APL Apollo Tubes

₹1431 21.1 | 1.5%

WEBSITE BSE:533758 NSE : APL APOLLO 18 Mar, 16:01

Market Cap ₹39714 Cr.

Stock P/E 54.2

P/B 9.8

Current Price ₹1431

Book Value ₹ 146.5

Face Value 2

52W High ₹1729.5

Dividend Yield 0.38%

52W Low ₹ 1253

Edit Ratio

APL Apollo Tubes Research see more...

Overview Inc. Year: 1986Industry: Steel & Iron Products

APL Apollo Tubes Ltd is a steel tube producer. The Company is engaged in the commercial enterprise of manufacturing of electrical resistance welded (ERW) metallic tubes. The Company manufactures galvanized pipe, pre-galvanized pipe, black pipe and coils. Its merchandise include MS Black Round Tubes, Galvanized Iron Tubes, Pre Galvanized Tubes, Hollow Sections, API Tubes and Dynamically Balanced Tubes. Its unique products consist of hollow section pipe, window section, flat oval/capsule section, handrail, d-section, elliptical tube and slim section. Its products' applications consist of liquid transmission, idlers, mechanical and standard engineering, water wells, fencing, underground piping, refineries, scaffolding, cabling and ducting, automotive (bus body), greenhouse structures, production, automobile, storage system and transmission tower. It has over six production facilities that are positioned in Sikandrabad, Uttar Pradesh; Bangalore, Karnataka; Hosur, Tamil Nadu and Murbad Maharashtra.

APL Apollo Tubes Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

APL Apollo Tubes Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	3969	4327	4431	4545	4630	4178	4766	4974	4774	5433
Other Income	12	9	18	22	20	15	19	25	15	22
Total Income	3981	4336	4449	4567	4650	4193	4784	4999	4789	5454
Total Expenditure	3737	4054	4108	4238	4305	3898	4485	4673	4636	5087
Operating Profit	243	282	341	329	345	295	299	326	153	367
Interest	14	19	25	27	27	29	31	28	36	37
Depreciation	28	35	47	41	41	47	47	47	47	50
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	202	229	269	261	277	219	221	252	70	280
Provision for Tax	52	60	67	67	74	53	51	59	16	63
Profit After Tax	150	169	202	194	203	166	170	193	54	217
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	150	169	202	194	203	166	170	193	54	217
Adjusted Earnings Per Share	5.4	6.1	7.3	7	7.3	6	6.1	7	1.9	7.8

APL Apollo Tubes Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	2497	3138	4214	3924	5335	7152	7723	8500	13063	16166	18119	19947
Other Income	2	5	10	6	8	16	22	36	41	47	75	81
Total Income	2499	3143	4224	3930	5343	7168	7745	8536	13104	16213	18194	20026
Total Expenditure	2332	2957	3932	3591	4964	6764	7246	7821	12118	15144	16927	18881
Operating Profit	167	186	292	339	379	405	500	715	986	1069	1267	1145
Interest	61	66	70	72	81	113	107	66	44	67	113	132
Depreciation	16	22	34	51	53	64	96	103	109	138	176	191
Exceptional Income / Expenses	-0	0	-25	0	0	0	0	0	0	0	0	0
Profit Before Tax	89	98	163	216	244	227	296	546	832	863	978	823
Provision for Tax	30	34	62	64	86	79	40	138	213	221	245	189
Profit After Tax	59	64	101	152	158	148	256	408	619	642	732	634
Adjustments	0	0	0	-0	1	0	-18	-48	0	0	0	0
Profit After Adjustments	59	64	101	152	159	148	238	360	619	642	732	634
Adjusted Earnings Per Share	2.5	2.7	4.3	6.4	6.7	6.2	9.6	14.4	24.7	23.1	26.4	22.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	12%	29%	20%	22%
Operating Profit CAGR	19%	21%	26%	22%
PAT CAGR	14%	22%	38%	29%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-8%	14%	63%	44%
ROE Average	22%	25%	25%	21%
ROCE Average	25%	29%	27%	23%

APL Apollo Tubes Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	425	495	568	703	838	964	1356	1695	2464	3006	3605
Minority's Interest	0	0	0	0	0	0	95	138	0	0	0
Borrowings	137	141	188	105	78	175	404	183	347	408	787
Other Non-Current Liabilities	55	78	92	145	137	229	236	323	471	423	529
Total Current Liabilities	533	649	885	1032	1260	1598	1283	1354	1614	2693	2974
Total Liabilities	1150	1364	1733	1985	2313	2966	3375	3693	4897	6531	7894
Fixed Assets	420	614	666	658	875	1034	1708	1736	1837	2580	3281
Other Non-Current Assets	90	94	104	321	168	302	159	383	1048	879	793
Total Current Assets	628	644	962	1006	1270	1620	1507	1575	2012	3052	3820
Total Assets	1150	1364	1733	1985	2313	2966	3375	3693	4897	6531	7894

APL Apollo Tubes Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	14	2	2	1	2	7	47	44	16	164	123
Cash Flow from Operating Activities	133	315	11	315	91	358	510	977	652	691	1112
Cash Flow from Investing Activities	-128	-191	-93	-170	-165	-264	-435	-647	-530	-876	-916
Cash Flow from Financing Activities	-9	-124	81	-145	79	-53	-78	-359	26	143	27
Net Cash Inflow / Outflow	-4	-0	-1	0	5	41	-3	-28	148	-41	222
Closing Cash & Cash Equivalent	10	2	1	2	7	47	44	16	164	123	345

APL Apollo Tubes Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	2.52	2.72	4.29	6.44	6.69	6.22	9.57	14.42	24.73	23.14	26.39
CEPS(Rs)	3.22	3.66	5.75	8.61	8.91	8.91	14.15	20.44	29.08	28.13	32.73
DPS(Rs)	1	1.2	2	2.4	2.8	2.8	0	0	3.5	5	5.5
Book NAV/Share(Rs)	17.64	20.63	24.21	29.61	35.05	40.1	54.16	67.69	98.16	108.3	129.87
Core EBITDA Margin(%)	5.9	5.22	6.05	7.61	6.68	5.33	5.98	7.76	7.07	6.08	6.34
EBIT Margin(%)	5.37	4.71	4.99	6.58	5.86	4.67	5.06	7	6.56	5.54	5.8
Pre Tax Margin(%)	3.19	2.81	3.5	4.93	4.4	3.11	3.72	6.24	6.23	5.14	5.2
PAT Margin (%)	2.11	1.83	2.16	3.47	2.85	2.03	3.21	4.66	4.63	3.82	3.9
Cash Profit Margin (%)	2.7	2.46	2.89	4.64	3.81	2.92	4.41	5.84	5.45	4.64	4.83
ROA(%)	5.49	5.07	6.5	8.18	7.36	5.62	8.07	11.54	14.41	11.23	10.16
ROE(%)	15.29	14.21	19.14	24.03	20.67	16.58	22.23	26.84	29.85	23.51	22.17
ROCE(%)	17.38	17.42	21.29	22.9	22.38	19.81	20.12	27.78	33.34	26.88	25.35
Receivable days	30.66	22.26	15.5	21.47	23.89	24.42	23.33	12.67	6.45	5.2	2.68
Inventory Days	37.72	31.87	35.82	44.36	34.87	34.42	35.87	32.24	21.94	25.27	30.26
Payable days	18.29	22.36	23.58	36.49	30.95	31.2	40.61	39.49	30.01	34.56	41.82
PER(x)	7.87	14.76	15.49	18.19	29.82	23.16	13.03	48.57	36.96	52.02	56.66
Price/Book(x)	1.12	1.95	2.75	3.95	5.69	3.59	2.3	10.35	9.31	11.12	11.51
Dividend Yield(%)	2.52	1.5	1.5	1.03	0.7	0.97	0	0	0.38	0.42	0.37
EV/Net Sales(x)	0.38	0.45	0.52	0.85	1.03	0.59	0.5	2.08	1.77	2.1	2.33
EV/Core EBITDA(x)	5.76	7.54	7.56	9.89	14.51	10.49	7.78	24.7	23.42	31.73	33.37
Net Sales Growth(%)	24.33	25.68	34.26	-6.88	35.96	34.07	7.98	10.05	53.69	23.75	12.08
EBIT Growth(%)	1.31	9.48	41.67	23.89	13.05	4.5	18.61	51.6	43.29	6.11	17.27
PAT Growth(%)	-14.08	8.09	57.76	51.25	3.96	-6.25	72.68	59.26	51.82	3.7	14.11
EPS Growth(%)	-18.17	8.08	57.76	49.99	3.95	-7.08	53.94	50.68	71.52	-6.42	14.03
Debt/Equity(x)	1.22	1	1.15	0.85	0.93	0.9	0.62	0.31	0.24	0.29	0.31
Current Ratio(x)	1.18	0.99	1.09	0.98	1.01	1.01	1.17	1.16	1.25	1.13	1.28
Quick Ratio(x)	0.64	0.5	0.42	0.52	0.54	0.52	0.56	0.6	0.72	0.58	0.73
Interest Cover(x)	2.46	2.47	3.34	4	4.01	3	3.76	9.26	19.72	13.87	9.62
Total Debt/Mcap(x)	1.09	0.51	0.42	0.22	0.16	0.25	0.27	0.03	0.03	0.03	0.03

APL Apollo Tubes Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	34.52	31.15	31.15	30.62	29.67	29.57	29.44	28.33	28.32	28.31
FII	24.65	24.26	25.69	25.08	28.63	29.23	30.67	31.53	31.92	31.7
DII	10.95	10.45	11.11	12.73	12.72	13.78	14.08	14.92	15.92	16.52
Public	29.88	34.13	32.05	31.58	28.98	27.42	25.81	25.22	23.84	23.46
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	8.64	8.64	8.64	8.49	8.23	8.21	8.17	7.86	7.86	7.86
FII	6.17	6.73	7.12	6.95	7.94	8.11	8.51	8.75	8.86	8.8
DII	2.74	2.9	3.08	3.53	3.53	3.82	3.91	4.14	4.42	4.59
Public	7.48	9.47	8.89	8.76	8.04	7.61	7.16	7	6.62	6.51
Others	0	0	0	0	0	0	0	0	0	0
Total	25.03	27.73	27.73	27.73	27.73	27.75	27.75	27.75	27.75	27.75

Pros

Company has delivered good profit growth of 37% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 25%
Company is almost debt free.

Cons

Promoter holding is low: 28.31%.
Debtor days have increased from 34.56 to 41.82days.
Stock is trading at 9.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

APL Apollo Tubes News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 46/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

APL Apollo Tubes

Add Watchlist

APL Apollo Tubes Research see more...

Overview Inc. Year: 1986Industry: Steel & Iron Products

APL Apollo Tubes Share Price

Alert Data

Quarterly Price

Peer Comparison

APL Apollo Tubes Quarterly Results

APL Apollo Tubes Profit & Loss

Growth Rates

APL Apollo Tubes Balance Sheet

APL Apollo Tubes Cash Flow

APL Apollo Tubes Ratios

APL Apollo Tubes Shareholding Pattern

APL Apollo Tubes News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint