Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Anmol India

₹38.4 1 | 2.6%

Market Cap ₹218 Cr.

Stock P/E 10.4

P/B 2.2

Current Price ₹38.4

Book Value ₹ 17.6

Face Value 10

52W High ₹68

Dividend Yield 0%

52W Low ₹ 35.6

Edit Ratio

Anmol India Research see more...

Overview Inc. Year: 1998Industry: Trading

Anmol India Ltd engages in the trading of coal and related products in India. The employer in mostly trades in GCV coal, USA coal, Indonesian coal, Saudi pet coke, and USA pet coke. It serves brick kiln industry, coal investors, and other industries. Anmol India Ltd incorporated in 1998 and is based in Ludhiana, India.

Read More..

Anmol India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Anmol India Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 138 300 556 131 353 370 480 214 404 403
Other Income 3 2 2 1 2 2 3 3 3 5
Total Income 141 302 558 132 355 372 483 217 407 408
Total Expenditure 136 296 545 127 346 363 467 207 398 400
Operating Profit 6 6 13 5 9 10 16 10 9 7
Interest 1 1 2 2 4 4 4 5 3 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 4 11 3 6 6 12 4 6 6
Provision for Tax 1 1 3 1 1 2 3 1 2 2
Profit After Tax 3 3 8 2 4 4 9 3 4 4
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 3 8 2 4 4 9 3 4 4
Adjusted Earnings Per Share 2.8 2.9 1.4 0.3 0.7 0.8 1.6 0.6 0.8 0.7

Anmol India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 60 77 158 190 186 299 548 552 691 1059 1410 1501
Other Income 0 0 0 0 1 1 2 4 5 5 8 14
Total Income 61 77 158 190 186 299 550 556 697 1065 1418 1515
Total Expenditure 59 75 156 187 183 293 542 545 680 1037 1382 1472
Operating Profit 2 2 2 3 3 7 8 11 16 28 37 42
Interest 1 2 1 1 1 2 3 4 3 6 11 13
Depreciation 0 0 0 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 0 -0 0 0 0 -0 0 0 0 0 0 0
Profit Before Tax 0 0 1 1 2 4 5 6 13 21 25 28
Provision for Tax 0 0 0 0 1 1 1 2 3 5 6 8
Profit After Tax 0 0 1 1 1 3 4 5 10 16 19 20
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 1 3 4 5 10 16 19 20
Adjusted Earnings Per Share 0 0.1 0.2 0.2 0.3 0.7 0.7 0.9 1.9 2.7 3.3 3.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% 37% 36% 37%
Operating Profit CAGR 32% 50% 40% 34%
PAT CAGR 19% 56% 45% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -20% 21% 45% NA%
ROE Average 27% 29% 25% 17%
ROCE Average 12% 17% 18% 13%

Anmol India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 6 6 7 8 9 11 25 30 40 60 79
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 11 9 10 11 9 10 10 20 40 40
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 14 49 19 37 58 53 73 108 88 196 352
Total Liabilities 28 66 35 56 78 73 108 148 148 297 472
Fixed Assets 0 0 1 0 1 0 1 1 1 1 1
Other Non-Current Assets 0 0 0 25 0 24 0 0 0 3 3
Total Current Assets 27 66 34 30 77 49 107 147 147 293 468
Total Assets 28 66 35 56 78 73 108 148 148 297 472

Anmol India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 25 55 60 119
Cash Flow from Operating Activities 3 -6 13 19 -26 30 -1 6 -6 -63 -44
Cash Flow from Investing Activities -0 -0 -0 -24 24 -23 25 3 3 -8 -8
Cash Flow from Financing Activities -4 6 -12 6 2 -7 0 22 7 131 106
Net Cash Inflow / Outflow -0 -0 0 -0 -0 -0 24 31 4 59 54
Closing Cash & Cash Equivalent 0 0 0 0 0 0 25 55 60 119 172

Anmol India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.05 0.06 0.16 0.23 0.3 0.72 0.69 0.87 1.92 2.73 3.28
CEPS(Rs) 0.06 0.07 0.18 0.25 0.32 0.75 0.72 0.9 1.95 2.78 3.37
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.65 1.71 1.87 2.09 2.39 3.11 4.85 5.72 7.62 10.61 13.9
Core EBITDA Margin(%) 2.46 2.4 1.09 1.24 1.39 1.96 1.08 1.19 1.59 2.11 2.03
EBIT Margin(%) 2.71 2.38 1.19 1.35 1.68 2 1.41 1.93 2.33 2.58 2.55
Pre Tax Margin(%) 0.43 0.41 0.55 0.66 0.88 1.32 0.91 1.11 1.94 1.97 1.78
PAT Margin (%) 0.29 0.28 0.36 0.44 0.59 0.88 0.66 0.82 1.44 1.47 1.32
Cash Profit Margin (%) 0.36 0.35 0.43 0.48 0.63 0.91 0.68 0.85 1.47 1.49 1.36
ROA(%) 0.64 0.46 1.13 1.83 1.63 3.47 3.97 3.53 6.74 7 4.86
ROE(%) 2.95 3.56 8.79 11.47 13.33 26.17 19.75 16.48 28.78 31.12 26.75
ROCE(%) 6.33 6.11 6.59 9.43 9.38 17.45 21.72 20.19 21.04 16.75 11.74
Receivable days 109.54 102.16 49.25 24.16 28.09 25.61 21.1 22.91 17.5 14.29 14.17
Inventory Days 10.48 82.79 50.18 27.52 70.54 44 16.92 29.58 22.31 21.66 39.59
Payable days 0 66.02 40.06 24.56 51.16 286.81 -2697.39 -838.35 154.79 -132.38 -57.89
PER(x) 0 0 0 0 0 0 9.36 4.48 8.02 14.66 10.95
Price/Book(x) 0 0 0 0 0 0 1.34 0.68 2.02 3.78 2.58
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.37 0.39 0.12 0.14 0.16 0.08 0.04 0 0.1 0.27 0.23
EV/Core EBITDA(x) 13.31 15.47 9.62 9.91 9.05 3.67 2.85 0.18 4.11 10.46 8.96
Net Sales Growth(%) 0 27.34 105.37 20.08 -1.95 60.64 83.52 0.73 25.25 53.25 33.12
EBIT Growth(%) 0 11.84 2.98 35.81 22.2 90.95 29.65 37.3 51.84 69.05 32.06
PAT Growth(%) 0 22.97 162.55 44.47 31.71 140.9 37.47 25.41 120.42 56.09 19.94
EPS Growth(%) 0 22.79 162.71 44.49 31.72 140.87 -3.58 25.42 120.42 42.37 19.95
Debt/Equity(x) 3.3 4.47 2.41 3.08 3.08 1.9 0.53 1.25 1.19 2.96 3.74
Current Ratio(x) 1.98 1.33 1.81 0.81 1.33 0.92 1.46 1.36 1.66 1.49 1.33
Quick Ratio(x) 1.85 0.66 1.26 0.32 0.41 0.57 1.02 0.83 1.63 0.99 0.74
Interest Cover(x) 1.19 1.21 1.86 1.97 2.1 2.92 2.83 2.36 5.94 4.23 3.28
Total Debt/Mcap(x) 0 0 0 0 0 0 0.39 1.84 0.59 0.78 1.45

Anmol India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 57.08 57.08 57.08 57.08 57.08 57.08 57.08 57.08 57.08 57.08
FII 0.21 0.47 0.11 0 0 0.08 0.18 0 0 0.46
DII 0 0 0 0 0 0 0 0 1.14 0
Public 42.7 42.45 42.8 42.92 42.91 42.83 42.73 42.92 41.77 42.46
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 44% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from -132.38 to -57.89days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Anmol India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!