Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2744 Cr.
Stock P/E
27.1
P/B
4.4
Current Price
₹529.3
Book Value
₹ 119.8
Face Value
2
52W High
₹559.7
52W Low
₹ 310.2
Dividend Yield
1.51%

Apcotex Inds Overview

Business

Apcotex Industries Ltd. is a leading Indian manufacturer of synthetic latex and synthetic rubber. The company primarily produces various grades of Vinyl Pyridine Latex (VP Latex), Styrene Butadiene Latex (SB Latex), Styrene Acrylic Latex, Nitrile Butadiene Rubber (NBR), and High Styrene Rubber (HSR). These products are critical raw materials used in a wide range of industries including paper & paperboard coating, carpet back-coating, construction chemicals, textiles, automotive components, footwear, gloves, tires, and other industrial rubber goods. Apcotex operates on a B2B model, supplying specialty chemicals and polymers to other manufacturers.

Revenue Mix

Apcotex primarily derives its revenue from two main product categories:

Synthetic Latex: This segment includes SB Latex, VP Latex, and Styrene Acrylic Latex, which are widely used in applications like paper & paperboard coating, carpet back-coating, construction, and textiles. This is generally the larger contributor to revenue.

Synthetic Rubber: This segment includes Nitrile Butadiene Rubber (NBR) and High Styrene Rubber (HSR), used in automotive components, industrial rubber products, footwear, and specialized applications like asbestos-free gaskets and friction materials.

(Specific percentage contribution varies by financial period and is not fixed).

Industry

Apcotex operates in the specialty chemicals and synthetic rubber/latex industry in India, which is characterized by a mix of domestic players and imports. The industry is capital-intensive and requires significant R&D for product development and customization. Apcotex is one of the larger and more established players in India for its specific product lines, particularly in VP Latex and certain grades of SB Latex. It differentiates itself through a broad product portfolio, customized solutions, and technical expertise. Competition comes from other domestic manufacturers as well as imports from global players.

MOAT

Apcotex possesses several competitive advantages:

Product Diversification & Customization: A wide range of specialized products catering to diverse end-use industries allows for cross-selling and reduces dependency on a single sector. Their ability to customize products for specific customer needs creates sticky relationships.

Technical Expertise & R&D: Strong in-house R&D capabilities enable the development of new products, process improvements, and technical support to customers, leading to high switching costs for complex applications.

Scale & Market Leadership: Being a significant player in specific latex and rubber grades in India provides economies of scale in manufacturing and procurement.

Long-standing Customer Relationships: Established relationships with key industrial clients built over decades.

Growth Drivers

Growth in End-User Industries: India's robust growth in sectors like automotive, construction, packaging (paper & paperboard), and infrastructure will drive demand for Apcotex's products.

"Make in India" Initiative: Government focus on domestic manufacturing could lead to import substitution and increased demand for locally produced raw materials.

Capacity Expansion: Any planned capacity expansions for existing or new product lines would directly contribute to volume growth.

New Product Development: Introduction of innovative, higher-margin specialty products or entry into new application areas.

Export Opportunities: Tapping into international markets, particularly in developing economies, could provide additional growth avenues.

Risks

Raw Material Price Volatility: Key raw materials (e.g., Butadiene, Styrene Monomer, Acrylonitrile, Vinyl Acetate Monomer) are petrochemical derivatives, making the company susceptible to crude oil price fluctuations and supply chain disruptions.

Intense Competition: Competition from domestic players and cheaper imports can put pressure on pricing and margins.

Economic Slowdown: A downturn in India's industrial or manufacturing sectors (e.g., automotive, construction) would directly impact demand for Apcotex's products.

Regulatory & Environmental Risks: Compliance with evolving environmental regulations can lead to increased operational costs or necessitate significant capital expenditure.

Currency Fluctuations: Exposure to foreign exchange risk due to import of raw materials and potential exports.

Management & Ownership

Apcotex Industries is promoted by the Thakkar family, with Mr. Balakrishna D. Thakkar serving as the Chairman and Managing Director. The promoters hold a significant stake in the company, aligning their interests with minority shareholders. The management team has extensive experience in the specialty chemicals and polymer industry. Their operational history suggests a focus on R&D, capacity utilization, and managing raw material price volatility.

