69.55 |
| PER(x) | 8.76 | 7.93 | 9.66 | 21.76 | 18.66 | 9.53 | 40.58 | 19.01 | 19.42 | 17.2 | 24.05 |
| Price/Book(x) | 1.7 | 1.35 | 1.46 | 1.61 | 1.26 | 0.46 | 1.24 | 1.03 | 1.62 | 2.13 | 1.83 |
| Dividend Yield(%) | 1.19 | 1.14 | 1.44 | 1.09 | 1.47 | 3.78 | 1.56 | 1.7 | 1.41 | 1.29 | 1.18 |
| EV/Net Sales(x) | 0.71 | 0.83 | 1.04 | 1.34 | 0.98 | 0.65 | 1.06 | 0.82 | 1.02 | 1.29 | 1.13 |
| EV/Core EBITDA(x) | 4.56 | 4.75 | 6.81 | 11.12 | 8.21 | 5.33 | 6.27 | 6.35 | 7.43 | 7.06 | 8 |
| Net Sales Growth(%) | -4.45 | -7.54 | 11.24 | 12.62 | 18.23 | -6.83 | 6.4 | 20.41 | 17.28 | 3.3 | 2.94 |
| EBIT Growth(%) | -0.34 | 11.32 | -8.19 | -23.42 | -8.65 | -22.37 | 21.42 | 28.17 | 50.65 | 55.08 | -34.24 |
| PAT Growth(%) | -2.73 | 14.87 | -2.13 | -34.15 | -6.08 | -29.93 | -26.49 | 82.36 | 63.77 | 64.64 | -34.88 |
| EPS Growth(%) | -3.69 | 14.87 | -2.13 | -41.39 | -6.08 | -29.93 | -33.79 | 82.35 | 63.77 | 64.64 | -34.88 |
| Debt/Equity(x) | 0.22 | 0.23 | 0.47 | 0.48 | 0.51 | 0.68 | 0.56 | 0.53 | 0.44 | 0.28 | 0.23 |
| Current Ratio(x) | 1.32 | 1.23 | 1.09 | 1.29 | 1.24 | 0.97 | 1.1 | 1.02 | 1.11 | 1.28 | 1.33 |
| Quick Ratio(x) | 0.84 | 0.83 | 0.65 | 0.85 | 0.69 | 0.57 | 0.74 | 0.62 | 0.55 | 0.68 | 0.64 |
| Interest Cover(x) | 8.05 | 16.74 | 13.21 | 6.71 | 5.47 | 2.81 | 2.21 | 2.82 | 3.59 | 5.82 | 4.29 |
| Total Debt/Mcap(x) | 0.13 | 0.17 | 0.32 | 0.3 | 0.4 | 1.49 | 0.45 | 0.51 | 0.28 | 0.13 | 0.13 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.34 | 37.36 | 37.36 | 37.36 | 37.36 | 37.36 | 36.95 | 36.95 | 36.93 | 36.93 |
| FII | 17.88 | 18.07 | 14.38 | 14.47 | 14.13 | 13.35 | 12.19 | 11.82 | 12.18 | 12.07 |
| DII | 23.67 | 23.64 | 26.78 | 27.21 | 27.78 | 28.17 | 29.19 | 29.58 | 29.55 | 29.21 |
| Public | 21.1 | 20.93 | 21.48 | 20.96 | 20.73 | 21.13 | 21.66 | 21.65 | 21.34 | 21.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.72 | 23.73 | 23.73 | 23.73 | 23.73 | 23.73 | 23.47 | 23.47 | 23.46 | 23.46 |
| FII | 11.36 | 11.48 | 9.13 | 9.19 | 8.97 | 8.48 | 7.74 | 7.5 | 7.73 | 7.67 |
| DII | 15.04 | 15.01 | 17.01 | 17.28 | 17.64 | 17.89 | 18.54 | 18.79 | 18.77 | 18.55 |
| Public | 13.4 | 13.29 | 13.64 | 13.31 | 13.17 | 13.42 | 13.76 | 13.75 | 13.55 | 13.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +8% | +10% | +7% |
| Operating Profit CAGR | -20% | +11% | +13% | +6% |
| PAT CAGR | -35% | +21% | +19% | +1% |
| Share Price CAGR | -14% | 0% | +11% | +10% |
| ROE Average | +8% | +10% | +8% | +10% |
| ROCE Average | +11% | +13% | +10% | +13% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.34 | 37.36 | 37.36 | 37.36 | 37.36 | 37.36 | 36.95 | 36.95 | 36.93 | 36.93 |
| FII | 17.88 | 18.07 | 14.38 | 14.47 | 14.13 | 13.35 | 12.19 | 11.82 | 12.18 | 12.07 |
| DII | 23.67 | 23.64 | 26.78 | 27.21 | 27.78 | 28.17 | 29.19 | 29.58 | 29.55 | 29.21 |
| Public | 62.66 | 62.64 | 62.64 | 62.64 | 62.64 | 62.64 | 63.05 | 63.05 | 63.07 | 63.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.72 | 23.73 | 23.73 | 23.73 | 23.73 | 23.73 | 23.47 | 23.47 | 23.46 | 23.46 |
| FII | 11.36 | 11.48 | 9.13 | 9.19 | 8.97 | 8.48 | 7.74 | 7.5 | 7.73 | 7.67 |
| DII | 15.04 | 15.01 | 17.01 | 17.28 | 17.64 | 17.89 | 18.54 | 18.79 | 18.77 | 18.55 |
| Public | 39.79 | 39.78 | 39.78 | 39.78 | 39.78 | 39.78 | 40.04 | 40.04 | 40.05 | 40.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 | 63.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.