WEBSITE BSE:500013 NSE: ANSAL INFRAS Inc. Year: 1967 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
1. Business Overview
Ansal Properties & Infrastructure Ltd. (ANSALAPI) is an Indian real estate development company. Its core business involves the development of residential, commercial, retail, and hospitality properties, as well as integrated townships. The company is primarily engaged in the acquisition of land, planning, design, development, construction, and marketing of real estate projects. It makes money primarily through the sale of developed properties and, to a lesser extent, rental income from its commercial assets. Ansal API has a legacy presence, particularly in North India.
2. Key Segments / Revenue Mix
Ansal API's primary business segments include:
Residential Projects: Development and sale of apartments, villas, and plotted developments.
Commercial Projects: Development and sale/lease of office spaces, retail malls, and other commercial complexes.
Integrated Townships: Large-scale developments combining residential, commercial, retail, and sometimes institutional and recreational facilities.
While specific revenue contribution percentages are not readily available without deep financial analysis, residential and integrated township developments typically form the largest portion of its revenue.
3. Industry & Positioning
The Indian real estate industry is large, fragmented, cyclical, and capital-intensive, subject to economic conditions, interest rates, and government policies. It is also increasingly regulated by bodies like RERA. Ansal API is an established player with a long history in the Indian real estate market, primarily concentrated in the National Capital Region (NCR) and other parts of North India (e.g., Uttar Pradesh, Punjab, Rajasthan). While it holds a recognized brand name, it operates in a highly competitive landscape against both larger national developers and numerous regional players. Its positioning has been challenged in recent years due to financial stress and project delays.
4. Competitive Advantage (Moat)
Ansal API's primary competitive advantages include:
Established Brand (Regional): A recognizable brand name built over decades, particularly in North India, which can instill a certain level of buyer trust, though this has been impacted by recent operational challenges.
Land Bank: A significant land bank acquired over many years, offering potential for future development and acting as a barrier to entry for new players in specific locations.
Development Experience & Scale: Decades of experience in executing various types of real estate projects, including large-scale townships, demonstrating capability in project management and construction.
However, the company lacks strong moats like high switching costs, network effects, or proprietary technology. The brand advantage has also been somewhat eroded by project delays and financial difficulties.
5. Growth Drivers
Key factors that can drive growth for Ansal API over the next 3-5 years include:
Urbanization and Demographic Dividend: Continued migration to urban areas and a young, growing population driving demand for housing and commercial spaces.
Government Initiatives: Policy support for affordable housing, infrastructure development, and smart cities which can boost real estate demand.
Economic Revival & Rising Incomes: An improving economic outlook and increasing disposable incomes can stimulate real estate purchases.
RERA-driven Consolidation: Increased transparency and regulation could lead to consolidation, potentially benefiting established and compliant players who can complete projects.
Monetization of Land Bank: Successful development and sale of its existing land parcels.
6. Risks
Economic Slowdown: A downturn can reduce demand, impact property prices, and increase inventory levels.
High Interest Rates: Increases borrowing costs for developers and reduces affordability for homebuyers.
Regulatory & Environmental Delays: Complex approval processes and policy changes can cause significant project delays and cost overruns.
Funding & Liquidity Challenges: Real estate is capital intensive; difficulties in raising funds or managing debt can severely impact operations. Ansal API has faced significant financial stress.
Project Execution Risk: Delays in project completion, quality issues, or cost escalations can damage reputation and profitability.
Intense Competition: Fierce competition from well-capitalized and agile developers.
Brand Perception & Litigation: Past project delays and customer grievances can negatively affect brand image and lead to legal challenges.
7. Management & Ownership
Ansal Properties & Infrastructure Ltd. is primarily a promoter-driven company, with the Ansal family holding significant ownership and management control. Like many legacy Indian real estate companies, it has been managed by subsequent generations of the founding family. The company's ownership structure typically involves a substantial promoter holding, alongside institutional and public shareholders. The quality of management is reflected in the company's operational and financial performance, which has faced significant challenges in recent years, impacting project delivery and debt management.
