Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹32 Cr.
Stock P/E
1.8
P/B
0.3
Current Price
₹4.6
Book Value
₹ 13.9
Face Value
10
52W High
₹10.8
52W Low
₹ 4.3
Dividend Yield
0%

Ansal Housing Overview

Business

Ansal Housing Ltd. is an Indian real estate development company. Its core business involves the acquisition of land, planning, development, and sale of various types of properties. The company primarily focuses on residential projects, including integrated townships, apartments, and independent houses. It also has a presence in commercial, retail, and hospitality segments. Ansal Housing generates revenue primarily through the sale of developed properties and, to a lesser extent, through rental income from its commercial assets.

Revenue Mix

The company's primary segment is real estate development. While specific revenue contribution breakdowns are not consistently disclosed publicly, residential projects are generally the dominant revenue driver for Ansal Housing, consistent with many Indian developers. The company has also developed commercial complexes, shopping malls, and hotels, which contribute to its overall revenue.

Industry

Ansal Housing operates in the highly competitive and fragmented Indian real estate sector. The industry is capital-intensive, cyclical, and heavily influenced by government policies, economic conditions, and regulatory frameworks like RERA. Ansal Housing is a legacy player, established in 1983, with a historical presence primarily in North India (Delhi-NCR, Uttar Pradesh, Haryana, Punjab, Rajasthan). While it has brand recognition from its long tenure, it faces intense competition from larger, well-funded national developers as well as agile regional players who have adapted more quickly to modern market dynamics and regulatory changes. Its positioning is that of an experienced, regional developer rather than a national market leader.

MOAT

Ansal Housing's primary competitive advantages stem from its long operating history and established brand recall in specific North Indian markets. This legacy brand recognition can instil a degree of trust among traditional buyers. Furthermore, its extensive experience in land acquisition and project development in these regions, along with a potentially valuable land bank acquired over decades, can be considered an advantage. However, compared to modern real estate giants, its moat is not considered strong due to factors like high market fragmentation, project delays in the past, and increasing competition from developers with stronger financial backing and execution track records.

Growth Drivers

Urbanization and Population Growth: Continued migration to urban centers in India drives demand for housing and commercial spaces.

Rising Disposable Incomes: Growing affluence among the middle and upper-middle classes supports housing affordability and upgrades.

Government Focus on Housing: Initiatives like "Housing for All" and infrastructure development (e.g., expressways, metro networks) in target regions can boost real estate demand.

Project Execution and Launches: Successful and timely completion of ongoing projects, along with new project launches, are crucial for revenue growth.

Favorable Interest Rates: Lower home loan interest rates, if sustained, can improve buyer sentiment and affordability.

Risks

Real Estate Cyclicality: The sector is highly sensitive to economic downturns, interest rate fluctuations, and changes in buyer sentiment, leading to potential sales slowdowns or price corrections.

Project Delays and Execution Risk: Delays in securing approvals, land acquisition issues, labor shortages, or funding challenges can lead to cost overruns and impact project delivery.

Regulatory & Policy Changes: Frequent changes in RERA rules, environmental norms, taxation policies, and land use regulations can create uncertainties and impact project viability.

High Debt Levels & Liquidity: Real estate development is capital-intensive. High indebtedness and challenges in securing timely financing can pose significant financial risks.

Competition: Intense competition from larger, more organized, and often better-capitalized developers can pressure pricing and margins.

Reputation Risk: Past issues with project delays or quality can damage brand image and impact future sales.

Management & Ownership

Ansal Housing Ltd. is promoted by the Ansal family, a prominent name in Indian real estate with a long history. The company is largely promoter-controlled, which is common among older Indian businesses. The management team has extensive experience in the real estate sector. However, like many legacy real estate firms, it has faced challenges in navigating the evolving regulatory landscape and intense competition.

Outlook

Ansal Housing carries the advantage of a long-established brand and significant experience in the North Indian real estate market, along with a potentially valuable land bank. The Indian real estate market, driven by urbanization and demand for housing, offers long-term growth potential. However, the company faces significant challenges including intense competition, the need for efficient project execution, managing its debt profile, and adapting to a more regulated and transparent environment under RERA. Its ability to successfully monetize its land assets, execute projects within stipulated timelines and budgets, and introduce offerings that align with current market demands will be critical in determining its future performance. The outlook is cautiously optimistic, contingent on strong operational performance and financial prudence in a dynamic and competitive industry.

Ansal Housing Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ansal Housing Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 147 108 136 88 112 84 121 66 70 47
Other Income 1 17 1 1 0 1 1 0 5 1
Total Income 147 125 137 89 113 85 123 67 75 48
Total Expenditure 129 108 129 79 111 73 116 59 91 45
Operating Profit 19 18 8 10 2 12 6 8 -16 3
Interest 16 11 6 7 7 7 9 10 6 5
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 5 80 1 -1 -19 -3 -4 -1 -3 -1
Profit Before Tax 7 86 2 2 -24 1 -7 -3 -26 -3
Provision for Tax -12 44 9 0 -6 1 -0 -1 3 0
Profit After Tax 20 42 -7 1 -18 -0 -7 -2 -29 -3
Adjustments 0 0 -0 0 -0 -0 -0 0 0 -0
Profit After Adjustments 20 42 -7 1 -18 -0 -7 -2 -29 -3
Adjusted Earnings Per Share 2.8 6 -1 0.2 -2.6 -0 -1 -0.3 -4.1 -0.4

Ansal Housing Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 799 486 313 249 195 164 171 239 250 465 445 304
Other Income 78 18 18 26 31 72 4 10 10 4 19 7
Total Income 877 504 332 275 226 236 174 249 260 469 464 313
Total Expenditure 723 414 262 218 159 241 169 211 221 396 426 311
Operating Profit 153 91 69 57 66 -5 6 39 40 73 38 1
Interest 100 65 72 83 78 68 68 73 66 67 31 30
Depreciation 4 3 2 2 2 2 1 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -56 5 60 -9
Profit Before Tax 49 22 -5 -27 -13 -75 -63 -35 -84 10 66 -39
Provision for Tax 20 9 -1 -8 -10 -17 -21 -12 -23 2 47 2
Profit After Tax 29 13 -3 -19 -4 -58 -42 -23 -61 8 18 -41
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 29 13 -3 -19 -4 -58 -42 -23 -61 8 18 -41
Adjusted Earnings Per Share 4.8 2.2 -0.5 -3.2 -0.7 -9.8 -7.1 -3.9 -8.8 1.1 2.6 -5.8

Ansal Housing Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 436 445 439 420 288 231 189 165 114 121 139
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 316 297 422 383 115 291 191 111 117 112 88
Other Non-Current Liabilities 55 62 188 179 121 101 82 75 61 76 105
Total Current Liabilities 1196 1214 939 1010 1984 1838 1982 2059 1802 1560 1269
Total Liabilities 2003 2019 1989 1993 2508 2461 2445 2409 2095 1869 1602
Fixed Assets 78 74 68 61 49 41 36 31 21 18 15
Other Non-Current Assets 2 3 124 126 128 135 138 154 149 140 142
Total Current Assets 1923 1942 1798 1805 2330 2285 2270 2224 1925 1711 1445
Total Assets 2003 2019 1989 1993 2508 2461 2445 2409 2095 1869 1602

Ansal Housing Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 52 46 6 5 5 5 6 31 11 3 14
Cash Flow from Operating Activities 48 115 122 72 56 59 56 7 127 66 133
Cash Flow from Investing Activities -0 10 12 8 27 8 7 6 6 1 2
Cash Flow from Financing Activities -53 -136 -136 -79 -83 -67 -39 -33 -141 -56 -138
Net Cash Inflow / Outflow -6 -12 -1 0 -0 1 25 -20 -8 11 -4
Closing Cash & Cash Equivalent 46 35 5 5 5 6 31 11 3 14 10

Ansal Housing Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.84 2.17 -0.55 -3.21 -0.66 -9.75 -7.12 -3.93 -8.81 1.14 2.6
CEPS(Rs) 5.53 2.69 -0.19 -2.94 -0.37 -9.46 -6.9 -3.65 -8.57 1.38 2.82
DPS(Rs) 0.8 0.6 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 72.43 74.86 73.96 70.81 48.56 38.86 31.76 27.87 16.43 17.42 19.98
Core EBITDA Margin(%) 9.48 14.87 16.26 12.4 18.18 -47.02 1.13 12.06 11.83 14.79 4.13
EBIT Margin(%) 18.67 17.98 21.39 22.27 33.21 -4.21 2.61 15.52 -7.35 16.55 21.75
Pre Tax Margin(%) 6.14 4.58 -1.45 -10.92 -6.92 -45.61 -37.21 -14.82 -33.77 2.16 14.75
PAT Margin (%) 3.6 2.65 -1.04 -7.66 -2.03 -35.33 -24.79 -9.75 -24.52 1.71 4.07
Cash Profit Margin (%) 4.11 3.29 -0.36 -7 -1.13 -34.29 -24.03 -9.06 -23.84 2.07 4.42
ROA(%) 1.42 0.64 -0.16 -0.96 -0.18 -2.33 -1.72 -0.96 -2.72 0.4 1.04
ROE(%) 6.86 2.95 -0.74 -4.44 -1.11 -22.31 -20.17 -13.18 -43.84 6.73 13.9
ROCE(%) 14.06 7.96 6.24 5.29 6.57 -0.78 0.54 4.85 -2.81 13.61 18.27
Receivable days 54.44 73.75 103.03 120.65 168.95 219.62 236.63 177.38 193.63 116.46 130.73
Inventory Days 624.33 1094.99 1714.16 2161.4 3251.61 4372.32 4085.93 2866.07 2482.76 1121.68 974.28
Payable days 139.45 329.82 591 825.66 1211.62 556.7 826.91 591.05 528.58 215.99 189.46
PER(x) 5.99 9.29 0 0 0 0 0 0 0 11.69 4.1
Price/Book(x) 0.4 0.27 0.33 0.28 0.25 0.07 0.16 0.25 0.2 0.76 0.53
Dividend Yield(%) 2.76 2.98 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.99 1.52 2.33 2.89 3.53 3.82 3.45 2.53 1.83 1.11 0.92
EV/Core EBITDA(x) 5.18 8.15 10.55 12.6 10.36 -120.3 102.32 15.6 11.53 7.06 10.77
Net Sales Growth(%) 26.64 -39.18 -35.53 -20.49 -21.8 -15.88 4.06 40.38 4.5 85.77 -4.37
EBIT Growth(%) -8.52 -41.44 -23.28 -17.23 16.62 -110.67 164.53 733.41 -149.53 518.08 25.7
PAT Growth(%) -33.82 -55.21 -125.27 -486.4 79.31 -1366.21 26.97 44.81 -162.97 112.93 128.12
EPS Growth(%) -33.82 -55.21 -125.27 -486.4 79.31 -1366.2 26.97 44.81 -124.26 112.93 128.12
Debt/Equity(x) 1.55 1.47 1.39 1.49 2.2 2.72 3.16 3.52 3.91 3.68 2.53
Current Ratio(x) 1.61 1.6 1.91 1.79 1.17 1.24 1.15 1.08 1.07 1.1 1.14
Quick Ratio(x) 0.39 0.39 0.34 0.33 0.17 0.2 0.19 0.17 0.22 0.25 0.31
Interest Cover(x) 1.49 1.34 0.94 0.67 0.83 -0.1 0.07 0.51 -0.28 1.15 3.11
Total Debt/Mcap(x) 3.88 5.45 4.23 5.31 8.83 40.22 19.3 14.06 19.78 4.82 4.73

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +23% +22% -6%
Operating Profit CAGR -48% -1% — -13%
PAT CAGR +125% — — -5%
Share Price CAGR -54% -20% -7% -15%
ROE Average +14% -8% -11% -7%
ROCE Average +18% +10% +7% +7%

Ansal Housing Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 24.99 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 75 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 24.9924.9924.9924.9924.9924.9924.9924.9924.9924.99
FII 0000000000
DII 0.010.010.010.010.010.010.010.010.010.01
Public 75757575757575757575
Others 0000000000
Total 100100100100100100100100100100

Ansal Housing Peer Comparison

Construction - Real Estate Edit Columns

Ansal Housing Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ansal Housing Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Debtor days have improved from 215.99 to 189.46days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 24.99%.
  • Company has a low return on equity of -8% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp