Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Apollo Pipes
Join Channel
Consolidated Standalone

Apollo Pipes

₹601.7 -3.4 | 0.6%

Market Cap ₹2488 Cr.

Stock P/E 46.4

P/B 3.7

Current Price ₹601.7

Book Value ₹ 163.9

Face Value 10

52W High ₹798.9

Dividend Yield 0.1%

52W Low ₹ 588.8

Edit Ratio

Apollo Pipes Research see more...

Stocx User

Equity Research: Apollo Pipes Ltd.

Overview Inc. Year: 1985Industry: Plastic Products

Apollo Pipes Ltd, was previously known as Amulya Leasing and Finance Ltd, is an primarily India based enterprise, that is centred at the development, production and distribution of plastic piping systems. The Company is engaged inside the enterprise of producing of multiple levels of pipes, which include chlorinated polyvinyl chloride (CPVC) pipes, unplasticised poly vinyl chloride (uPVC) pipes, high density polyethylene (HDPE) products, metallic pipes and hollow section. The Company manufactures the plastic pipes underneath the brand name APL APOLLO. Its pipes and fittings are utilized in residential and commercial, hot and cold, and potable water distribution structures. The Company serves the customers in various sectors, such as civil infrastructure, commercial, agriculture, and constructing and building.

Read More..

Apollo Pipes Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Apollo Pipes Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 208 191 247 219 207 237 252 260 249 222
Other Income 0 1 1 1 0 0 1 1 1 1
Total Income 208 192 249 220 207 237 253 262 251 223
Total Expenditure 182 169 219 199 205 221 223 234 225 201
Operating Profit 26 23 29 21 3 16 30 27 25 21
Interest 1 1 2 2 2 2 2 2 1 1
Depreciation 6 7 7 6 7 7 8 7 7 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 19 15 21 12 -6 7 20 19 18 12
Provision for Tax 5 4 5 3 -2 2 5 5 5 3
Profit After Tax 14 11 16 9 -5 5 15 14 13 9
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 14 11 16 9 -5 5 15 14 13 9
Adjusted Earnings Per Share 3.6 2.9 4 2.2 -1.2 1.2 3.8 3.5 3.3 2.3

Apollo Pipes Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1 1 1 0 241 284 362 408 518 784 915 983
Other Income 0 0 0 0 2 8 12 10 8 4 2 4
Total Income 1 1 1 0 243 293 374 418 526 788 916 989
Total Expenditure 0 0 0 0 210 251 323 361 444 691 846 883
Operating Profit 1 1 1 -0 32 41 51 57 83 97 71 103
Interest 0 0 0 0 4 3 6 6 5 4 9 6
Depreciation 0 0 0 0 5 7 10 13 18 26 28 30
Exceptional Income / Expenses 0 0 0 0 0 0 -2 0 0 0 0 0
Profit Before Tax 1 1 0 -0 24 31 34 38 61 67 33 69
Provision for Tax 0 0 0 0 8 9 10 9 16 17 9 18
Profit After Tax 0 0 0 -0 16 22 24 29 44 50 24 51
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -0 16 22 24 29 44 50 24 51
Adjusted Earnings Per Share 0.2 0.2 0.1 -0.1 4.7 6.7 6.7 7.3 11.3 12.7 6.1 12.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 31% 26% 98%
Operating Profit CAGR -27% 8% 12% 53%
PAT CAGR -52% -6% 2% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -4% 20% 37% 50%
ROE Average 6% 11% 12% 11%
ROCE Average 9% 14% 13% 13%

Apollo Pipes Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 9 9 10 9 91 113 230 307 351 405 457
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 12 151 70 30 18 9 0
Other Non-Current Liabilities 0 0 0 0 2 2 4 4 4 3 6
Total Current Liabilities 0 0 0 0 41 143 96 152 134 139 207
Total Liabilities 9 10 10 10 146 409 400 491 507 557 671
Fixed Assets 0 0 0 0 70 79 117 154 221 236 281
Other Non-Current Assets 9 9 10 10 3 17 23 36 20 23 51
Total Current Assets 0 0 0 0 74 313 259 302 266 298 339
Total Assets 9 10 10 10 146 409 400 491 507 557 671

Apollo Pipes Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 1 1 205 147 128 72 42
Cash Flow from Operating Activities 0 0 10 -0 24 15 26 12 21 36 69
Cash Flow from Investing Activities 0 0 -10 0 -9 -27 -44 -52 -56 -37 -68
Cash Flow from Financing Activities 0 0 0 0 -15 215 -39 20 -21 -30 -8
Net Cash Inflow / Outflow 0 0 -0 0 -0 203 -57 -19 -56 -30 -7
Closing Cash & Cash Equivalent 0 0 0 0 1 205 147 128 72 42 35

Apollo Pipes Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.24 0.24 0.14 -0.08 4.74 6.66 6.66 7.25 11.31 12.65 6.08
CEPS(Rs) 0.24 0.24 0.14 -0.08 6.15 8.75 9.35 10.48 15.79 19.19 13.3
DPS(Rs) 0 0 0 0 0 0 1 0 0 1 0.6
Book NAV/Share(Rs) 5.97 6.21 6.35 6.28 27.61 34.22 53.73 72.84 89.28 102.6 115.77
Core EBITDA Margin(%) 78.55 76.57 82.22 0 11.4 11.27 10.87 11.43 10.3 8.49 4.44
EBIT Margin(%) 78.55 76.57 85.32 0 10.25 11.67 11.06 10.8 9.02 6.5 2.73
Pre Tax Margin(%) 78.54 76.55 40.23 0 8.94 10.66 9.38 9.25 8.4 6.1 2.12
PAT Margin (%) 52.52 50.02 27.96 0 5.83 7.52 6.61 6.99 6.15 4.52 1.55
Cash Profit Margin (%) 52.52 50.02 27.96 0 7.56 9.89 9.29 10.11 8.59 6.85 3.39
ROA(%) 3.99 3.91 2.19 -1.15 20.13 7.94 5.92 6.4 8.91 9.36 3.9
ROE(%) 4.07 3.99 2.26 -1.21 31.13 21.56 15.62 11.9 13.95 13.19 5.57
ROCE(%) 6.08 6.11 6.8 -0.95 45.45 14.78 11.54 11.93 16.08 16.68 8.93
Receivable days 0 0 0 0 46.42 45.31 37.49 42.58 30.83 22.06 16.1
Inventory Days 0.45 0 0 0 30.75 41.72 48.72 60.26 40.57 34.76 35.72
Payable days 0 0 0 0 19.65 52.19 52.25 65.79 58.59 32.84 45.54
PER(x) 20.33 30.88 289.95 0 25.35 27.07 19.89 11.11 29.1 38.29 90.17
Price/Book(x) 0.81 1.21 6.49 5.49 4.35 5.27 2.46 1.11 3.69 4.72 4.74
Dividend Yield(%) 0 0 0 0 0 0 0.25 0 0 0.21 0.11
EV/Net Sales(x) 10.65 15.39 81.41 0 1.73 2.22 1.22 0.68 2.48 2.43 2.37
EV/Core EBITDA(x) 13.55 20.1 95.41 -555.81 12.91 15.33 8.57 4.92 15.51 19.56 30.68
Net Sales Growth(%) 3.95 7.24 4.67 -100 0 18 27.19 12.74 26.99 51.35 16.64
EBIT Growth(%) 1.66 4.55 16.64 -114.43 0 23.95 17 10.09 47.96 9.76 -41.09
PAT Growth(%) 4.16 2.14 -41.49 -153.77 0 40.6 8.48 19.2 55.91 11.88 -51.95
EPS Growth(%) 4.16 2.14 -41.49 -153.76 6305.1 40.6 -0.12 8.97 55.91 11.88 -51.95
Debt/Equity(x) 0 0 0.03 0.05 0.22 2.1 0.58 0.31 0.18 0.1 0.1
Current Ratio(x) 0.3 0.3 0.21 0.86 1.79 2.19 2.71 1.99 1.99 2.14 1.64
Quick Ratio(x) 0.29 0.3 0.21 0.86 1.24 1.88 2.17 1.45 1.4 1.19 0.81
Interest Cover(x) 7858.94 4043.14 1.89 -151.2 7.77 11.54 6.55 6.93 14.36 16.34 4.47
Total Debt/Mcap(x) 0 0 0 0.01 0.11 0.4 0.24 0.28 0.05 0.02 0.02

Apollo Pipes Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 52.03 52.03 52.03 52.03 52.03 52.03 50.8 50.8 50.8 50.77
FII 1.33 1.04 1.01 2.21 2.38 2.72 2.56 2.68 3.23 4.24
DII 10.85 11.32 11.91 11.76 12.18 12.65 13.09 14.87 14.7 14.68
Public 35.79 35.6 35.04 33.99 33.41 32.6 33.55 31.65 31.27 30.31
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 32.84 to 45.54days.
  • Stock is trading at 3.7 times its book value.
  • The company has delivered a poor profit growth of 1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Apollo Pipes News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!