Outlook

Apcotex Industries is well-positioned to benefit from India's industrial growth, given its strong presence in critical raw materials for diverse sectors. The company's diversified product portfolio, technical expertise, and focus on specialty products offer resilience against sector-specific downturns and allow for margin expansion. However, profitability remains susceptible to the inherent volatility of raw material prices, which are linked to global crude oil trends, and intense competition. While capacity expansions and new product development could drive significant growth, effectively managing input costs and navigating competitive pressures will be crucial for sustained performance.

Apcotex Inds Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Apcotex Inds Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 257 311 337 351 355 349 376 337 331 398
Other Income 2 2 2 3 5 1 3 5 3 7
Total Income 259 313 339 354 360 350 378 341 335 404
Total Expenditure 232 279 305 324 328 311 337 296 288 343
Operating Profit 27 33 34 30 32 39 41 45 47 61
Interest 4 4 4 4 5 4 4 3 2 2
Depreciation 8 8 10 11 11 11 11 12 12 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 6 -5 0
Profit Before Tax 15 21 20 15 16 24 26 36 28 45
Provision for Tax 4 6 5 4 5 8 7 11 5 10
Profit After Tax 11 15 15 11 12 17 19 25 22 35
Adjustments 0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 11 15 15 11 12 17 19 25 22 35
Adjusted Earnings Per Share 2.1 3 2.9 2.1 2.2 3.2 3.7 4.9 4.3 6.7

Apcotex Inds Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 268 388 526 626 496 541 957 1080 1125 1392 1441 1442
Other Income 8 31 8 8 6 5 8 7 8 10 17 18
Total Income 276 419 534 634 502 546 965 1087 1132 1403 1459 1458
Total Expenditure 231 359 462 557 461 471 817 921 1011 1268 1264 1264
Operating Profit 45 60 72 77 40 75 148 166 122 135 195 194
Interest 3 4 3 3 2 4 3 5 16 17 11 11
Depreciation 9 12 12 12 13 15 14 15 32 42 50 49
Exceptional Income / Expenses 0 -1 -1 0 0 0 0 0 0 0 1 1
Profit Before Tax 33 43 56 62 25 57 130 146 75 76 135 135
Provision for Tax 9 8 17 15 8 13 32 38 21 22 33 33
Profit After Tax 25 35 39 47 17 44 99 108 54 54 101 101
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 25 35 39 47 17 44 99 108 54 54 101 101
Adjusted Earnings Per Share 4.8 6.7 7.5 9 3.2 8.5 19.1 20.8 10.4 10.4 19.6 19.6

Apcotex Inds Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 187 223 246 278 251 305 396 476 522 553 621
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 23 6 26 125 94 62 32
Other Non-Current Liabilities -2 7 7 8 12 18 17 23 35 32 36
Total Current Liabilities 96 67 91 91 111 122 165 180 272 351 298
Total Liabilities 281 297 344 377 397 452 605 803 922 999 986
Fixed Assets 90 88 79 76 125 145 157 384 384 385 362
Other Non-Current Assets 39 70 75 86 67 94 145 97 112 106 129
Total Current Assets 152 140 190 215 205 213 303 323 426 508 494
Total Assets 281 297 344 377 397 452 605 803 922 999 986

Apcotex Inds Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 9 6 31 32 33 25 17 30 38 49
Cash Flow from Operating Activities -64 22 53 39 36 75 48 121 40 85 203
Cash Flow from Investing Activities 86 -8 -10 -8 -42 -37 -67 -179 -20 -29 -57
Cash Flow from Financing Activities -17 -17 -18 -30 7 -46 12 71 -13 -44 -141
Net Cash Inflow / Outflow 5 -3 25 1 1 -8 -8 13 8 11 5
Closing Cash & Cash Equivalent 9 6 31 32 33 25 17 30 38 49 54

Apcotex Inds Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.76 6.75 7.45 8.99 3.21 8.52 19.06 20.82 10.39 10.43 19.56
CEPS(Rs) 6.48 9.08 9.79 11.26 5.79 11.32 21.78 23.76 16.48 18.45 29.12
DPS(Rs) 1.8 1.8 2.4 3 3 3.5 5 5.5 5.5 6.5 8
Book NAV/Share(Rs) 36.1 42.99 47.52 53.57 48.47 58.91 76.41 91.81 100.64 106.7 119.78
Core EBITDA Margin(%) 12.51 6.63 11.84 11.04 6.95 12.92 14.61 14.65 10.07 8.91 12.23
EBIT Margin(%) 12.18 10.92 10.85 10.41 5.44 11.2 13.96 13.91 7.96 6.68 10.06
Pre Tax Margin(%) 11.18 10.04 10.34 9.85 4.96 10.49 13.62 13.44 6.58 5.44 9.29
PAT Margin (%) 8.25 8.09 7.17 7.44 3.35 8.17 10.33 9.97 4.76 3.86 6.99
Cash Profit Margin (%) 11.24 10.89 9.42 9.33 6.05 10.85 11.8 11.38 7.55 6.83 10.4
ROA(%) 10.68 12.1 12.05 12.93 4.3 10.41 18.7 15.33 6.25 5.63 10.22
ROE(%) 17.2 17.06 16.47 17.78 6.29 15.87 28.17 24.75 10.8 10.06 17.27
ROCE(%) 21.21 20.62 23 23.89 9.28 19.53 34.88 28.04 13.53 12.97 20.12
Receivable days 80.88 68.36 59.69 61.05 73.63 65.46 50.85 50.39 54.83 59.54 62.69
Inventory Days 35.73 37.07 31.75 28.41 39.65 38.99 27.26 32.41 37.1 34.24 33.45
Payable days 59.56 39.58 36.85 42.82 53.68 71.18 54.96 54.14 57.71 58.77 70.85
PER(x) 18.08 19 26.49 23.27 24.68 21.04 18.7 23.4 42.4 31.91 16.05
Price/Book(x) 2.38 2.98 4.15 3.9 1.63 3.04 4.66 5.31 4.38 3.12 2.62
Dividend Yield(%) 2.09 1.4 1.22 1.43 3.79 1.95 1.4 1.13 1.25 1.95 2.55
EV/Net Sales(x) 1.72 1.75 1.96 1.72 0.89 1.72 1.97 2.46 2.17 1.34 1.16
EV/Core EBITDA(x) 10.18 11.37 14.33 14.01 10.97 12.37 12.79 16.01 20.08 13.85 8.6
Net Sales Growth(%) -24.43 44.6 35.6 18.91 -20.73 9 76.99 12.86 4.13 23.81 3.53
EBIT Growth(%) -6.19 29.58 23.96 11.36 -58.54 124.08 120.68 12.69 -40.14 3.81 56.1
PAT Growth(%) -0.04 41.81 10.44 20.62 -64.32 165.58 123.75 9.24 -50.08 0.35 87.57
EPS Growth(%) -0.04 41.81 10.44 20.62 -64.32 165.58 123.75 9.24 -50.08 0.34 87.57
Debt/Equity(x) 0.14 0.1 0.07 0.01 0.2 0.05 0.13 0.32 0.35 0.33 0.15
Current Ratio(x) 1.58 2.07 2.1 2.37 1.85 1.75 1.84 1.79 1.57 1.45 1.66
Quick Ratio(x) 1.13 1.41 1.56 1.84 1.32 1.29 1.31 1.21 1.11 1.06 1.23
Interest Cover(x) 12.13 12.49 21.31 18.63 11.18 15.89 41.05 29.77 5.77 5.4 13.03
Total Debt/Mcap(x) 0.06 0.03 0.02 0 0.12 0.02 0.03 0.06 0.08 0.11 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +10% +22% +18%
Operating Profit CAGR +44% +6% +21% +16%
PAT CAGR +87% -2% +18% +15%
Share Price CAGR +37% 0% +11% +14%
ROE Average +17% +13% +18% +17%
ROCE Average +20% +16% +22% +21%

Apcotex Inds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.23 %
FII 0.63 %
DII (MF + Insurance) 2.13 %
Public (retail) 41.77 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.2358.2358.2358.2358.2358.2358.2358.2358.2358.23
FII 0.510.480.490.480.470.520.490.590.620.63
DII 0.430.560.620.590.590.60.912.092.132.13
Public 41.7741.7741.7741.7741.7741.7741.7741.7741.7741.77
Others 0000000000
Total 100100100100100100100100100100

Apcotex Inds Peer Comparison

Rubber Products Edit Columns

Apcotex Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Apcotex Inds Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 58.77 to 70.85days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp