Apollo Finvest (I)

₹950 0 | 0%

WEBSITE BSE:512437 NSE : APOLLO FIN I 18 May, 12:50

Market Cap ₹354 Cr.

Stock P/E 37.0

P/B 6

Current Price ₹950

Book Value ₹ 158.9

Face Value 10

52W High ₹1359.9

Dividend Yield 0%

52W Low ₹ 445.3

Edit Ratio

Apollo Finvest (I) Research see more...

Overview Inc. Year: 1985Industry: Finance - Investment

Apollo Finvest (India) Ltd operates as a non-banking financial organization in India. The company in the main affords monetary offerings, as well as manages investment property. It also offers non-public loans, together with marriage, education, home renovation and customer loans. The organisation changed into previously known as Apollo Mercantile Ltd and modified its name to Apollo Finvest (India) Ltd. Apollo Finvest (India) Ltd became integrated in 1985 and is based totally in Mumbai, India.

Apollo Finvest (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Apollo Finvest (I) Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	17	27	18	15	13	9	7	5	4	5
Other Income	0	0	4	0	0	0	0	1	0	0
Total Income	17	27	22	16	14	9	7	5	4	5
Total Expenditure	14	24	13	12	9	5	4	2	1	2
Operating Profit	3	4	8	3	5	4	3	4	3	3
Interest Expense	-0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	4	8	3	5	4	3	4	3	2
Provision for Tax	1	1	2	1	2	1	1	1	1	-0
Profit After Tax	3	3	6	2	3	2	2	3	2	3
Adjustments	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	3	3	6	2	3	2	2	3	2	3
Adjusted Earnings Per Share	6.9	7.2	16.9	5.6	8.5	6.6	6.2	7.5	5.2	6.7

Apollo Finvest (I) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	1	2	3	2	1	2	4	28	15	70	44	21
Other Income	0	0	0	0	0	0	0	1	1	4	3	1
Total Income	1	2	3	2	1	2	4	29	16	74	47	21
Total Expenditure	1	1	1	1	1	1	2	18	10	57	32	9
Operating Profit	0	1	2	1	-0	1	2	11	6	17	15	13
Interest Expense	0	0	0	0	0	0	0	1	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	1	2	1	-0	1	2	9	6	17	15	12
Provision for Tax	0	0	1	0	-0	0	0	3	2	4	4	3
Profit After Tax	0	1	2	1	0	1	2	7	4	13	10	10
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	2	1	0	1	2	7	4	13	10	10
Adjusted Earnings Per Share	0.8	2.1	4.7	2.3	0.3	2.9	4	17.8	11	34.1	27	25.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-37%	16%	86%	46%
Operating Profit CAGR	-12%	11%	72%	0%
PAT CAGR	-23%	13%	58%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	69%	35%	78%	65%
ROE Average	21%	24%	22%	13%
ROCE Average	29%	30%	28%	16%

Apollo Finvest (I) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	12	13	15	15	16	17	18	25	29	42	52
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	2	2	2	0	0	1	11	42	32	68	26
Other Liabilities & Provisions	0	0	0	0	0	0	-1	-1	-0	-1	-0
Total Liabilities	14	15	16	16	16	18	29	67	61	109	78
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	6	6	6	5	6	4	9	7	4	0	0
Fixed Assets	0	0	1	1	1	1	1	1	1	1	1
Other Loans	6	7	8	8	7	7	0	0	0	0	1
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	2	2	2	1	1	6	19	59	55	104	73
Total Assets	14	15	16	16	16	18	29	67	61	109	78

Apollo Finvest (I) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	2	1	1	4	3
Cash Flow from Operating Activities	-1	-0	0	1	-2	-2	26	6	-12	24
Cash Flow from Investing Activities	1	0	-1	-1	4	-4	-23	0	1	-16
Cash Flow from Financing Activities	0	0	0	0	0	5	-2	-4	10	-10
Net Cash Inflow / Outflow	-0	0	-0	-0	2	-1	1	2	-1	-2
Closing Cash & Cash Equivalent	0	0	0	0	2	1	1	4	3	0

Apollo Finvest (I) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.8	2.13	4.7	2.3	0.3	2.91	4.04	17.81	10.99	34.1	27.01
CEPS(Rs)	0.87	2.18	4.88	2.49	0.5	3.15	4.41	18.22	11.58	34.72	27.85
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	32.11	34.23	38.95	41.26	41.62	44.52	49.47	67.1	78.07	112.26	139.36
Net Profit Margin	25.37	47.56	53.21	49.24	10.32	61.24	42.28	23.52	27.03	18.15	22.7
Operating Margin	29.97	57.86	70.41	58.79	-8.86	62.87	55.18	36.98	37.48	24.52	33.84
PBT Margin	29.97	57.86	70.41	58.79	-8.86	62.87	48.78	32.4	36.96	24.3	32.74
ROA(%)	2.17	5.57	11.27	5.36	0.72	6.44	6.46	13.95	6.43	14.99	10.78
ROE(%)	2.54	6.41	12.86	5.74	0.73	6.76	8.59	30.55	15.14	35.84	21.47
ROCE(%)	2.99	7.8	17.01	6.86	-0.63	6.93	9.71	39.44	19.52	42.44	28.91
Price/Earnings(x)	8.97	3.31	2.53	4.52	47.01	9.28	15.62	17.88	29.95	23.43	20.97
Price/Book(x)	0.22	0.21	0.31	0.25	0.34	0.61	1.27	4.75	4.21	7.12	4.06
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	2.22	1.52	1.27	2.11	4.72	4.33	7.86	4.3	7.84	4.35	4.75
EV/Core EBITDA(x)	6.95	2.58	1.75	3.86	-66.09	6.58	13.41	11.45	20.14	17.52	13.75
Interest Earned Growth(%)	32.13	41.16	97.73	-47.1	-37.06	61.16	100.92	693.09	-46.31	362.27	-36.69
Net Profit Growth	287.66	164.61	121.21	-51.05	-86.81	856.37	38.71	341.19	-38.29	210.39	-20.81
EPS Growth(%)	287.67	164.61	121.19	-51.05	-86.79	856.48	38.71	341.19	-38.29	210.39	-20.81
Interest Coverage(x) %	0	0	0	0	0	0	8.62	8.07	71.23	111.63	30.84

Apollo Finvest (I) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	70.73	70.73	70.73	70.73	70.73	70.73	70.73	70.73	70.73	70.73
FII	0.37	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	28.87	28.86	28.86	28.86	28.86	28.86	28.86	28.86	28.86	28.86
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
Others	0	0	0	0	0	0	0	0	0	0
Total	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37

Pros

Company has delivered good profit growth of 58% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 24%
Company is almost debt free.

Cons

Stock is trading at 6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Apollo Finvest (I) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1900/-

SBI Mutual Fund

Current Price: 300/-

Orbis Financial

Current Price: 300/-

Orbis Financial

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Apollo Finvest (I)

Add Watchlist

Apollo Finvest (I) Research see more...

Overview Inc. Year: 1985Industry: Finance - Investment

Apollo Finvest (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Apollo Finvest (I) Quarterly Results

Apollo Finvest (I) Profit & Loss

Growth Rates

Apollo Finvest (I) Balance Sheet

Apollo Finvest (I) Cash Flow

Apollo Finvest (I) Ratios

Apollo Finvest (I) Shareholding Pattern

Apollo Finvest (I) News

Top Unlisted Companies & InstaBuy Companies

SBI Mutual Fund

Orbis Financial

Orbis Financial

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!