Ansal Prop. & Infra

₹9.4 0 | 0%

WEBSITE BSE:500013 NSE : ANSAL INFRAS 13 May, 00:00

Market Cap ₹148 Cr.

Stock P/E -0.5

P/B -0.2

Current Price ₹9.4

Book Value ₹ -40

Face Value 5

52W High ₹15.1

Dividend Yield 0%

52W Low ₹ 8

Edit Ratio

Ansal Prop. & Infra Research see more...

Overview Inc. Year: 1967Industry: Construction - Real Estate

Ansal Properties and Infrastructure Ltd are engaged in real estate commercial enterprise activities. The Company’s predominant enterprise is real estate promoting and development in the residential and commercial phase. Its primary attention is on various regions together with residential real property initiatives and properties below development. The Residential real estate tasks targeted on included townships, high-rise condominiums together with low-cost, top class, luxurious housing like Sushant Lok, Palam Vihar, Esencia, Gurgaon, Sushant Megapolis, Greater Noida, Sushant Golf City, Lucknow. The Properties underneath improvement have 2 classes including business real estate projects and hospitality initiatives.

Ansal Prop. & Infra Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Ansal Prop. & Infra Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	132	159	379	105	277	92	296	162	109	137
Other Income	14	12	15	10	1	3	77	7	3	2
Total Income	146	171	393	115	278	96	373	168	112	139
Total Expenditure	146	176	379	109	261	185	692	169	110	104
Operating Profit	-0	-4	15	6	17	-90	-319	-1	2	35
Interest	26	26	26	12	4	4	9	5	8	4
Depreciation	5	5	9	4	12	9	4	6	14	3
Exceptional Income / Expenses	0	0	0	0	0	0	-1	0	0	0
Profit Before Tax	-31	-36	-21	-10	2	-103	-334	-12	-19	27
Provision for Tax	-2	-2	-8	-1	2	0	-24	-1	10	1
Profit After Tax	-29	-34	-13	-9	-0	-103	-310	-11	-29	26
Adjustments	5	5	6	2	4	-2	-4	-0	1	-0
Profit After Adjustments	-24	-28	-7	-7	3	-106	-314	-11	-28	26
Adjusted Earnings Per Share	-1.5	-1.8	-0.4	-0.5	0.2	-6.7	-19.9	-0.7	-1.8	1.7

Ansal Prop. & Infra Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1232	1413	1109	794	836	670	812	1117	846	765	770	704
Other Income	178	5	1	22	16	29	43	28	74	43	92	89
Total Income	1410	1418	1110	816	852	699	854	1145	919	807	862	792
Total Expenditure	1124	1310	1019	716	755	674	760	1141	844	791	1247	1075
Operating Profit	286	108	91	100	97	25	95	5	75	16	-386	-283
Interest	241	51	42	63	109	170	179	161	140	107	28	26
Depreciation	14	16	13	16	16	24	23	26	23	25	29	27
Exceptional Income / Expenses	0	0	0	-15	0	-33	-22	-71	0	0	-1	-1
Profit Before Tax	31	42	36	7	-29	-202	-128	-253	-89	-115	-445	-338
Provision for Tax	26	25	15	6	8	-28	8	8	-23	-10	-22	-14
Profit After Tax	5	17	20	0	-37	-175	-137	-261	-66	-106	-423	-324
Adjustments	-1	-11	12	-2	16	35	20	20	5	24	-0	-3
Profit After Adjustments	5	6	32	-2	-21	-140	-117	-241	-61	-82	-423	-327
Adjusted Earnings Per Share	0.3	0.4	2	-0.1	-1.3	-8.9	-7.4	-15.3	-3.9	-5.2	-26.9	-20.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	1%	-12%	3%	-5%
Operating Profit CAGR	-2513%	NAN%	NAN%	NAN%
PAT CAGR	0%	0%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-3%	16%	2%	-11%
ROE Average	0%	0%	-131%	-60%
ROCE Average	-187%	-61%	-37%	-15%

Ansal Prop. & Infra Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1624	1591	1622	1605	1611	1545	196	-114	-177	-258	-608
Minority's Interest	165	170	166	137	140	136	67	38	30	7	42
Borrowings	624	804	1159	858	1059	903	748	281	202	119	54
Other Non-Current Liabilities	86	227	275	172	302	189	157	240	175	160	148
Total Current Liabilities	4579	4221	4345	4225	5007	4640	7197	7009	6954	6928	6609
Total Liabilities	7079	7013	7568	6997	8119	7413	8364	7454	7184	6955	6246
Fixed Assets	266	306	445	505	769	692	678	589	561	676	728
Other Non-Current Assets	833	845	952	832	505	602	542	528	533	506	388
Total Current Assets	5980	5862	6171	5660	6845	6119	7144	6337	6090	5774	5130
Total Assets	7079	7013	7568	6997	8119	7413	8364	7454	7184	6955	6246

Ansal Prop. & Infra Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	136	140	87	59	26	33	16	20	11	19	17
Cash Flow from Operating Activities	410	378	2	240	-420	486	226	107	248	254	359
Cash Flow from Investing Activities	-109	-34	-86	-157	33	69	42	12	4	-139	60
Cash Flow from Financing Activities	-297	-347	91	-115	394	-571	-264	-122	-245	-117	-400
Net Cash Inflow / Outflow	4	-3	7	-32	6	-17	4	-3	7	-1	18
Closing Cash & Cash Equivalent	140	137	95	27	33	16	20	11	19	17	35

Ansal Prop. & Infra Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.3	0.38	2.04	-0.13	-1.32	-8.87	-7.41	-15.32	-3.85	-5.2	-26.9
CEPS(Rs)	1.22	2.06	2.11	1.02	-1.29	-9.59	-7.25	-14.93	-2.7	-5.14	-25.01
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	103.04	100.91	102.92	101.97	102.33	98.17	12.45	-7.26	-11.23	-16.38	-39.17
Core EBITDA Margin(%)	8.75	7.28	8.13	9.87	9.67	-0.57	6.4	-2.07	0.19	-3.47	-61.98
EBIT Margin(%)	22.1	6.54	7.04	8.71	9.66	-4.77	6.16	-8.26	6.13	-1.13	-54.1
Pre Tax Margin(%)	2.51	2.97	3.21	0.83	-3.42	-30.2	-15.83	-22.68	-10.48	-15.06	-57.79
PAT Margin (%)	0.43	1.18	1.84	0.03	-4.38	-26.07	-16.87	-23.35	-7.79	-13.8	-54.93
Cash Profit Margin (%)	1.55	2.3	3	2.02	-2.42	-22.53	-14.06	-21.03	-5.03	-10.57	-51.11
ROA(%)	0.08	0.24	0.28	0	-0.48	-2.25	-1.74	-3.3	-0.9	-1.49	-6.41
ROE(%)	0.33	1.04	1.27	0.02	-2.28	-11.07	-15.73	-637.79	0	0	0
ROCE(%)	8.9	3.14	2.56	2.2	2.43	-0.96	2.12	-7.52	6.9	-1.46	-187.17
Receivable days	148.45	158.02	223.79	319.91	307.8	358.55	184.97	59.52	69.89	101.41	127.91
Inventory Days	1074.59	996.99	1321.35	1800.38	1833.76	2428.83	2345.94	1916.71	2324.03	2418.07	2114.18
Payable days	327.4	295.04	435.1	649.12	465.29	426.69	452.46	388.29	659.22	727.54	411.38
PER(x)	72.95	47.68	11.5	0	0	0	0	0	0	0	0
Price/Book(x)	0.21	0.18	0.23	0.17	0.15	0.2	0.9	-0.49	-0.52	-0.82	-0.29
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.34	1.05	1.69	2.16	2.56	2.72	1.94	0.88	1.07	1.22	0.87
EV/Core EBITDA(x)	5.77	13.69	20.65	17.11	22.02	73.09	16.64	209.37	12.04	58.37	-1.74
Net Sales Growth(%)	6.2	14.7	-21.5	-28.39	5.22	-19.81	21.13	37.67	-24.33	-9.54	0.69
EBIT Growth(%)	0.83	-66.04	-15.59	-11.38	16.72	-139.59	256.56	-284.41	156.2	-116.66	-4722.06
PAT Growth(%)	8.16	212.38	22.48	-98.67	0	-376.78	21.59	-90.52	74.77	-60.27	-300.86
EPS Growth(%)	-6.8	25.24	438.88	-106.38	-911.26	-574.56	16.48	-106.77	74.86	-35	-417.23
Debt/Equity(x)	0.85	0.81	0.99	0.92	1.21	1	7.27	-8.29	-4.79	-2.99	-0.88
Current Ratio(x)	1.31	1.39	1.42	1.34	1.37	1.32	0.99	0.9	0.88	0.83	0.78
Quick Ratio(x)	0.47	0.47	0.47	0.47	0.43	0.41	0.13	0.12	0.12	0.13	0.17
Interest Cover(x)	1.13	1.83	1.84	1.11	0.74	-0.19	0.28	-0.57	0.37	-0.08	-14.66
Total Debt/Mcap(x)	3.99	4.52	4.34	5.31	8.18	5.06	8.07	16.99	9.16	3.65	3.02

Ansal Prop. & Infra Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	48.77	48.77	48.77	48.77	48.77	48.77	48.77	48.77	48.77	48.77
FII	1.86	1.87	1.5	1.08	1.1	1.08	1.08	0.24	0.24	0.24
DII	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74
Public	47.63	47.62	47.99	48.41	48.39	48.41	48.41	49.25	49.25	49.25
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	7.68	7.68	7.68	7.68	7.68	7.68	7.68	7.68	7.68	7.68
FII	0.29	0.29	0.24	0.17	0.17	0.17	0.17	0.04	0.04	0.04
DII	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27
Public	7.5	7.5	7.55	7.62	7.62	7.62	7.62	7.75	7.75	7.75
Others	0	0	0	0	0	0	0	0	0	0
Total	15.74	15.74	15.74	15.74	15.74	15.74	15.74	15.74	15.74	15.74

Pros

Stock is trading at -0.2 times its book value
Debtor days have improved from 727.54 to 411.38days.
Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 48.77%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ansal Prop. & Infra News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Ansal Prop. & Infra

Add Watchlist

Ansal Prop. & Infra Research see more...

Overview Inc. Year: 1967Industry: Construction - Real Estate

Ansal Prop. & Infra Share Price

Alert Data

Quarterly Price

Peer Comparison

Ansal Prop. & Infra Quarterly Results

Ansal Prop. & Infra Profit & Loss

Growth Rates

Ansal Prop. & Infra Balance Sheet

Ansal Prop. & Infra Cash Flow

Ansal Prop. & Infra Ratios

Ansal Prop. & Infra Shareholding Pattern

Ansal Prop. & Infra News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!