Sharescart Research Club logo

Ansal Prop. & Infra Overview

1. Business Overview

Ansal Properties & Infrastructure Ltd. (ANSALAPI) is an Indian real estate development company. Its core business involves the development of residential, commercial, retail, and hospitality properties, as well as integrated townships. The company is primarily engaged in the acquisition of land, planning, design, development, construction, and marketing of real estate projects. It makes money primarily through the sale of developed properties and, to a lesser extent, rental income from its commercial assets. Ansal API has a legacy presence, particularly in North India.

2. Key Segments / Revenue Mix

Ansal API's primary business segments include:

Residential Projects: Development and sale of apartments, villas, and plotted developments.

Commercial Projects: Development and sale/lease of office spaces, retail malls, and other commercial complexes.

Integrated Townships: Large-scale developments combining residential, commercial, retail, and sometimes institutional and recreational facilities.

While specific revenue contribution percentages are not readily available without deep financial analysis, residential and integrated township developments typically form the largest portion of its revenue.

3. Industry & Positioning

The Indian real estate industry is large, fragmented, cyclical, and capital-intensive, subject to economic conditions, interest rates, and government policies. It is also increasingly regulated by bodies like RERA. Ansal API is an established player with a long history in the Indian real estate market, primarily concentrated in the National Capital Region (NCR) and other parts of North India (e.g., Uttar Pradesh, Punjab, Rajasthan). While it holds a recognized brand name, it operates in a highly competitive landscape against both larger national developers and numerous regional players. Its positioning has been challenged in recent years due to financial stress and project delays.

4. Competitive Advantage (Moat)

Ansal API's primary competitive advantages include:

Established Brand (Regional): A recognizable brand name built over decades, particularly in North India, which can instill a certain level of buyer trust, though this has been impacted by recent operational challenges.

Land Bank: A significant land bank acquired over many years, offering potential for future development and acting as a barrier to entry for new players in specific locations.

Development Experience & Scale: Decades of experience in executing various types of real estate projects, including large-scale townships, demonstrating capability in project management and construction.

However, the company lacks strong moats like high switching costs, network effects, or proprietary technology. The brand advantage has also been somewhat eroded by project delays and financial difficulties.

5. Growth Drivers

Key factors that can drive growth for Ansal API over the next 3-5 years include:

Urbanization and Demographic Dividend: Continued migration to urban areas and a young, growing population driving demand for housing and commercial spaces.

Government Initiatives: Policy support for affordable housing, infrastructure development, and smart cities which can boost real estate demand.

Economic Revival & Rising Incomes: An improving economic outlook and increasing disposable incomes can stimulate real estate purchases.

RERA-driven Consolidation: Increased transparency and regulation could lead to consolidation, potentially benefiting established and compliant players who can complete projects.

Monetization of Land Bank: Successful development and sale of its existing land parcels.

6. Risks

Economic Slowdown: A downturn can reduce demand, impact property prices, and increase inventory levels.

High Interest Rates: Increases borrowing costs for developers and reduces affordability for homebuyers.

Regulatory & Environmental Delays: Complex approval processes and policy changes can cause significant project delays and cost overruns.

Funding & Liquidity Challenges: Real estate is capital intensive; difficulties in raising funds or managing debt can severely impact operations. Ansal API has faced significant financial stress.

Project Execution Risk: Delays in project completion, quality issues, or cost escalations can damage reputation and profitability.

Intense Competition: Fierce competition from well-capitalized and agile developers.

Brand Perception & Litigation: Past project delays and customer grievances can negatively affect brand image and lead to legal challenges.

7. Management & Ownership

Ansal Properties & Infrastructure Ltd. is primarily a promoter-driven company, with the Ansal family holding significant ownership and management control. Like many legacy Indian real estate companies, it has been managed by subsequent generations of the founding family. The company's ownership structure typically involves a substantial promoter holding, alongside institutional and public shareholders. The quality of management is reflected in the company's operational and financial performance, which has faced significant challenges in recent years, impacting project delivery and debt management.

8. Outlook

Ansal API operates with the advantage of a long history, an established brand name (especially in North India), and a potentially valuable land bank. A recovering real estate market, coupled with the long-term drivers of Indian urbanization and economic growth, presents opportunities. However, the company faces substantial challenges, including significant debt, ongoing liquidity constraints, past project delays that have impacted customer trust, and intense competition. Its future outlook hinges critically on its ability to successfully complete existing projects, manage its debt efficiently, raise necessary capital, and adapt to the evolving regulatory and competitive landscape. A prudent, asset-light strategy focusing on timely project delivery and improved financial discipline will be crucial for a sustainable turnaround.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Ansal Prop. & Infra Key Financials

Market Cap ₹71 Cr.

Stock P/E -1.5

P/B -0.1

Current Price ₹4.5

Book Value ₹ -49.6

Face Value 5

52W High ₹5.9

Dividend Yield 0%

52W Low ₹ 2.8

Ansal Prop. & Infra Share Price

| |

Volume
Price

Ansal Prop. & Infra Quarterly Price

Show Value Show %

Ansal Prop. & Infra Peer Comparison

Ansal Prop. & Infra Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 277 92 296 162 109 137 190 117 227 234
Other Income 1 3 77 7 3 2 3 6 2 1
Total Income 278 96 373 168 112 139 193 123 229 235
Total Expenditure 261 185 692 169 110 104 222 117 365 217
Operating Profit 17 -90 -319 -1 2 35 -29 5 -137 18
Interest 4 4 9 5 8 4 3 3 3 3
Depreciation 12 9 4 6 14 3 9 9 9 9
Exceptional Income / Expenses 0 0 -1 0 0 0 0 0 -141 161
Profit Before Tax 2 -103 -334 -12 -19 27 -41 -6 -290 167
Provision for Tax 2 0 -24 -1 10 1 -8 -2 -6 3
Profit After Tax -0 -103 -310 -11 -29 26 -33 -5 -284 164
Adjustments 4 -2 -4 -0 1 -0 2 0 -5 1
Profit After Adjustments 3 -106 -314 -11 -28 26 -31 -5 -289 165
Adjusted Earnings Per Share 0.2 -6.7 -19.9 -0.7 -1.8 1.7 -2 -0.3 -18.4 10.5

Ansal Prop. & Infra Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1413 1109 794 836 670 812 1117 846 765 770 598 768
Other Income 5 1 22 16 29 43 28 74 43 92 15 12
Total Income 1418 1110 816 852 699 854 1145 919 807 862 612 780
Total Expenditure 1310 1019 716 755 674 760 1141 844 791 1247 604 921
Operating Profit 108 91 100 97 25 95 5 75 16 -386 8 -143
Interest 51 42 63 109 170 179 161 140 107 28 19 12
Depreciation 16 13 16 16 24 23 26 23 25 29 33 36
Exceptional Income / Expenses 0 0 -15 0 -33 -22 -71 0 0 -1 0 20
Profit Before Tax 42 36 7 -29 -202 -128 -253 -89 -115 -445 -44 -170
Provision for Tax 25 15 6 8 -28 8 8 -23 -10 -22 2 -13
Profit After Tax 17 20 0 -37 -175 -137 -261 -66 -106 -423 -46 -158
Adjustments -11 12 -2 16 35 20 20 5 24 -0 3 -2
Profit After Adjustments 6 32 -2 -21 -140 -117 -241 -61 -82 -423 -44 -160
Adjusted Earnings Per Share 0.4 2 -0.1 -1.3 -8.9 -7.4 -15.3 -3.9 -5.2 -26.9 -2.8 -10.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% -11% -6% -8%
Operating Profit CAGR 0% -53% -39% -23%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 2% -23% -6% -13%
ROE Average 0% 0% -128% -60%
ROCE Average 0% -63% -38% -16%

Ansal Prop. & Infra Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1591 1622 1605 1611 1545 196 -114 -177 -258 -608 -652
Minority's Interest 170 166 137 140 136 67 38 30 7 42 38
Borrowings 804 1159 858 1059 903 748 281 202 119 54 8
Other Non-Current Liabilities 227 275 172 302 189 157 240 175 160 148 147
Total Current Liabilities 4221 4345 4225 5007 4640 7197 7009 6954 6928 6609 6302
Total Liabilities 7013 7568 6997 8119 7413 8364 7454 7184 6955 6246 5843
Fixed Assets 306 445 505 769 692 678 589 561 676 728 696
Other Non-Current Assets 845 952 832 505 602 542 528 533 506 388 378
Total Current Assets 5862 6171 5660 6845 6119 7144 6337 6090 5774 5130 4769
Total Assets 7013 7568 6997 8119 7413 8364 7454 7184 6955 6246 5843

Ansal Prop. & Infra Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 140 87 59 26 33 16 20 11 19 17 35
Cash Flow from Operating Activities 378 2 240 -420 486 226 107 248 254 359 84
Cash Flow from Investing Activities -34 -86 -157 33 69 42 12 4 -139 60 10
Cash Flow from Financing Activities -347 91 -115 394 -571 -264 -122 -245 -117 -400 -92
Net Cash Inflow / Outflow -3 7 -32 6 -17 4 -3 7 -1 18 2
Closing Cash & Cash Equivalent 137 95 27 33 16 20 11 19 17 35 37

