Sharescart Research Club logo

Apollo Micro Systems

₹268.5 2 | 0.8%

Market Cap ₹9010 Cr.

Stock P/E 159.9

P/B 8.3

Current Price ₹268.5

Book Value ₹ 32.2

Face Value 1

52W High ₹354.7

Dividend Yield 0.09%

52W Low ₹ 90.4

Overview Inc. Year: 1997Industry: Electronics - Components

Apollo Micro Systems Limited designs, develops, assembles, and checks electronic and electro-mechanical solutions in India. The agency offers DSP merchandise, missile hardware simulators, included avionics modules, widely wide-spread PCM encoders and decoders, DSSS de-modulators, seeker electronics, RPF and sign processing structures, turret manage and energy units, missile interface units, launcher controllers, launcher interface devices, tiger sharc DSP-sign processors, quad actuator controllers, fault tolerant and machine relay containers, and DSP controllers. It offers ESM-eagle package, embedded arss, PSU, and auxiliary controllers; and incorporated payload checkout structures, satellite data simulators, high speed frame synchronizers, time code readers/turbines, bit synchronizers, monopulse tracking receivers, PCIE-HSDR systems, PCM- channel decommutators, PCIe based channel facts acquisition cards, and PCI-X based two channel serial statistics acquisition cards. It also offers avionics solutions; public deal with display structures, caution systems, automobile monitoring solutions and command control solutions, mine control systems, weight-in-movement systems, tyre care merchandise, passenger records systems, and station announcement systems; Ethernet, base band modules, converters, USB/Ethernet protocol converters, dual information bus couplers, records bus solutions, and diverse formulas; and solar avenue lighting fixtures, CCTV surveillance, car tracking, boom barrier, RFID fleet management, UAV detecting and jamming, GSM interception, Wi-Fi interception, lawful interception, and transportable x-ray inspection structures, as well as passenger information presentations, wall radar, reactive convoy and stationary jammers, and transportable and stationary bomb jammers. The employer presents electronic manufacturing, hardware layout, IT and software, and digital and mechanical CAD offerings; and weapon, platform, and other device integration services. The corporation was established in 1985 and is based in Hyderabad, India.

Read More..

Apollo Micro Systems Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Apollo Micro Systems Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 58 87 91 135 91 161 148 162 134 225
Other Income 0 0 0 1 1 1 1 1 1 1
Total Income 58 87 92 136 92 161 149 162 134 227
Total Expenditure 45 69 67 107 69 128 110 126 93 166
Operating Profit 13 19 25 30 23 33 39 37 42 60
Interest 8 7 7 8 8 7 9 11 12 13
Depreciation 3 3 3 3 3 4 4 4 4 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 9 14 18 12 22 26 22 25 43
Provision for Tax 1 2 4 5 3 7 8 8 8 13
Profit After Tax 2 7 10 13 8 16 18 14 18 30
Adjustments 0 0 -0 0 0 -0 0 0 1 1
Profit After Adjustments 2 7 10 13 8 16 18 14 19 31
Adjusted Earnings Per Share 0.1 0.3 0.4 0.5 0.3 0.5 0.6 0.5 0.6 0.9

Apollo Micro Systems Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 246 203 243 298 372 562 669
Other Income 2 1 1 1 2 3 4
Total Income 247 204 244 298 373 565 672
Total Expenditure 197 165 198 233 288 433 495
Operating Profit 50 39 46 65 86 132 178
Interest 15 16 17 22 30 34 45
Depreciation 10 9 9 10 11 15 17
Exceptional Income / Expenses 0 0 0 -3 0 0 0
Profit Before Tax 25 14 20 29 44 83 116
Provision for Tax 11 4 6 10 13 26 37
Profit After Tax 14 10 15 19 31 56 80
Adjustments 0 0 0 0 0 0 2
Profit After Adjustments 14 10 15 19 31 56 82
Adjusted Earnings Per Share 0.7 0.5 0.7 0.9 1.1 1.8 2.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 51% 32% 18% 0%
Operating Profit CAGR 53% 42% 21% 0%
PAT CAGR 81% 55% 32% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 167% 128% 90% NA%
ROE Average 10% 8% 6% 6%
ROCE Average 14% 12% 11% 11%