8. Outlook
Ansal API operates with the advantage of a long history, an established brand name (especially in North India), and a potentially valuable land bank. A recovering real estate market, coupled with the long-term drivers of Indian urbanization and economic growth, presents opportunities. However, the company faces substantial challenges, including significant debt, ongoing liquidity constraints, past project delays that have impacted customer trust, and intense competition. Its future outlook hinges critically on its ability to successfully complete existing projects, manage its debt efficiently, raise necessary capital, and adapt to the evolving regulatory and competitive landscape. A prudent, asset-light strategy focusing on timely project delivery and improved financial discipline will be crucial for a sustainable turnaround.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹71 Cr.
Stock P/E -1.5
P/B -0.1
Current Price ₹4.5
Book Value ₹ -49.6
Face Value 5
52W High ₹5.9
Dividend Yield 0%
52W Low ₹ 2.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 277 | 92 | 296 | 162 | 109 | 137 | 190 | 117 | 227 | 234 |
| Other Income | 1 | 3 | 77 | 7 | 3 | 2 | 3 | 6 | 2 | 1 |
| Total Income | 278 | 96 | 373 | 168 | 112 | 139 | 193 | 123 | 229 | 235 |
| Total Expenditure | 261 | 185 | 692 | 169 | 110 | 104 | 222 | 117 | 365 | 217 |
| Operating Profit | 17 | -90 | -319 | -1 | 2 | 35 | -29 | 5 | -137 | 18 |
| Interest | 4 | 4 | 9 | 5 | 8 | 4 | 3 | 3 | 3 | 3 |
| Depreciation | 12 | 9 | 4 | 6 | 14 | 3 | 9 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -141 | 161 |
| Profit Before Tax | 2 | -103 | -334 | -12 | -19 | 27 | -41 | -6 | -290 | 167 |
| Provision for Tax | 2 | 0 | -24 | -1 | 10 | 1 | -8 | -2 | -6 | 3 |
| Profit After Tax | -0 | -103 | -310 | -11 | -29 | 26 | -33 | -5 | -284 | 164 |
| Adjustments | 4 | -2 | -4 | -0 | 1 | -0 | 2 | 0 | -5 | 1 |
| Profit After Adjustments | 3 | -106 | -314 | -11 | -28 | 26 | -31 | -5 | -289 | 165 |
| Adjusted Earnings Per Share | 0.2 | -6.7 | -19.9 | -0.7 | -1.8 | 1.7 | -2 | -0.3 | -18.4 | 10.5 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1413 | 1109 | 794 | 836 | 670 | 812 | 1117 | 846 | 765 | 770 | 598 | 768 |
| Other Income | 5 | 1 | 22 | 16 | 29 | 43 | 28 | 74 | 43 | 92 | 15 | 12 |
| Total Income | 1418 | 1110 | 816 | 852 | 699 | 854 | 1145 | 919 | 807 | 862 | 612 | 780 |
| Total Expenditure | 1310 | 1019 | 716 | 755 | 674 | 760 | 1141 | 844 | 791 | 1247 | 604 | 921 |
| Operating Profit | 108 | 91 | 100 | 97 | 25 | 95 | 5 | 75 | 16 | -386 | 8 | -143 |
| Interest | 51 | 42 | 63 | 109 | 170 | 179 | 161 | 140 | 107 | 28 | 19 | 12 |
| Depreciation | 16 | 13 | 16 | 16 | 24 | 23 | 26 | 23 | 25 | 29 | 33 | 36 |
| Exceptional Income / Expenses | 0 | 0 | -15 | 0 | -33 | -22 | -71 | 0 | 0 | -1 | 0 | 20 |
| Profit Before Tax | 42 | 36 | 7 | -29 | -202 | -128 | -253 | -89 | -115 | -445 | -44 | -170 |
| Provision for Tax | 25 | 15 | 6 | 8 | -28 | 8 | 8 | -23 | -10 | -22 | 2 | -13 |
