Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Anuroop Packaging

₹20.7 -0.9 | 4.3%

Market Cap ₹22 Cr.

Stock P/E 4.8

P/B 0.9

Current Price ₹20.7

Book Value ₹ 22.8

Face Value 10

52W High ₹34

Dividend Yield 0%

52W Low ₹ 15.7

Anuroop Packaging Research see more...

Overview Inc. Year: 1995Industry: Packaging

Anuroop Packaging Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Anuroop Packaging Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 5 6 17 2 5 8
Other Income 0 0 1 0 0 0
Total Income 5 7 17 2 5 8
Total Expenditure 4 4 14 1 4 5
Operating Profit 1 2 4 1 2 2
Interest 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 0 2 3 1 1 2
Provision for Tax 0 0 1 0 0 0
Profit After Tax 0 1 2 1 1 1
Adjustments -0 0 0 0 0 0
Profit After Adjustments 0 1 2 1 1 1
Adjusted Earnings Per Share 0.1 1.3 1.7 0.5 0.8 1.2

Anuroop Packaging Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 9 21 14 15 22 32
Other Income 1 0 1 1 1 1
Total Income 10 21 15 16 22 32
Total Expenditure 7 18 12 13 17 24
Operating Profit 3 4 3 4 5 9
Interest 0 0 0 1 1 1
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 3 3 2 3 4 7
Provision for Tax 1 1 1 1 1 1
Profit After Tax 2 2 1 2 3 5
Adjustments 0 0 0 0 0 0
Profit After Adjustments 2 2 1 2 3 5
Adjusted Earnings Per Share 0 3.1 1.9 2.2 2.5 4.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 47% 2% 0% 0%
Operating Profit CAGR 25% 8% 0% 0%
PAT CAGR 50% 14% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -33% 36% NA% NA%
ROE Average 13% 13% 16% 16%
ROCE Average 16% 15% 18% 18%

Anuroop Packaging Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 10 12 14 19 22
Minority's Interest 0 0 0 0 0
Borrowings 2 2 1 1 6
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 5 14 11 15 11
Total Liabilities 17 28 26 36 39
Fixed Assets 2 3 3 6 9
Other Non-Current Assets 2 2 2 2 14
Total Current Assets 12 23 22 27 16
Total Assets 17 28 26 36 39

Anuroop Packaging Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 5 3 1
Cash Flow from Operating Activities -3 4 -2 -1 11
Cash Flow from Investing Activities -1 -0 1 -3 -15
Cash Flow from Financing Activities 4 -0 -1 2 4
Net Cash Inflow / Outflow 1 4 -2 -2 -1
Closing Cash & Cash Equivalent 1 5 3 1 0

Anuroop Packaging Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 3.08 1.87 2.19 2.55
CEPS(Rs) 2.36 3.29 2.2 2.45 2.94
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 0 15.27 17.13 18.01 20.56
Core EBITDA Margin(%) 23.81 16.1 12.44 16.8 20.2
EBIT Margin(%) 32.3 17.17 17.35 23.49 21.38
Pre Tax Margin(%) 27.85 15.06 14.18 19.42 16.77
PAT Margin (%) 18.6 11.67 10.57 15.42 12.47
Cash Profit Margin (%) 19.77 12.5 12.46 17.23 14.4
ROA(%) 10.21 11.09 5.52 7.55 7.26
ROE(%) 17.7 22.57 11.52 14.23 13.21
ROCE(%) 21.34 24.14 13.98 14.91 15.92
Receivable days 103.5 85.28 155.96 124.79 118.82
Inventory Days 51.04 22.97 40.21 49.97 35.11
Payable days 75.17 53.26 48.08 77.07 109.73
PER(x) 0 3.03 4.05 6.95 13
Price/Book(x) 0 0.61 0.44 0.85 1.61
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 1.16 0.31 0.6 1.67 1.97
EV/Core EBITDA(x) 3.47 1.74 3.14 6.59 8.44
Net Sales Growth(%) 0 130.79 -33.04 7.86 43.69
EBIT Growth(%) 0 22.69 -32.35 46.08 30.77
PAT Growth(%) 0 44.84 -39.35 57.31 16.24
EPS Growth(%) 0 0 -39.35 17.5 16.24
Debt/Equity(x) 0.44 0.32 0.38 0.51 0.35
Current Ratio(x) 2.29 1.68 1.99 1.81 1.4
Quick Ratio(x) 2.05 1.58 1.83 1.65 1.24
Interest Cover(x) 7.26 8.14 5.47 5.77 4.63
Total Debt/Mcap(x) 0 0.53 0.85 0.6 0.22

Anuroop Packaging Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 49.94 49.94 49.94 49.94 49.94 49.94 49.94 49.94 49.94 49.94
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 50.06 50.06 50.06 50.06 50.06 50.06 50.06 50.06 50.06 50.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.94%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 77.07 to 109.73days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Anuroop Packaging News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....