Sharescart Research Club logo

Apollo Micro Systems Overview

Apollo Micro Systems Limited designs, develops, assembles, and checks electronic and electro-mechanical solutions in India. The agency offers DSP merchandise, missile hardware simulators, included avionics modules, widely wide-spread PCM encoders and decoders, DSSS de-modulators, seeker electronics, RPF and sign processing structures, turret manage and energy units, missile interface units, launcher controllers, launcher interface devices, tiger sharc DSP-sign processors, quad actuator controllers, fault tolerant and machine relay containers, a...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Apollo Micro Systems Key Financials

Market Cap ₹10144 Cr.

Stock P/E 180

P/B 7.5

Current Price ₹283.9

Book Value ₹ 37.8

Face Value 1

52W High ₹354.7

Dividend Yield 0.09%

52W Low ₹ 110.6

Apollo Micro Systems Share Price

₹ | |

Volume
Price

Apollo Micro Systems Quarterly Price

Show Value Show %

Apollo Micro Systems Peer Comparison

Apollo Micro Systems Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 87 91 135 91 161 148 162 134 225 252
Other Income 0 0 1 1 1 1 1 1 1 1
Total Income 87 92 136 92 161 149 162 134 227 253
Total Expenditure 69 67 107 69 128 110 126 93 166 202
Operating Profit 19 25 30 23 33 39 37 42 60 51
Interest 7 7 8 8 7 9 11 12 13 14
Depreciation 3 3 3 3 4 4 4 4 5 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 14 18 12 22 26 22 25 43 32
Provision for Tax 2 4 5 3 7 8 8 8 13 9
Profit After Tax 7 10 13 8 16 18 14 18 30 23
Adjustments 0 -0 0 0 -0 0 0 1 1 3
Profit After Adjustments 7 10 13 8 16 18 14 19 31 26
Adjusted Earnings Per Share 0.3 0.4 0.5 0.3 0.5 0.6 0.5 0.6 0.9 0.7

Apollo Micro Systems Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 246 203 243 298 372 562 773
Other Income 2 1 1 1 2 3 4
Total Income 247 204 244 298 373 565 776
Total Expenditure 197 165 198 233 288 433 587
Operating Profit 50 39 46 65 86 132 190
Interest 15 16 17 22 30 34 50
Depreciation 10 9 9 10 11 15 19
Exceptional Income / Expenses 0 0 0 -3 0 0 0
Profit Before Tax 25 14 20 29 44 83 122
Provision for Tax 11 4 6 10 13 26 38
Profit After Tax 14 10 15 19 31 56 85
Adjustments 0 0 0 0 0 0 5
Profit After Adjustments 14 10 15 19 31 56 90
Adjusted Earnings Per Share 0.7 0.5 0.7 0.9 1.1 1.8 2.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 51% 32% 18% 0%
Operating Profit CAGR 53% 42% 21% 0%
PAT CAGR 81% 55% 32% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 144% 108% 99% NA%
ROE Average 10% 8% 6% 6%
ROCE Average 14% 12% 11% 11%

Apollo Micro Systems Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 296 305 319 383 519 607
Minority's Interest 0 1 1 1 1 1
Borrowings 0 0 1 2 9 70
Other Non-Current Liabilities 14 17 21 28 36 45
Total Current Liabilities 156 209 258 279 392 577
Total Liabilities 465 532 599 693 956 1299
Fixed Assets 50 49 86 106 144 182
Other Non-Current Assets 37 53 30 33 45 88
Total Current Assets 379 429 483 553 767 1029
Total Assets 465 532 599 693 956 1299

Apollo Micro Systems Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 0 0 0 0 0
Cash Flow from Operating Activities 47 6 43 -16 -76 10
Cash Flow from Investing Activities -19 -23 -24 -35 -60 -91
Cash Flow from Financing Activities -36 17 -19 51 136 121
Net Cash Inflow / Outflow -8 0 0 -0 -0 40
Closing Cash & Cash Equivalent 0 0 0 0 0 40

Apollo Micro Systems Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.67 0.49 0.7 0.9 1.1 1.84
CEPS(Rs) 1.15 0.91 1.14 1.4 1.5 2.34
DPS(Rs) 0.05 0.03 0.03 0.03 0.05 0.25
Book NAV/Share(Rs) 14.25 14.7 15.38 16.26 17.97 19.8
Core EBITDA Margin(%) 19.79 18.97 18.72 21.54 22.57 22.99
EBIT Margin(%) 16.42 15.01 15.34 17.25 20.02 20.77
Pre Tax Margin(%) 10.27 7.12 8.33 9.73 11.86 14.69
PAT Margin (%) 5.7 5.05 6.01 6.3 8.37 10.03
Cash Profit Margin (%) 9.72 9.33 9.7 9.78 11.41 12.75
ROA(%) 3.01 2.06 2.58 2.9 3.77 5
ROE(%) 4.73 3.41 4.68 5.71 7.36 10.12
ROCE(%) 10.64 7.61 8.71 10.68 11.9 14.05
Receivable days 201.09 274.08 229.56 173.59 187.53 153.78
Inventory Days 308.66 389.71 391.62 391.15 380.63 335.8
Payable days 115.38 163.62 207.92 209.09 198.76 206.58
PER(x) 6.62 18.48 16.78 30.66 86.47 66.65
Price/Book(x) 0.31 0.62 0.77 1.7 5.3 6.19
Dividend Yield(%) 1.12 0.27 0.21 0.09 0.05 0.2
EV/Net Sales(x) 0.67 1.44 1.42 2.36 7.74 7.17
EV/Core EBITDA(x) 3.26 7.47 7.45 10.84 33.57 30.49
Net Sales Growth(%) 0 -17.42 19.76 22.34 24.91 51.24
EBIT Growth(%) 0 -24.51 22.4 37.6 44.95 56.95
PAT Growth(%) 0 -26.84 42.58 28.21 66.01 81.18
EPS Growth(%) 0 -26.83 42.56 28.27 22.05 66.96
Debt/Equity(x) 0.28 0.38 0.36 0.42 0.41 0.55
Current Ratio(x) 2.43 2.06 1.87 1.98 1.96 1.78
Quick Ratio(x) 1.1 0.97 0.72 0.76 0.85 0.74
Interest Cover(x) 2.67 1.9 2.19 2.29 2.46 3.41
Total Debt/Mcap(x) 0.9 0.62 0.47 0.25 0.08 0.09

Apollo Micro Systems Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.21 53.21 55.12 55.12 55.12 55.12 50.65 50.33 51.98 51.98
FII 11.01 11.14 7.42 0.19 0.74 0.93 7.16 8.94 4.97 3.63
DII 0.01 0.01 0 0.87 0.87 0.37 1.61 1.46 1.29 1.81
Public 35.76 35.63 37.46 43.82 43.28 43.59 40.59 39.27 41.76 42.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Apollo Micro Systems News

Apollo Micro Systems Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 198.76 to 206.58days.
  • Stock is trading at 7.5 times its book value.
whatsapp