Construction - Real Estate · Founded 1983 · www.ansals.com · BSE 507828 · NSE ANSALHSG · ISIN INE880B01015
No Notes Added Yet
Business
Ansal Housing Ltd. is an Indian real estate development company. Its core business involves the acquisition of land, planning, development, and sale of various types of properties. The company primarily focuses on residential projects, including integrated townships, apartments, and independent houses. It also has a presence in commercial, retail, and hospitality segments. Ansal Housing generates revenue primarily through the sale of developed properties and, to a lesser extent, through rental income from its commercial assets.
Revenue Mix
The company's primary segment is real estate development. While specific revenue contribution breakdowns are not consistently disclosed publicly, residential projects are generally the dominant revenue driver for Ansal Housing, consistent with many Indian developers. The company has also developed commercial complexes, shopping malls, and hotels, which contribute to its overall revenue.
Industry
Ansal Housing operates in the highly competitive and fragmented Indian real estate sector. The industry is capital-intensive, cyclical, and heavily influenced by government policies, economic conditions, and regulatory frameworks like RERA. Ansal Housing is a legacy player, established in 1983, with a historical presence primarily in North India (Delhi-NCR, Uttar Pradesh, Haryana, Punjab, Rajasthan). While it has brand recognition from its long tenure, it faces intense competition from larger, well-funded national developers as well as agile regional players who have adapted more quickly to modern market dynamics and regulatory changes. Its positioning is that of an experienced, regional developer rather than a national market leader.
MOAT
Ansal Housing's primary competitive advantages stem from its long operating history and established brand recall in specific North Indian markets. This legacy brand recognition can instil a degree of trust among traditional buyers. Furthermore, its extensive experience in land acquisition and project development in these regions, along with a potentially valuable land bank acquired over decades, can be considered an advantage. However, compared to modern real estate giants, its moat is not considered strong due to factors like high market fragmentation, project delays in the past, and increasing competition from developers with stronger financial backing and execution track records.
Growth Drivers
Urbanization and Population Growth: Continued migration to urban centers in India drives demand for housing and commercial spaces.
Rising Disposable Incomes: Growing affluence among the middle and upper-middle classes supports housing affordability and upgrades.
Government Focus on Housing: Initiatives like "Housing for All" and infrastructure development (e.g., expressways, metro networks) in target regions can boost real estate demand.
Project Execution and Launches: Successful and timely completion of ongoing projects, along with new project launches, are crucial for revenue growth.
Favorable Interest Rates: Lower home loan interest rates, if sustained, can improve buyer sentiment and affordability.
Risks
Real Estate Cyclicality: The sector is highly sensitive to economic downturns, interest rate fluctuations, and changes in buyer sentiment, leading to potential sales slowdowns or price corrections.
Project Delays and Execution Risk: Delays in securing approvals, land acquisition issues, labor shortages, or funding challenges can lead to cost overruns and impact project delivery.
Regulatory & Policy Changes: Frequent changes in RERA rules, environmental norms, taxation policies, and land use regulations can create uncertainties and impact project viability.
High Debt Levels & Liquidity: Real estate development is capital-intensive. High indebtedness and challenges in securing timely financing can pose significant financial risks.
Competition: Intense competition from larger, more organized, and often better-capitalized developers can pressure pricing and margins.
Reputation Risk: Past issues with project delays or quality can damage brand image and impact future sales.
Management & Ownership
Ansal Housing Ltd. is promoted by the Ansal family, a prominent name in Indian real estate with a long history. The company is largely promoter-controlled, which is common among older Indian businesses. The management team has extensive experience in the real estate sector. However, like many legacy real estate firms, it has faced challenges in navigating the evolving regulatory landscape and intense competition.
Outlook
Ansal Housing carries the advantage of a long-established brand and significant experience in the North Indian real estate market, along with a potentially valuable land bank. The Indian real estate market, driven by urbanization and demand for housing, offers long-term growth potential. However, the company faces significant challenges including intense competition, the need for efficient project execution, managing its debt profile, and adapting to a more regulated and transparent environment under RERA. Its ability to successfully monetize its land assets, execute projects within stipulated timelines and budgets, and introduce offerings that align with current market demands will be critical in determining its future performance. The outlook is cautiously optimistic, contingent on strong operational performance and financial prudence in a dynamic and competitive industry.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 147 | 108 | 136 | 88 | 112 | 84 | 121 | 66 | 70 | 47 |
| Other Income | 1 | 17 | 1 | 1 | 0 | 1 | 1 | 0 | 5 | 1 |
| Total Income | 147 | 125 | 137 | 89 | 113 | 85 | 123 | 67 | 75 | 48 |
| Total Expenditure | 129 | 108 | 129 | 79 | 111 | 73 | 116 | 59 | 91 | 45 |
| Operating Profit | 19 | 18 | 8 | 10 | 2 | 12 | 6 | 8 | -16 | 3 |
| Interest | 16 | 11 | 6 | 7 | 7 | 7 | 9 | 10 | 6 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 5 | 80 | 1 | -1 | -19 | -3 | -4 | -1 | -3 | -1 |
| Profit Before Tax | 7 | 86 | 2 | 2 | -24 | 1 | -7 | -3 | -26 | -3 |
| Provision for Tax | -12 | 44 | 9 | 0 | -6 | 1 | -0 | -1 | 3 | 0 |
| Profit After Tax | 20 | 42 | -7 | 1 | -18 | -0 | -7 | -2 | -29 | -3 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 20 | 42 | -7 | 1 | -18 | -0 | -7 | -2 | -29 | -3 |
| Adjusted Earnings Per Share | 2.8 | 6 | -1 | 0.2 | -2.6 | -0 | -1 | -0.3 | -4.1 | -0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 799 | 486 | 313 | 249 | 195 | 164 | 171 | 239 | 250 | 465 | 445 | 304 |
| Other Income | 78 | 18 | 18 | 26 | 31 | 72 | 4 | 10 | 10 | 4 | 19 | 7 |
| Total Income | 877 | 504 | 332 | 275 | 226 | 236 | 174 | 249 | 260 | 469 | 464 | 313 |
| Total Expenditure | 723 | 414 | 262 | 218 | 159 | 241 | 169 | 211 | 221 | 396 | 426 | 311 |
| Operating Profit | 153 | 91 | 69 | 57 | 66 | -5 | 6 | 39 | 40 | 73 | 38 | 1 |
| Interest | 100 | 65 | 72 | 83 | 78 | 68 | 68 | 73 | 66 | 67 | 31 | 30 |
| Depreciation | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | 5 | 60 | -9 |
| Profit Before Tax | 49 | 22 | -5 | -27 | -13 | -75 | -63 | -35 | -84 | 10 | 66 | -39 |
| Provision for Tax | 20 | 9 | -1 | -8 | -10 | -17 | -21 | -12 | -23 | 2 | 47 | 2 |
| Profit After Tax | 29 | 13 | -3 | -19 | -4 | -58 | -42 | -23 | -61 | 8 | 18 | -41 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 29 | 13 | -3 | -19 | -4 | -58 | -42 | -23 | -61 | 8 | 18 | -41 |
| Adjusted Earnings Per Share | 4.8 | 2.2 | -0.5 | -3.2 | -0.7 | -9.8 | -7.1 | -3.9 | -8.8 | 1.1 | 2.6 | -5.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 23% | 22% | -6% |
| Operating Profit CAGR | -48% | -1% | 0% | -13% |
| PAT CAGR | 125% | 0% | 0% | -5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -54% | -20% | -7% | -15% |
| ROE Average | 14% | -8% | -11% | -7% |
| ROCE Average | 18% | 10% | 7% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 436 | 445 | 439 | 420 | 288 | 231 | 189 | 165 | 114 | 121 | 139 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 316 | 297 | 422 | 383 | 115 | 291 | 191 | 111 | 117 | 112 | 88 |
| Other Non-Current Liabilities | 55 | 62 | 188 | 179 | 121 | 101 | 82 | 75 | 61 | 76 | 105 |
| Total Current Liabilities | 1196 | 1214 | 939 | 1010 | 1984 | 1838 | 1982 | 2059 | 1802 | 1560 | 1269 |
| Total Liabilities | 2003 | 2019 | 1989 | 1993 | 2508 | 2461 | 2445 | 2409 | 2095 | 1869 | 1602 |
| Fixed Assets | 78 | 74 | 68 | 61 | 49 | 41 | 36 | 31 | 21 | 18 | 15 |
| Other Non-Current Assets | 2 | 3 | 124 | 126 | 128 | 135 | 138 | 154 | 149 | 140 | 142 |
| Total Current Assets | 1923 | 1942 | 1798 | 1805 | 2330 | 2285 | 2270 | 2224 | 1925 | 1711 | 1445 |
| Total Assets | 2003 | 2019 | 1989 | 1993 | 2508 | 2461 | 2445 | 2409 | 2095 | 1869 | 1602 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 52 | 46 | 6 | 5 | 5 | 5 | 6 | 31 | 11 | 3 | 14 |
| Cash Flow from Operating Activities | 48 | 115 | 122 | 72 | 56 | 59 | 56 | 7 | 127 | 66 | 133 |
| Cash Flow from Investing Activities | -0 | 10 | 12 | 8 | 27 | 8 | 7 | 6 | 6 | 1 | 2 |
| Cash Flow from Financing Activities | -53 | -136 | -136 | -79 | -83 | -67 | -39 | -33 | -141 | -56 | -138 |
| Net Cash Inflow / Outflow | -6 | -12 | -1 | 0 | -0 | 1 | 25 | -20 | -8 | 11 | -4 |
| Closing Cash & Cash Equivalent | 46 | 35 | 5 | 5 | 5 | 6 | 31 | 11 | 3 | 14 | 10 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.84 | 2.17 | -0.55 | -3.21 | -0.66 | -9.75 | -7.12 | -3.93 | -8.81 | 1.14 | 2.6 |
| CEPS(Rs) | 5.53 | 2.69 | -0.19 | -2.94 | -0.37 | -9.46 | -6.9 | -3.65 | -8.57 | 1.38 | 2.82 |
| DPS(Rs) | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 72.43 | 74.86 | 73.96 | 70.81 | 48.56 | 38.86 | 31.76 | 27.87 | 16.43 | 17.42 | 19.98 |
| Core EBITDA Margin(%) | 9.48 | 14.87 | 16.26 | 12.4 | 18.18 | -47.02 | 1.13 | 12.06 | 11.83 | 14.79 | 4.13 |
| EBIT Margin(%) | 18.67 | 17.98 | 21.39 | 22.27 | 33.21 | -4.21 | 2.61 | 15.52 | -7.35 | 16.55 | 21.75 |
| Pre Tax Margin(%) | 6.14 | 4.58 | -1.45 | -10.92 | -6.92 | -45.61 | -37.21 | -14.82 | -33.77 | 2.16 | 14.75 |
| PAT Margin (%) | 3.6 | 2.65 | -1.04 | -7.66 | -2.03 | -35.33 | -24.79 | -9.75 | -24.52 | 1.71 | 4.07 |
| Cash Profit Margin (%) | 4.11 | 3.29 | -0.36 | -7 | -1.13 | -34.29 | -24.03 | -9.06 | -23.84 | 2.07 | 4.42 |
| ROA(%) | 1.42 | 0.64 | -0.16 | -0.96 | -0.18 | -2.33 | -1.72 | -0.96 | -2.72 | 0.4 | 1.04 |
| ROE(%) | 6.86 | 2.95 | -0.74 | -4.44 | -1.11 | -22.31 | -20.17 | -13.18 | -43.84 | 6.73 | 13.9 |
| ROCE(%) | 14.06 | 7.96 | 6.24 | 5.29 | 6.57 | -0.78 | 0.54 | 4.85 | -2.81 | 13.61 | 18.27 |
| Receivable days | 54.44 | 73.75 | 103.03 | 120.65 | 168.95 | 219.62 | 236.63 | 177.38 | 193.63 | 116.46 | 130.73 |
| Inventory Days | 624.33 | 1094.99 | 1714.16 | 2161.4 | 3251.61 | 4372.32 | 4085.93 | 2866.07 | 2482.76 | 1121.68 | 974.28 |
| Payable days | 139.45 | 329.82 | 591 | 825.66 | 1211.62 | 556.7 | 826.91 | 591.05 | 528.58 | 215.99 | 189.46 |
| PER(x) | 5.99 | 9.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.69 | 4.1 |
| Price/Book(x) | 0.4 | 0.27 | 0.33 | 0.28 | 0.25 | 0.07 | 0.16 | 0.25 | 0.2 | 0.76 | 0.53 |
| Dividend Yield(%) | 2.76 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.99 | 1.52 | 2.33 | 2.89 | 3.53 | 3.82 | 3.45 | 2.53 | 1.83 | 1.11 | 0.92 |
| EV/Core EBITDA(x) | 5.18 | 8.15 | 10.55 | 12.6 | 10.36 | -120.3 | 102.32 | 15.6 | 11.53 | 7.06 | 10.77 |
| Net Sales Growth(%) | 26.64 | -39.18 | -35.53 | -20.49 | -21.8 | -15.88 | 4.06 | 40.38 | 4.5 | 85.77 | -4.37 |
| EBIT Growth(%) | -8.52 | -41.44 | -23.28 | -17.23 | 16.62 | -110.67 | 164.53 | 733.41 | -149.53 | 518.08 | 25.7 |
| PAT Growth(%) | -33.82 | -55.21 | -125.27 | -486.4 | 79.31 | -1366.21 | 26.97 | 44.81 | -162.97 | 112.93 | 128.12 |
| EPS Growth(%) | -33.82 | -55.21 | -125.27 | -486.4 | 79.31 | -1366.2 | 26.97 | 44.81 | -124.26 | 112.93 | 128.12 |
| Debt/Equity(x) | 1.55 | 1.47 | 1.39 | 1.49 | 2.2 | 2.72 | 3.16 | 3.52 | 3.91 | 3.68 | 2.53 |
| Current Ratio(x) | 1.61 | 1.6 | 1.91 | 1.79 | 1.17 | 1.24 | 1.15 | 1.08 | 1.07 | 1.1 | 1.14 |
| Quick Ratio(x) | 0.39 | 0.39 | 0.34 | 0.33 | 0.17 | 0.2 | 0.19 | 0.17 | 0.22 | 0.25 | 0.31 |
| Interest Cover(x) | 1.49 | 1.34 | 0.94 | 0.67 | 0.83 | -0.1 | 0.07 | 0.51 | -0.28 | 1.15 | 3.11 |
| Total Debt/Mcap(x) | 3.88 | 5.45 | 4.23 | 5.31 | 8.83 | 40.22 | 19.3 | 14.06 | 19.78 | 4.82 | 4.73 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +23% | +22% | -6% |
| Operating Profit CAGR | -48% | -1% | — | -13% |
| PAT CAGR | +125% | — | — | -5% |
| Share Price CAGR | -54% | -20% | -7% | -15% |
| ROE Average | +14% | -8% | -11% | -7% |
| ROCE Average | +18% | +10% | +7% | +7% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 | 1.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.