Consumer Food · Founded 2022 · www.annapurnasnacks.in · NSE · ISIN INE0MGM01017
No Notes Added Yet
1. Business Overview
Annapurna Swadisht Ltd. is an Indian consumer food company primarily engaged in the manufacturing and distribution of traditional Indian snacks (namkeens), sweets, and other allied food products. The company focuses on offering affordable, packaged ethnic snacks catering to a broad consumer base, particularly in Eastern India. Its core business model involves in-house manufacturing, sourcing raw materials, and leveraging a widespread distribution network to reach both urban and rural markets through general trade channels. The company generates revenue by selling its diverse portfolio of ready-to-eat snack items.
2. Key Segments / Revenue Mix
The company's revenue is primarily derived from the sale of its wide range of namkeens and ethnic sweets. While specific segment-wise revenue percentages are not publicly disclosed in detail, the product portfolio can be broadly categorized into:
Namkeens: A vast array of savory snacks, including bhujia, chivda, mixture, and various extruded snacks. This segment forms a significant portion of its sales.
Sweets: Traditional Indian sweets, often packaged for convenience and extended shelf life.
Allied Products: May include other convenience food items, though namkeens and sweets remain the core focus. The company's sales are heavily concentrated in states like West Bengal, Bihar, Jharkhand, and parts of Odisha.
3. Industry & Positioning
Annapurna Swadisht operates in the highly competitive Indian consumer food industry, specifically the packaged snacks and sweets market. This market is characterized by a mix of large national players (e.g., Haldiram's, Bikaji Foods, Prataap Snacks, ITC, PepsiCo), numerous regional brands, and a vast unorganized sector. Annapurna is positioned as a strong regional player, particularly in Eastern India, focusing on affordability, regional taste preferences, and a strong distribution network within its operating geographies. It competes by offering a wide variety of products at competitive price points, leveraging local market understanding.
4. Competitive Advantage (Moat)
Annapurna Swadisht's competitive advantages primarily stem from:
Strong Regional Distribution Network: A deep penetration into semi-urban and rural markets in its core regions, which is often challenging for national players to replicate cost-effectively.
Cost Efficiency & Affordability: Ability to offer products at competitive price points, appealing to a large, price-sensitive consumer base.
Understanding of Local Tastes: Tailoring product offerings to suit regional preferences for traditional namkeens and sweets.
Brand Recognition (Regional): Established brand equity and consumer loyalty within its specific operating geographies.
5. Growth Drivers
Key factors that can drive Annapurna Swadisht's growth over the next 3-5 years include:
Expansion into New Geographies: Increasing penetration into adjacent states and new regions within India, leveraging existing distribution strengths.
Product Portfolio Diversification: Introducing new product categories or variants to tap into evolving consumer preferences.
Increasing Per Capita Consumption: Rising disposable incomes and urbanization driving demand for packaged, ready-to-eat snacks over unpackaged options.
Strengthening Brand & Marketing: Enhancing brand visibility and recall through targeted marketing efforts.
Organized Market Shift: Gradual shift of consumers from the unorganized to the organized sector for hygiene and quality assurance.
6. Risks
Intense Competition: High fragmentation and competition from established national brands, regional players, and unorganized local manufacturers can pressure pricing and market share.
Raw Material Price Volatility: Fluctuations in prices of key agricultural commodities (e.g., edible oil, pulses, spices) can impact profit margins.
Distribution & Supply Chain Challenges: Maintaining an efficient and extensive distribution network across diverse geographies can be complex and costly.
Changing Consumer Preferences: Evolving tastes, increasing health consciousness, and demand for healthier snack options could necessitate continuous product innovation.
Regulatory Risks: Strict food safety standards and regulations in India require ongoing compliance and can lead to operational challenges or recalls.
7. Management & Ownership
Annapurna Swadisht Ltd. is a promoter-driven company. The founding family or promoters typically hold a significant stake in the company, maintaining control over strategic decisions and operations. The management team generally comprises experienced professionals, often with a deep understanding of the Indian consumer food market and regional dynamics. The high promoter holding indicates a strong vested interest in the company's long-term success.
8. Outlook
Annapurna Swadisht operates in a growing segment of the Indian food market, benefiting from increasing urbanization, disposable incomes, and the shift towards packaged foods. Its strong regional presence and focus on affordability provide a solid foundation for continued growth within its core markets. The company's ability to expand into new geographies and diversify its product portfolio will be crucial for scaling up. However, the outlook is tempered by intense competition from both organized and unorganized players, as well as the inherent volatility of raw material prices. Sustained investment in brand building, distribution efficiency, and product innovation will be key to navigating the competitive landscape and capitalizing on market opportunities while managing operational risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 160 | 265 | 408 | |
| Other Income | 1 | 1 | 1 | |
| Total Income | 161 | 266 | 409 | |
| Total Expenditure | 147 | 237 | 361 | |
| Operating Profit | 14 | 28 | 48 | |
| Interest | 2 | 6 | 11 | |
| Depreciation | 2 | 4 | 10 | |
| Exceptional Income / Expenses | 0 | 0 | 2 | |
| Profit Before Tax | 10 | 18 | 29 | |
| Provision for Tax | 3 | 5 | 7 | |
| Profit After Tax | 7 | 13 | 22 | |
| Adjustments | -0 | 0 | 0 | |
| Profit After Adjustments | 7 | 13 | 22 | |
| Adjusted Earnings Per Share | 4.4 | 7.5 | 9.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 54% | 0% | 0% | 0% |
| Operating Profit CAGR | 71% | 0% | 0% | 0% |
| PAT CAGR | 69% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -51% | -19% | NA% | NA% |
| ROE Average | 11% | 13% | 13% | 13% |
| ROCE Average | 14% | 15% | 15% | 15% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 60 | 115 | 300 |
| Minority's Interest | 0 | 0 | 5 |
| Borrowings | 6 | 8 | 22 |
| Other Non-Current Liabilities | 0 | 1 | 1 |
| Total Current Liabilities | 46 | 112 | 141 |
| Total Liabilities | 112 | 236 | 470 |
| Fixed Assets | 24 | 75 | 217 |
| Other Non-Current Assets | 13 | 34 | 46 |
| Total Current Assets | 75 | 127 | 207 |
| Total Assets | 112 | 236 | 470 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 3 |
| Cash Flow from Operating Activities | -25 | -10 | -16 |
| Cash Flow from Investing Activities | -26 | -72 | -38 |
| Cash Flow from Financing Activities | 52 | 83 | 80 |
| Net Cash Inflow / Outflow | 1 | 1 | 26 |
| Closing Cash & Cash Equivalent | 3 | 3 | 30 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 4.35 | 7.47 | 9.86 |
| CEPS(Rs) | 5.49 | 9.76 | 14.24 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 36.39 | 60.74 | 137.43 |
| Core EBITDA Margin(%) | 8.15 | 10.37 | 11.56 |
| EBIT Margin(%) | 7.4 | 9.14 | 9.85 |
| Pre Tax Margin(%) | 6.24 | 6.76 | 7.09 |
| PAT Margin (%) | 4.47 | 4.96 | 5.27 |
| Cash Profit Margin (%) | 5.63 | 6.48 | 7.62 |
| ROA(%) | 6.4 | 7.55 | 6.1 |
| ROE(%) | 11.97 | 15.76 | 10.58 |
| ROCE(%) | 14.12 | 18.51 | 13.56 |
| Receivable days | 45.2 | 33.89 | 39.19 |
| Inventory Days | 66.97 | 60.02 | 59.82 |
| Payable days | 60.31 | 63.6 | 43.35 |
| PER(x) | 44.24 | 51.17 | 28.31 |
| Price/Book(x) | 5.29 | 6.29 | 2.03 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.08 | 2.76 | 1.7 |
| EV/Core EBITDA(x) | 24.28 | 25.9 | 14.49 |
| Net Sales Growth(%) | 0 | 65.43 | 53.97 |
| EBIT Growth(%) | 0 | 104.53 | 65.85 |
| PAT Growth(%) | 0 | 83.58 | 63.82 |
| EPS Growth(%) | 0 | 71.61 | 32.06 |
| Debt/Equity(x) | 0.4 | 0.59 | 0.38 |
| Current Ratio(x) | 1.64 | 1.14 | 1.46 |
| Quick Ratio(x) | 1 | 0.62 | 0.93 |
| Interest Cover(x) | 6.4 | 3.84 | 3.57 |
| Total Debt/Mcap(x) | 0.08 | 0.09 | 0.19 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 51.85 | 51.85 | 48.96 | 48.67 | 39.92 | 39.88 | 39.88 | 40.17 |
| FII | 2.11 | 0.37 | 0 | 0 | 4.4 | 2.96 | 7.3 | 6.64 |
| DII | 0.32 | 0.01 | 0 | 0.1 | 1.03 | 0.66 | 0.5 | 0.36 |
| Public | 45.73 | 47.77 | 51.04 | 51.22 | 54.65 | 56.5 | 52.33 | 52.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.87 | 0.87 | 0.87 | 0.88 |
| FII | 0.03 | 0.01 | 0 | 0 | 0.1 | 0.06 | 0.16 | 0.14 |
| DII | 0.01 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 |
| Public | 0.75 | 0.78 | 0.89 | 0.89 | 1.19 | 1.23 | 1.14 | 1.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.64 | 1.64 | 1.74 | 1.74 | 2.18 | 2.18 | 2.18 | 2.18 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 51.85 | 51.85 | 48.96 | 48.67 | 39.92 | 39.88 | 39.88 | 40.17 |
| FII | 2.11 | 0.37 | 0 | 0 | 4.4 | 2.96 | 7.3 | 6.64 |
| DII | 0.32 | 0.01 | 0 | 0.1 | 1.03 | 0.66 | 0.5 | 0.36 |
| Public | 48.15 | 48.15 | 51.04 | 51.33 | 60.08 | 60.12 | 60.12 | 59.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.87 | 0.87 | 0.87 | 0.88 |
| FII | 0.03 | 0.01 | 0 | 0 | 0.1 | 0.06 | 0.16 | 0.14 |
| DII | 0.01 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 |
| Public | 0.79 | 0.79 | 0.89 | 0.89 | 1.31 | 1.31 | 1.31 | 1.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.64 | 1.64 | 1.74 | 1.74 | 2.18 | 2.18 | 2.18 | 2.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +54% | — | — | — |
| Operating Profit CAGR | +71% | — | — | — |
| PAT CAGR | +69% | — | — | — |
| Share Price CAGR | -51% | -19% | — | — |
| ROE Average | +11% | +13% | +13% | +13% |
| ROCE Average | +14% | +15% | +15% | +15% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.