Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14542 Cr.
Stock P/E
258
P/B
11.1
Current Price
₹407
Book Value
₹ 36.6
Face Value
1
52W High
₹447
52W Low
₹ 162.3
Dividend Yield
0.06%

Apollo Micro Systems Overview

Business

Apollo Micro Systems Ltd. is an Indian company primarily engaged in the design, development, and manufacturing of custom-built, application-specific electronic and electro-mechanical solutions. The company serves the defence, aerospace, space, and industrial sectors. Its core business involves providing critical embedded systems, avionic systems, weapon systems, command and control systems, and various other electronic sub-systems and components. Apollo Micro Systems acts as an indigenous solutions provider, catering to the "Make in India" initiatives in the defence and aerospace sectors. Revenue is generated through sales of these systems, components, and related services to government entities, public sector undertakings (PSUs), and private players.

Revenue Mix

While Apollo Micro Systems does not explicitly break down its revenue into distinct, separately reported segments with specific percentages, its business can broadly be categorized by the end-user sectors it serves and the type of products:

Defence & Aerospace: This is the primary segment, encompassing embedded systems, avionic systems, missile technologies, test solutions, communication systems, and electro-mechanical systems for various defence platforms (aircraft, ships, ground vehicles, missiles).

Space: Providing systems for satellite and launch vehicle applications.

Industrial: Offering solutions for sectors like power, transportation, and infrastructure, often leveraging its core embedded system capabilities.

The majority of the company's revenue historically originates from the Defence & Aerospace sector in India.

Industry

The Indian defence electronics industry is characterized by a strong government emphasis on indigenization, driven by the "Make in India" policy and increasing defence budgets. The industry structure involves large PSUs (like HAL, BEL, DRDO labs) as prime contractors and end-users, with private players like Apollo Micro Systems often acting as sub-system suppliers, technology partners, or developing niche solutions. Apollo Micro Systems positions itself as a specialized technology-driven company providing critical electronic and electro-mechanical systems. It competes with other mid-sized Indian defence electronics manufacturers and system integrators, as well as some international players with local tie-ups. Its focus is on highly specialized, mission-critical components and systems, often developed in collaboration with DRDO and other defence organizations.

MOAT

Apollo Micro Systems' competitive advantages primarily stem from:

Technological Expertise & R&D: Demonstrated capability in developing complex, application-specific electronic and electro-mechanical solutions required for critical defence applications. This includes domain-specific knowledge in embedded systems, real-time operating systems, and RF technologies.

Established Relationships: Long-standing relationships and approvals from key government entities, DRDO labs, and defence PSUs, which are critical customers in the Indian defence ecosystem.

Indigenization Focus: Aligns with the government's push for indigenous defence manufacturing, making it a preferred partner over foreign suppliers for certain components and systems.

High Entry Barriers: The defence sector has high entry barriers due to stringent quality standards, long certification cycles, and the need for specialized technical know-how and security clearances.

Growth Drivers

Increased Defence Budget & Indigenization: Continued focus by the Indian government on enhancing defence capabilities, coupled with a strong push for indigenization ("Atmanirbhar Bharat" in Defence), is a primary growth driver.

Modernization of Armed Forces: Ongoing modernization programs across all three services (Army, Navy, Air Force) drive demand for advanced electronic systems, communication equipment, and weapon upgrades.

Technological Advancement: Development of new products and technologies in areas like Artificial Intelligence, Machine Learning, Cyber Security, and advanced sensor technologies for defence applications.

Order Book Execution: Timely execution of existing orders and securing new contracts from DRDO, Defence PSUs, and other government agencies.

Expansion into New Areas: Potential for expansion into related segments such as space technology, critical infrastructure, and even limited exports to friendly nations.

Risks

Dependency on Government Contracts: Significant reliance on defence contracts and government spending, making the company susceptible to changes in defence policy, budget allocations, and procurement delays.

Long Project Cycles: Defence projects often have long gestation periods from tendering to revenue realization, impacting cash flow and working capital management.

Intense Competition: Competition from other domestic players and, for certain high-tech components, from international defence majors.

Technological Obsolescence: Rapid advancements in technology can render existing products or solutions obsolete, requiring continuous R&D investment.

Regulatory & Policy Changes: Changes in defence procurement policies, export controls, or industrial licensing can impact operations.

Working Capital Management: Long payment cycles from government clients can strain working capital.

Management & Ownership

Apollo Micro Systems is promoted by Mr. Karunakar Reddy B., who serves as the Managing Director. He is an engineer with experience in the electronics and defence sectors and has been instrumental in the company's growth. The ownership structure typically shows a significant promoter holding, which is common among Indian companies, indicating strong control and commitment from the founding family or individuals. The management team includes professionals with backgrounds in engineering, project management, and finance relevant to the company's operations.

Outlook

Apollo Micro Systems is well-positioned to benefit from India's increasing focus on defence indigenization and modernization, supported by consistent government policy push and rising defence budgets. Its established relationships with key defence entities and technological capabilities in critical electronic systems provide a solid foundation for growth. However, the company operates in a cyclical and government-dependent sector, facing risks related to long project execution cycles, intense competition, and the need for continuous technological upgrades. While the strong order book and strategic alignment with national priorities present significant growth opportunities, successful execution, efficient working capital management, and continuous innovation will be crucial for navigating the inherent challenges of the defence industry.

