Market Cap ₹12 Cr.
Stock P/E 328.6
P/B 6.8
Current Price ₹12.4
Book Value ₹ 1.8
Face Value 10
52W High ₹21.8
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 0 | 0 | 1 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 0 | 1 | 0 | 1 | 1 |
| Total Expenditure | 2 | 1 | 0 | 0 | 1 | 1 |
| Operating Profit | -0 | -1 | 0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -1 | 0 | -0 | -0 | 0 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -1 | 0 | -0 | -0 | 0 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -1 | 0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -0.5 | -1 | 0.4 | -0.1 | -0.4 | 0.1 |
| #(Fig in Cr.) | Mar 2023 | TTM |
|---|---|---|
| Net Sales | 1 | 2 |
| Other Income | 0 | 0 |
| Total Income | 1 | 3 |
| Total Expenditure | 5 | 2 |
| Operating Profit | -3 | 0 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | -3 | 0 |
| Provision for Tax | -0 | 0 |
| Profit After Tax | -3 | 0 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | -3 | 0 |
| Adjusted Earnings Per Share | -3.9 | 2.7755575615629E-17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | 7% | -12% | 1% |
| ROE Average | -382% | -382% | -382% | -382% |
| ROCE Average | -29% | -29% | -29% | -29% |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Shareholder's Funds | 5 |
| Minority's Interest | 0 |
| Borrowings | 0 |
| Other Non-Current Liabilities | -0 |
| Total Current Liabilities | 9 |
| Total Liabilities | 13 |
| Fixed Assets | 2 |
| Other Non-Current Assets | 11 |
| Total Current Assets | 1 |
| Total Assets | 13 |
| #(Fig in Cr.) | Mar 2023 |
|---|---|
| Opening Cash & Cash Equivalents | 0 |
| Cash Flow from Operating Activities | -1 |
| Cash Flow from Investing Activities | 0 |
| Cash Flow from Financing Activities | 1 |
| Net Cash Inflow / Outflow | -0 |
| Closing Cash & Cash Equivalent | 0 |
| # | Mar 2023 |
|---|---|
| Earnings Per Share (Rs) | -3.9 |
| CEPS(Rs) | -3.74 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 1.02 |
| Core EBITDA Margin(%) | -230.28 |
| EBIT Margin(%) | -239.54 |
| Pre Tax Margin(%) | -239.87 |
| PAT Margin (%) | -234.95 |
| Cash Profit Margin (%) | -225.52 |
| ROA(%) | -25.3 |
| ROE(%) | -382 |
| ROCE(%) | -28.53 |
| Receivable days | 5.84 |
| Inventory Days | 68.15 |
| Payable days | 552.03 |
| PER(x) | 0 |
| Price/Book(x) | 19.77 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 17 |
| EV/Core EBITDA(x) | -7.39 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 7.96 |
| Current Ratio(x) | 0.08 |
| Quick Ratio(x) | 0.05 |
| Interest Cover(x) | -724.02 |
| Total Debt/Mcap(x) | 0.4 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.28 | 43.78 | 46.97 | 46.97 | 46.97 | 46.98 | 46.98 | 46.98 | 46.98 | 50.35 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 57.72 | 56.22 | 53.03 | 53.03 | 53.03 | 53.02 | 53.02 | 53.02 | 53.02 | 49.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.29 | 0.29 | 0.29 | 0.41 | 0.41 | 0.41 | 0.41 | 0.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.36 | 0.35 | 0.33 | 0.33 | 0.33 | 0.46 | 0.46 | 0.46 | 0.46 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.87 | 0.87 | 0.87 | 0.87 | 1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