Apollo Micro Systems Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 296 305 319 383 519 607
Minority's Interest 0 1 1 1 1 1
Borrowings 0 0 1 2 9 70
Other Non-Current Liabilities 14 17 21 28 36 45
Total Current Liabilities 156 209 258 279 392 577
Total Liabilities 465 532 599 693 956 1299
Fixed Assets 50 49 86 106 144 182
Other Non-Current Assets 37 53 30 33 45 88
Total Current Assets 379 429 483 553 767 1029
Total Assets 465 532 599 693 956 1299

Apollo Micro Systems Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 0 0 0 0 0
Cash Flow from Operating Activities 47 6 43 -16 -76 10
Cash Flow from Investing Activities -19 -23 -24 -35 -60 -91
Cash Flow from Financing Activities -36 17 -19 51 136 121
Net Cash Inflow / Outflow -8 0 0 -0 -0 40
Closing Cash & Cash Equivalent 0 0 0 0 0 40

Apollo Micro Systems Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.67 0.49 0.7 0.9 1.1 1.84
CEPS(Rs) 1.15 0.91 1.14 1.4 1.5 2.34
DPS(Rs) 0.05 0.03 0.03 0.03 0.05 0.25
Book NAV/Share(Rs) 14.25 14.7 15.38 16.26 17.97 19.8
Core EBITDA Margin(%) 19.79 18.97 18.72 21.54 22.57 22.99
EBIT Margin(%) 16.42 15.01 15.34 17.25 20.02 20.77
Pre Tax Margin(%) 10.27 7.12 8.33 9.73 11.86 14.69
PAT Margin (%) 5.7 5.05 6.01 6.3 8.37 10.03
Cash Profit Margin (%) 9.72 9.33 9.7 9.78 11.41 12.75
ROA(%) 3.01 2.06 2.58 2.9 3.77 5
ROE(%) 4.73 3.41 4.68 5.71 7.36 10.12
ROCE(%) 10.64 7.61 8.71 10.68 11.9 14.05
Receivable days 201.09 274.08 229.56 173.59 187.53 153.78
Inventory Days 308.66 389.71 391.62 391.15 380.63 335.8
Payable days 115.38 163.62 207.92 209.09 198.76 206.58
PER(x) 6.62 18.48 16.78 30.66 86.47 66.65
Price/Book(x) 0.31 0.62 0.77 1.7 5.3 6.19
Dividend Yield(%) 1.12 0.27 0.21 0.09 0.05 0.2
EV/Net Sales(x) 0.67 1.44 1.42 2.36 7.74 7.17
EV/Core EBITDA(x) 3.26 7.47 7.45 10.84 33.57 30.49
Net Sales Growth(%) 0 -17.42 19.76 22.34 24.91 51.24
EBIT Growth(%) 0 -24.51 22.4 37.6 44.95 56.95
PAT Growth(%) 0 -26.84 42.58 28.21 66.01 81.18
EPS Growth(%) 0 -26.83 42.56 28.27 22.05 66.96
Debt/Equity(x) 0.28 0.38 0.36 0.42 0.41 0.55
Current Ratio(x) 2.43 2.06 1.87 1.98 1.96 1.78
Quick Ratio(x) 1.1 0.97 0.72 0.76 0.85 0.74
Interest Cover(x) 2.67 1.9 2.19 2.29 2.46 3.41
Total Debt/Mcap(x) 0.9 0.62 0.47 0.25 0.08 0.09

Apollo Micro Systems Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 59.1 52.67 53.21 53.21 55.12 55.12 55.12 55.12 50.65 50.33
FII 0.17 5.27 11.01 11.14 7.42 0.19 0.74 0.93 7.16 8.94
DII 3.63 3.31 0.01 0.01 0 0.87 0.87 0.37 1.61 1.46
Public 37.1 38.75 35.76 35.63 37.46 43.82 43.28 43.59 40.59 39.27
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 198.76 to 206.58days.
  • Stock is trading at 8.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Apollo Micro Systems News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....