Ansal Prop. & Infra Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.38 2.04 -0.13 -1.32 -8.87 -7.41 -15.32 -3.85 -5.2 -26.9 -2.79
CEPS(Rs) 2.06 2.11 1.02 -1.29 -9.59 -7.25 -14.93 -2.7 -5.14 -25.01 -0.87
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 100.91 102.92 101.97 102.33 98.17 12.45 -7.26 -11.23 -16.38 -39.17 -41.71
Core EBITDA Margin(%) 7.28 8.13 9.87 9.67 -0.57 6.4 -2.07 0.19 -3.47 -61.98 -1.16
EBIT Margin(%) 6.54 7.04 8.71 9.66 -4.77 6.16 -8.26 6.13 -1.13 -54.1 -4.2
Pre Tax Margin(%) 2.97 3.21 0.83 -3.42 -30.2 -15.83 -22.68 -10.48 -15.06 -57.79 -7.4
PAT Margin (%) 1.18 1.84 0.03 -4.38 -26.07 -16.87 -23.35 -7.79 -13.8 -54.93 -7.78
Cash Profit Margin (%) 2.3 3 2.02 -2.42 -22.53 -14.06 -21.03 -5.03 -10.57 -51.11 -2.29
ROA(%) 0.24 0.28 0 -0.48 -2.25 -1.74 -3.3 -0.9 -1.49 -6.41 -0.77
ROE(%) 1.04 1.27 0.02 -2.28 -11.07 -15.73 -637.79 0 0 0 0
ROCE(%) 3.14 2.56 2.2 2.43 -0.96 2.12 -7.52 6.9 -1.46 -187.17 0
Receivable days 158.02 223.79 319.91 307.8 358.55 184.97 59.52 69.89 101.41 127.91 179.5
Inventory Days 996.99 1321.35 1800.38 1833.76 2428.83 2345.94 1916.71 2324.03 2418.07 2114.18 2385.16
Payable days 295.04 435.1 649.12 465.29 426.69 452.46 388.29 659.22 727.54 411.38 1010.28
PER(x) 47.68 11.5 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.18 0.23 0.17 0.15 0.2 0.9 -0.49 -0.52 -0.82 -0.29 -0.22
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.05 1.69 2.16 2.56 2.72 1.94 0.88 1.07 1.22 0.87 0.97
EV/Core EBITDA(x) 13.69 20.65 17.11 22.02 73.09 16.64 209.37 12.04 58.37 -1.74 75.45
Net Sales Growth(%) 14.7 -21.5 -28.39 5.22 -19.81 21.13 37.67 -24.33 -9.54 0.69 -22.41
EBIT Growth(%) -66.04 -15.59 -11.38 16.72 -139.59 256.56 -284.41 156.2 -116.66 -4722.06 93.98
PAT Growth(%) 212.38 22.48 -98.67 0 -376.78 21.59 -90.52 74.77 -60.27 -300.86 89.01
EPS Growth(%) 25.24 438.88 -106.38 -911.26 -574.56 16.48 -106.77 74.86 -35 -417.23 89.62
Debt/Equity(x) 0.81 0.99 0.92 1.21 1 7.27 -8.29 -4.79 -2.99 -0.88 -0.72
Current Ratio(x) 1.39 1.42 1.34 1.37 1.32 0.99 0.9 0.88 0.83 0.78 0.76
Quick Ratio(x) 0.47 0.47 0.47 0.43 0.41 0.13 0.12 0.12 0.13 0.17 0.16
Interest Cover(x) 1.83 1.84 1.11 0.74 -0.19 0.28 -0.57 0.37 -0.08 -14.66 -1.31
Total Debt/Mcap(x) 4.52 4.34 5.31 8.18 5.06 8.07 16.99 9.16 3.65 3.02 3.35

Ansal Prop. & Infra Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 48.77 48.77 48.77 48.77 48.77 48.77 48.77 48.77 48.77 48.77
FII 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24
DII 1.74 1.74 1.74 1.74 1.74 1.74 1.41 1.41 1.4 0.68
Public 49.25 49.25 49.25 49.25 49.25 49.25 49.58 49.58 49.59 50.31
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Ansal Prop. & Infra News

Ansal Prop. & Infra Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.77%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 411.38 to 1010.28days.
whatsapp