Sharescart Research Club logo

Ansal Housing Overview

Ansal Housing Limited, founded in 1983 by Mr. Sushil Ansal, is a prominent name in the real estate sector. It specializes in residential and commercial real estate development along with offering a wide range of projects including housing complexes, shopping malls, and office spaces. Ansal Housing's clientele includes individual homebuyers, corporate tenants, and retail businesses. Promoted by Ansal family, company's mission is to provide quality real estate solutions that enhance the living and working experiences of their customers. Their vis...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Ansal Housing Key Financials

Market Cap ₹51 Cr.

Stock P/E 2.8

P/B 0.4

Current Price ₹7.4

Book Value ₹ 18.7

Face Value 10

52W High ₹14.5

Dividend Yield 0%

52W Low ₹ 5.1

Ansal Housing Share Price

₹ | |

Volume
Price

Ansal Housing Quarterly Price

Show Value Show %

Ansal Housing Peer Comparison

Ansal Housing Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 131 109 147 108 136 88 112 84 121 66
Other Income 2 1 1 17 1 1 0 1 1 0
Total Income 133 110 147 125 137 89 113 85 123 67
Total Expenditure 110 92 129 108 129 79 111 70 116 59
Operating Profit 23 18 19 18 8 10 2 14 6 8
Interest 16 17 16 11 6 7 7 10 9 10
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 5 80 1 -1 -19 -3 -4 -1
Profit Before Tax 7 1 7 86 2 2 -24 1 -7 -3
Provision for Tax 7 8 -12 44 9 0 -6 1 -0 -1
Profit After Tax -1 -7 20 42 -7 1 -18 -0 -7 -2
Adjustments 0 0 0 0 -0 0 -0 -0 -0 0
Profit After Adjustments -1 -7 20 42 -7 1 -18 -0 -7 -2
Adjusted Earnings Per Share -0.1 -0.9 2.8 6 -1 0.2 -2.6 -0 -1 -0.3

Ansal Housing Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 799 486 313 249 195 164 171 239 250 465 445 383
Other Income 78 18 18 26 31 72 4 10 10 4 19 2
Total Income 877 504 332 275 226 236 174 249 260 469 464 388
Total Expenditure 723 414 262 218 159 241 169 211 221 396 426 356
Operating Profit 153 91 69 57 66 -5 6 39 40 73 38 30
Interest 100 65 72 83 78 68 68 73 66 67 31 36
Depreciation 4 3 2 2 2 2 1 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -56 5 60 -27
Profit Before Tax 49 22 -5 -27 -13 -75 -63 -35 -84 10 66 -33
Provision for Tax 20 9 -1 -8 -10 -17 -21 -12 -23 2 47 -6
Profit After Tax 29 13 -3 -19 -4 -58 -42 -23 -61 8 18 -27
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 29 13 -3 -19 -4 -58 -42 -23 -61 8 18 -27
Adjusted Earnings Per Share 4.8 2.2 -0.5 -3.2 -0.7 -9.8 -7.1 -3.9 -8.8 1.1 2.6 -3.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% 23% 22% -6%
Operating Profit CAGR -48% -1% 0% -13%
PAT CAGR 125% 0% 0% -5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -32% 21% 8% -10%
ROE Average 14% -8% -11% -7%
ROCE Average 18% 10% 7% 7%

Ansal Housing Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 436 445 439 420 288 231 189 165 114 121 139
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 316 297 422 383 115 291 191 111 117 112 88
Other Non-Current Liabilities 55 62 188 179 121 101 82 75 61 76 105
Total Current Liabilities 1196 1214 939 1010 1984 1838 1982 2059 1802 1560 1269
Total Liabilities 2003 2019 1989 1993 2508 2461 2445 2409 2095 1869 1602
Fixed Assets 78 74 68 61 49 41 36 31 21 18 15
Other Non-Current Assets 2 3 124 126 128 135 138 154 149 140 142
Total Current Assets 1923 1942 1798 1805 2330 2285 2270 2224 1925 1711 1445
Total Assets 2003 2019 1989 1993 2508 2461 2445 2409 2095 1869 1602

Ansal Housing Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 52 46 6 5 5 5 6 31 11 3 14
Cash Flow from Operating Activities 48 115 122 72 56 59 56 7 127 66 133
Cash Flow from Investing Activities -0 10 12 8 27 8 7 6 6 1 2
Cash Flow from Financing Activities -53 -136 -136 -79 -83 -67 -39 -33 -141 -56 -138
Net Cash Inflow / Outflow -6 -12 -1 0 -0 1 25 -20 -8 11 -4
Closing Cash & Cash Equivalent 46 35 5 5 5 6 31 11 3 14 10

Ansal Housing Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.84 2.17 -0.55 -3.21 -0.66 -9.75 -7.12 -3.93 -8.81 1.14 2.6
CEPS(Rs) 5.53 2.69 -0.19 -2.94 -0.37 -9.46 -6.9 -3.65 -8.57 1.38 2.82
DPS(Rs) 0.8 0.6 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 72.43 74.86 73.96 70.81 48.56 38.86 31.76 27.87 16.43 17.42 19.98
Core EBITDA Margin(%) 9.48 14.87 16.26 12.4 18.18 -47.02 1.13 12.06 11.83 14.79 4.13
EBIT Margin(%) 18.67 17.98 21.39 22.27 33.21 -4.21 2.61 15.52 -7.35 16.55 21.75
Pre Tax Margin(%) 6.14 4.58 -1.45 -10.92 -6.92 -45.61 -37.21 -14.82 -33.77 2.16 14.75
PAT Margin (%) 3.6 2.65 -1.04 -7.66 -2.03 -35.33 -24.79 -9.75 -24.52 1.71 4.07
Cash Profit Margin (%) 4.11 3.29 -0.36 -7 -1.13 -34.29 -24.03 -9.06 -23.84 2.07 4.42
ROA(%) 1.42 0.64 -0.16 -0.96 -0.18 -2.33 -1.72 -0.96 -2.72 0.4 1.04
ROE(%) 6.86 2.95 -0.74 -4.44 -1.11 -22.31 -20.17 -13.18 -43.84 6.73 13.9
ROCE(%) 14.06 7.96 6.24 5.29 6.57 -0.78 0.54 4.85 -2.81 13.61 18.27
Receivable days 54.44 73.75 103.03 120.65 168.95 219.62 236.63 177.38 193.63 116.46 130.73
Inventory Days 624.33 1094.99 1714.16 2161.4 3251.61 4372.32 4085.93 2866.07 2482.76 1121.68 974.28
Payable days 139.45 329.82 591 825.66 1211.62 556.7 826.91 591.05 528.58 215.99 189.46
PER(x) 5.99 9.29 0 0 0 0 0 0 0 11.69 4.1
Price/Book(x) 0.4 0.27 0.33 0.28 0.25 0.07 0.16 0.25 0.2 0.76 0.53
Dividend Yield(%) 2.76 2.98 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.99 1.52 2.33 2.89 3.53 3.82 3.45 2.53 1.83 1.11 0.92
EV/Core EBITDA(x) 5.18 8.15 10.55 12.6 10.36 -120.3 102.32 15.6 11.53 7.06 10.77
Net Sales Growth(%) 26.64 -39.18 -35.53 -20.49 -21.8 -15.88 4.06 40.38 4.5 85.77 -4.37
EBIT Growth(%) -8.52 -41.44 -23.28 -17.23 16.62 -110.67 164.53 733.41 -149.53 518.08 25.7
PAT Growth(%) -33.82 -55.21 -125.27 -486.4 79.31 -1366.21 26.97 44.81 -162.97 112.93 128.12
EPS Growth(%) -33.82 -55.21 -125.27 -486.4 79.31 -1366.2 26.97 44.81 -124.26 112.93 128.12
Debt/Equity(x) 1.55 1.47 1.39 1.49 2.2 2.72 3.16 3.52 3.91 3.68 2.53
Current Ratio(x) 1.61 1.6 1.91 1.79 1.17 1.24 1.15 1.08 1.07 1.1 1.14
Quick Ratio(x) 0.39 0.39 0.34 0.33 0.17 0.2 0.19 0.17 0.22 0.25 0.31
Interest Cover(x) 1.49 1.34 0.94 0.67 0.83 -0.1 0.07 0.51 -0.28 1.15 3.11
Total Debt/Mcap(x) 3.88 5.45 4.23 5.31 8.83 40.22 19.3 14.06 19.78 4.82 4.73

Ansal Housing Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 24.99 24.99 24.99 24.99 24.99 24.99 24.99 24.99 24.99 24.99
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 75 75 75 75 75 75 75 75 75 75
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Ansal Housing News

Ansal Housing Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 215.99 to 189.46days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 24.99%.
  • Company has a low return on equity of -8% over the last 3 years.
whatsapp