| Profit After Tax | 17 | 20 | 0 | -37 | -175 | -137 | -261 | -66 | -106 | -423 | -46 | -158 |
| Adjustments | -11 | 12 | -2 | 16 | 35 | 20 | 20 | 5 | 24 | -0 | 3 | -2 |
| Profit After Adjustments | 6 | 32 | -2 | -21 | -140 | -117 | -241 | -61 | -82 | -423 | -44 | -160 |
| Adjusted Earnings Per Share | 0.4 | 2 | -0.1 | -1.3 | -8.9 | -7.4 | -15.3 | -3.9 | -5.2 | -26.9 | -2.8 | -10.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -22% | -11% | -6% | -8% |
| Operating Profit CAGR | 0% | -53% | -39% | -23% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2% | -23% | -6% | -13% |
| ROE Average | 0% | 0% | -128% | -60% |
| ROCE Average | 0% | -63% | -38% | -16% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1591 | 1622 | 1605 | 1611 | 1545 | 196 | -114 | -177 | -258 | -608 | -652 |
| Minority's Interest | 170 | 166 | 137 | 140 | 136 | 67 | 38 | 30 | 7 | 42 | 38 |
| Borrowings | 804 | 1159 | 858 | 1059 | 903 | 748 | 281 | 202 | 119 | 54 | 8 |
| Other Non-Current Liabilities | 227 | 275 | 172 | 302 | 189 | 157 | 240 | 175 | 160 | 148 | 147 |
| Total Current Liabilities | 4221 | 4345 | 4225 | 5007 | 4640 | 7197 | 7009 | 6954 | 6928 | 6609 | 6302 |
| Total Liabilities | 7013 | 7568 | 6997 | 8119 | 7413 | 8364 | 7454 | 7184 | 6955 | 6246 | 5843 |
| Fixed Assets | 306 | 445 | 505 | 769 | 692 | 678 | 589 | 561 | 676 | 728 | 696 |
| Other Non-Current Assets | 845 | 952 | 832 | 505 | 602 | 542 | 528 | 533 | 506 | 388 | 378 |
| Total Current Assets | 5862 | 6171 | 5660 | 6845 | 6119 | 7144 | 6337 | 6090 | 5774 | 5130 | 4769 |
| Total Assets | 7013 | 7568 | 6997 | 8119 | 7413 | 8364 | 7454 | 7184 | 6955 | 6246 | 5843 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 140 | 87 | 59 | 26 | 33 | 16 | 20 | 11 | 19 | 17 | 35 |
| Cash Flow from Operating Activities | 378 | 2 | 240 | -420 | 486 | 226 | 107 | 248 | 254 | 359 | 84 |
| Cash Flow from Investing Activities | -34 | -86 | -157 | 33 | 69 | 42 | 12 | 4 | -139 | 60 | 10 |
| Cash Flow from Financing Activities | -347 | 91 | -115 | 394 | -571 | -264 | -122 | -245 | -117 | -400 | -92 |
| Net Cash Inflow / Outflow | -3 | 7 | -32 | 6 | -17 | 4 | -3 | 7 | -1 | 18 | 2 |
| Closing Cash & Cash Equivalent | 137 | 95 | 27 | 33 | 16 | 20 | 11 | 19 | 17 | 35 | 37 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.38 | 2.04 | -0.13 | -1.32 | -8.87 | -7.41 | -15.32 | -3.85 | -5.2 | -26.9 | -2.79 |
| CEPS(Rs) | 2.06 | 2.11 | 1.02 | -1.29 | -9.59 | -7.25 | -14.93 | -2.7 | -5.14 | -25.01 | -0.87 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 100.91 | 102.92 | 101.97 | 102.33 | 98.17 | 12.45 | -7.26 | -11.23 | -16.38 | -39.17 | -41.71 |
| Core EBITDA Margin(%) | 7.28 | 8.13 | 9.87 | 9.67 | -0.57 | 6.4 | -2.07 | 0.19 | -3.47 | -61.98 | -1.16 |
| EBIT Margin(%) | 6.54 | 7.04 | 8.71 | 9.66 | -4.77 | 6.16 | -8.26 | 6.13 | -1.13 | -54.1 | -4.2 |
| Pre Tax Margin(%) | 2.97 | 3.21 | 0.83 | -3.42 | -30.2 | -15.83 | -22.68 | -10.48 | -15.06 | -57.79 | -7.4 |
| PAT Margin (%) | 1.18 | 1.84 | 0.03 | -4.38 | -26.07 | -16.87 | -23.35 | -7.79 | -13.8 | -54.93 | -7.78 |
| Cash Profit Margin (%) | 2.3 | 3 | 2.02 | -2.42 | -22.53 | -14.06 | -21.03 | -5.03 | -10.57 | -51.11 | -2.29 |
| ROA(%) | 0.24 | 0.28 | 0 | -0.48 | -2.25 | -1.74 | -3.3 | -0.9 | -1.49 | -6.41 | -0.77 |
| ROE(%) | 1.04 | 1.27 | 0.02 | -2.28 | -11.07 | -15.73 | -637.79 | 0 | 0 | 0 | 0 |
| ROCE(%) | 3.14 | 2.56 | 2.2 | 2.43 | -0.96 | 2.12 | -7.52 | 6.9 | -1.46 | -187.17 | 0 |
| Receivable days | 158.02 | 223.79 | 319.91 | 307.8 | 358.55 | 184.97 | 59.52 | 69.89 | 101.41 | 127.91 | 179.5 |
| Inventory Days | 996.99 | 1321.35 | 1800.38 | 1833.76 | 2428.83 | 2345.94 | 1916.71 | 2324.03 | 2418.07 | 2114.18 | 2385.16 |
| Payable days | 295.04 | 435.1 | 649.12 | 465.29 | 426.69 | 452.46 | 388.29 | 659.22 | 727.54 | 411.38 | 1010.28 |
| PER(x) | 47.68 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.18 | 0.23 | 0.17 | 0.15 | 0.2 | 0.9 | -0.49 | -0.52 | -0.82 | -0.29 | -0.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.05 | 1.69 | 2.16 | 2.56 | 2.72 | 1.94 | 0.88 | 1.07 | 1.22 | 0.87 | 0.97 |
| EV/Core EBITDA(x) | 13.69 | 20.65 | 17.11 | 22.02 | 73.09 | 16.64 | 209.37 | 12.04 | 58.37 | -1.74 | 75.45 |
| Net Sales Growth(%) | 14.7 | -21.5 | -28.39 | 5.22 | -19.81 | 21.13 | 37.67 | -24.33 | -9.54 | 0.69 | -22.41 |
| EBIT Growth(%) | -66.04 | -15.59 | -11.38 | 16.72 | -139.59 | 256.56 | -284.41 | 156.2 | -116.66 | -4722.06 | 93.98 |
| PAT Growth(%) | 212.38 | 22.48 | -98.67 | 0 | -376.78 | 21.59 | -90.52 | 74.77 | -60.27 | -300.86 | 89.01 |
| EPS Growth(%) | 25.24 | 438.88 | -106.38 | -911.26 | -574.56 | 16.48 | -106.77 | 74.86 | -35 | -417.23 | 89.62 |
| Debt/Equity(x) | 0.81 | 0.99 | 0.92 | 1.21 | 1 | 7.27 | -8.29 | -4.79 | -2.99 | -0.88 | -0.72 |
| Current Ratio(x) | 1.39 | 1.42 | 1.34 | 1.37 | 1.32 | 0.99 | 0.9 | 0.88 | 0.83 | 0.78 | 0.76 |
| Quick Ratio(x) | 0.47 | 0.47 | 0.47 | 0.43 | 0.41 | 0.13 | 0.12 | 0.12 | 0.13 | 0.17 | 0.16 |
| Interest Cover(x) | 1.83 | 1.84 | 1.11 | 0.74 | -0.19 | 0.28 | -0.57 | 0.37 | -0.08 | -14.66 | -1.31 |
| Total Debt/Mcap(x) | 4.52 | 4.34 | 5.31 | 8.18 | 5.06 | 8.07 | 16.99 | 9.16 | 3.65 | 3.02 | 3.35 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.77 | 48.77 | 48.77 | 48.77 | 48.77 | 48.77 | 48.77 | 48.77 | 48.77 | 48.77 |
| FII | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| DII | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.41 | 1.41 | 1.4 | 0.68 |
| Public | 49.25 | 49.25 | 49.25 | 49.25 | 49.25 | 49.25 | 49.58 | 49.58 | 49.59 | 50.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 | 7.68 |
| FII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.22 | 0.22 | 0.22 | 0.11 |
| Public | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.75 | 7.8 | 7.8 | 7.81 | 7.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 | 15.74 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.