Apollo Micro Systems Share Price

Live · BSE / NSE · Inception: 1997
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Apollo Micro Systems Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 91 135 91 161 148 162 134 225 252 293
Other Income 0 1 1 1 1 1 1 1 1 3
Total Income 92 136 92 161 149 162 134 227 253 296
Total Expenditure 67 107 69 128 110 126 93 166 202 226
Operating Profit 25 30 23 33 39 37 42 60 51 71
Interest 7 8 8 7 9 11 12 13 14 9
Depreciation 3 3 3 4 4 4 4 5 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 18 12 22 26 22 25 43 32 55
Provision for Tax 4 5 3 7 8 8 8 13 9 18
Profit After Tax 10 13 8 16 18 14 18 30 23 37
Adjustments -0 0 0 -0 0 0 1 1 3 1
Profit After Adjustments 10 13 8 16 18 14 19 31 26 38
Adjusted Earnings Per Share 0.4 0.5 0.3 0.5 0.6 0.5 0.6 0.9 0.7 1.1

Apollo Micro Systems Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 246 203 243 298 372 562 904
Other Income 2 1 1 1 2 3 6
Total Income 247 204 244 298 373 565 910
Total Expenditure 197 165 198 233 288 433 687
Operating Profit 50 39 46 65 86 132 224
Interest 15 16 17 22 30 34 48
Depreciation 10 9 9 10 11 15 22
Exceptional Income / Expenses 0 0 0 -3 0 0 0
Profit Before Tax 25 14 20 29 44 83 155
Provision for Tax 11 4 6 10 13 26 48
Profit After Tax 14 10 15 19 31 56 108
Adjustments 0 0 0 0 0 0 6
Profit After Adjustments 14 10 15 19 31 56 114
Adjusted Earnings Per Share 0.7 0.5 0.7 0.9 1.1 1.8 3.3

Apollo Micro Systems Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 296 305 319 383 519 607
Minority's Interest 0 1 1 1 1 1
Borrowings 0 0 1 2 9 70
Other Non-Current Liabilities 14 17 21 28 36 45
Total Current Liabilities 156 209 258 279 392 577
Total Liabilities 465 532 599 693 956 1299
Fixed Assets 50 49 86 106 144 182
Other Non-Current Assets 37 53 30 33 45 88
Total Current Assets 379 429 483 553 767 1029
Total Assets 465 532 599 693 956 1299

Apollo Micro Systems Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 0 0 0 0 0
Cash Flow from Operating Activities 47 6 43 -16 -76 10
Cash Flow from Investing Activities -19 -23 -24 -35 -60 -91
Cash Flow from Financing Activities -36 17 -19 51 136 121
Net Cash Inflow / Outflow -8 0 0 -0 -0 40
Closing Cash & Cash Equivalent 0 0 0 0 0 40

Apollo Micro Systems Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.67 0.49 0.7 0.9 1.1 1.84
CEPS(Rs) 1.15 0.91 1.14 1.4 1.5 2.34
DPS(Rs) 0.05 0.03 0.03 0.03 0.05 0.25
Book NAV/Share(Rs) 14.25 14.7 15.38 16.26 17.97 19.8
Core EBITDA Margin(%) 19.79 18.97 18.72 21.54 22.57 22.99
EBIT Margin(%) 16.42 15.01 15.34 17.25 20.02 20.77
Pre Tax Margin(%) 10.27 7.12 8.33 9.73 11.86 14.69
PAT Margin (%) 5.7 5.05 6.01 6.3 8.37 10.03
Cash Profit Margin (%) 9.72 9.33 9.7 9.78 11.41 12.75
ROA(%) 3.01 2.06 2.58 2.9 3.77 5
ROE(%) 4.73 3.41 4.68 5.71 7.36 10.12
ROCE(%) 10.64 7.61 8.71 10.68 11.9 14.05
Receivable days 201.09 274.08 229.56 173.59 187.53 153.78
Inventory Days 308.66 389.71 391.62 391.15 380.63 335.8
Payable days 115.38 163.62 207.92 209.09 198.76 206.58
PER(x) 6.62 18.48 16.78 30.66 86.47 66.65
Price/Book(x) 0.31 0.62 0.77 1.7 5.3 6.19
Dividend Yield(%) 1.12 0.27 0.21 0.09 0.05 0.2
EV/Net Sales(x) 0.67 1.44 1.42 2.36 7.74 7.17
EV/Core EBITDA(x) 3.26 7.47 7.45 10.84 33.57 30.49
Net Sales Growth(%) 0 -17.42 19.76 22.34 24.91 51.24
EBIT Growth(%) 0 -24.51 22.4 37.6 44.95 56.95
PAT Growth(%) 0 -26.84 42.58 28.21 66.01 81.18
EPS Growth(%) 0 -26.83 42.56 28.27 22.05 66.96
Debt/Equity(x) 0.28 0.38 0.36 0.42 0.41 0.55
Current Ratio(x) 2.43 2.06 1.87 1.98 1.96 1.78
Quick Ratio(x) 1.1 0.97 0.72 0.76 0.85 0.74
Interest Cover(x) 2.67 1.9 2.19 2.29 2.46 3.41
Total Debt/Mcap(x) 0.9 0.62 0.47 0.25 0.08 0.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +51% +32% +18%
Operating Profit CAGR +53% +42% +21%
PAT CAGR +81% +55% +32%
Share Price CAGR +104% +126% +104%
ROE Average +10% +8% +6% +6%
ROCE Average +14% +12% +11% +11%

Apollo Micro Systems Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.98 %
FII 3.63 %
DII (MF + Insurance) 1.81 %
Public (retail) 48.02 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.2153.2155.1255.1255.1255.1250.6550.3351.9851.98
FII 11.0111.147.420.190.740.937.168.944.973.63
DII 0.010.0100.870.870.371.611.461.291.81
Public 46.7946.7944.8844.8844.8844.8849.3549.6748.0248.02
Others 0000000000
Total 100100100100100100100100100100

Apollo Micro Systems Peer Comparison

Apollo Micro Systems Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Apollo Micro Systems Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 198.76 to 206.58days.
  • Stock is trading at 11.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp