Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ansal Housing
Join Channel
Consolidated Standalone

Ansal Housing

₹14 0.7 | 4.9%

Market Cap ₹98 Cr.

Stock P/E -5.2

P/B 0.9

Current Price ₹14

Book Value ₹ 14.8

Face Value 10

52W High ₹22.7

Dividend Yield 0%

52W Low ₹ 3.5

Edit Ratio

Ansal Housing Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

Ansal Housing Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Ansal Housing Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 57 74 74 43 102 55 50 78 131 109
Other Income 1 0 8 1 0 1 8 1 2 1
Total Income 58 75 82 43 102 56 59 79 133 110
Total Expenditure 58 58 68 33 98 46 44 66 110 92
Operating Profit -1 17 14 11 4 10 15 13 23 18
Interest 19 19 16 19 17 15 15 17 16 17
Depreciation 0 0 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -48 0 -9 0 0 0
Profit Before Tax -20 -2 -3 -9 -61 -6 -9 -5 7 1
Provision for Tax -7 1 -1 -0 -21 0 -2 -1 7 8
Profit After Tax -13 -3 -2 -8 -39 -6 -7 -4 -1 -7
Adjustments 0 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments -13 -3 -2 -8 -39 -6 -7 -4 -1 -7
Adjusted Earnings Per Share -2.2 -0.5 -0.4 -1.4 -6.6 -1.1 -1 -0.6 -0.1 -0.9

Ansal Housing Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 453 631 799 486 313 249 195 164 171 239 250 368
Other Income 36 62 78 18 18 26 31 72 4 10 10 12
Total Income 489 693 877 504 332 275 226 236 174 249 260 381
Total Expenditure 352 527 723 414 262 218 159 241 169 211 221 312
Operating Profit 137 166 153 91 69 57 66 -5 6 39 40 69
Interest 73 94 100 65 72 83 78 68 68 73 66 65
Depreciation 3 3 4 3 2 2 2 2 1 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -56 -9
Profit Before Tax 62 69 49 22 -5 -27 -13 -75 -63 -35 -84 -6
Provision for Tax 18 26 20 9 -1 -8 -10 -17 -21 -12 -23 12
Profit After Tax 44 43 29 13 -3 -19 -4 -58 -42 -23 -61 -19
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 44 43 29 13 -3 -19 -4 -58 -42 -23 -61 -19
Adjusted Earnings Per Share 7.4 7.3 4.8 2.2 -0.5 -3.2 -0.7 -9.8 -7.1 -3.9 -8.8 -2.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 15% 0% -6%
Operating Profit CAGR 3% 0% -7% -12%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 234% 35% 6% -5%
ROE Average -44% -26% -20% -7%
ROCE Average -3% 1% 2% 7%

Ansal Housing Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 376 414 436 445 439 420 288 231 189 165 114
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 241 342 316 297 422 383 115 291 191 111 117
Other Non-Current Liabilities 29 43 55 62 188 179 121 101 82 75 61
Total Current Liabilities 1146 1249 1196 1214 939 1010 1984 1838 1982 2059 1802
Total Liabilities 1793 2048 2003 2019 1989 1993 2508 2461 2445 2409 2095
Fixed Assets 54 74 78 74 68 61 49 41 36 31 21
Other Non-Current Assets 1 14 2 3 124 126 128 135 138 154 149
Total Current Assets 1737 1959 1923 1942 1798 1805 2330 2285 2270 2224 1925
Total Assets 1793 2048 2003 2019 1989 1993 2508 2461 2445 2409 2095

Ansal Housing Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 28 50 52 46 6 5 5 5 6 31 11
Cash Flow from Operating Activities 9 -18 48 115 122 72 56 59 56 7 127
Cash Flow from Investing Activities -7 -13 -0 10 12 8 27 8 7 6 6
Cash Flow from Financing Activities 20 33 -53 -136 -136 -79 -83 -67 -39 -33 -141
Net Cash Inflow / Outflow 23 2 -6 -12 -1 0 -0 1 25 -20 -8
Closing Cash & Cash Equivalent 50 52 46 35 5 5 5 6 31 11 3

Ansal Housing Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 7.42 7.32 4.84 2.17 -0.55 -3.21 -0.66 -9.75 -7.12 -3.93 -8.81
CEPS(Rs) 7.93 7.84 5.53 2.69 -0.19 -2.94 -0.37 -9.46 -6.9 -3.65 -8.57
DPS(Rs) 0.8 0.8 0.8 0.6 0 0 0 0 0 0 0
Book NAV/Share(Rs) 62.26 68.72 72.43 74.86 73.96 70.81 48.56 38.86 31.76 27.87 16.43
Core EBITDA Margin(%) 22.44 16.53 9.48 14.87 16.26 12.4 18.18 -47.02 1.13 12.06 11.83
EBIT Margin(%) 29.61 25.85 18.67 17.98 21.39 22.27 33.21 -4.21 2.61 15.52 -7.35
Pre Tax Margin(%) 13.6 11 6.14 4.58 -1.45 -10.92 -6.92 -45.61 -37.21 -14.82 -33.77
PAT Margin (%) 9.71 6.89 3.6 2.65 -1.04 -7.66 -2.03 -35.33 -24.79 -9.75 -24.52
Cash Profit Margin (%) 10.39 7.38 4.11 3.29 -0.36 -7 -1.13 -34.29 -24.03 -9.06 -23.84
ROA(%) 2.81 2.26 1.42 0.64 -0.16 -0.96 -0.18 -2.33 -1.72 -0.96 -2.72
ROE(%) 12.53 11.17 6.86 2.95 -0.74 -4.44 -1.11 -22.31 -20.17 -13.18 -43.84
ROCE(%) 17.02 17.36 14.06 7.96 6.24 5.29 6.57 -0.78 0.54 4.85 -2.81
Receivable days 127.54 93.96 54.44 73.75 103.03 120.65 168.95 219.62 236.63 177.38 193.63
Inventory Days 847.1 716.58 624.33 1094.99 1714.16 2161.4 3251.61 4372.32 4085.93 2866.07 2482.76
Payable days 264 167.87 139.45 329.82 591 825.66 1211.62 556.7 826.91 591.05 528.58
PER(x) 2.25 2.38 5.99 9.29 0 0 0 0 0 0 0
Price/Book(x) 0.27 0.25 0.4 0.27 0.33 0.28 0.25 0.07 0.16 0.25 0.2
Dividend Yield(%) 1.6 4.58 2.76 2.98 0 0 0 0 0 0 0
EV/Net Sales(x) 1.18 1.06 0.99 1.52 2.33 2.89 3.53 3.82 3.45 2.53 1.83
EV/Core EBITDA(x) 3.89 4.02 5.18 8.15 10.55 12.6 10.36 -120.3 102.32 15.6 11.53
Net Sales Growth(%) 7.5 39.18 26.64 -39.18 -35.53 -20.49 -21.8 -15.88 4.06 40.38 4.5
EBIT Growth(%) 15.43 21.5 -8.52 -41.44 -23.28 -17.23 16.62 -110.67 164.53 733.41 -149.53
PAT Growth(%) 22.72 -1.33 -33.82 -55.21 -125.27 -486.4 79.31 -1366.21 26.97 44.81 -162.97
EPS Growth(%) 25.19 -1.33 -33.82 -55.21 -125.27 -486.4 79.31 -1366.2 26.97 44.81 -124.26
Debt/Equity(x) 1.31 1.51 1.55 1.47 1.39 1.49 2.2 2.72 3.16 3.52 3.91
Current Ratio(x) 1.52 1.57 1.61 1.6 1.91 1.79 1.17 1.24 1.15 1.08 1.07
Quick Ratio(x) 0.47 0.54 0.39 0.39 0.34 0.33 0.17 0.2 0.19 0.17 0.22
Interest Cover(x) 1.85 1.74 1.49 1.34 0.94 0.67 0.83 -0.1 0.07 0.51 -0.28
Total Debt/Mcap(x) 4.89 5.94 3.88 5.45 4.23 5.31 8.83 40.22 19.3 14.06 19.78

Ansal Housing Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 31.72 31.72 23.3 12.05 12.05 24.99 24.99 24.99 24.99 24.99
FII 0 0.59 0.59 0.59 0.59 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 68.27 67.68 76.1 87.36 87.36 75 75 75 75 75
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 591.05 to 528.58days.

Cons

  • Promoter holding is low: 24.99%.
  • Company has a low return on equity of -26% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ansal Housing News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!