Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Anjani Synth
Join Channel
Consolidated Standalone

Anjani Synth

₹44.9 1.5 | 3.5%

Market Cap ₹66 Cr.

Stock P/E 22.1

P/B 0.8

Current Price ₹44.9

Book Value ₹ 55.2

Face Value 10

52W High ₹49.9

Dividend Yield 0%

52W Low ₹ 26.4

Edit Ratio

Anjani Synth Research see more...

Overview Inc. Year: 1984Industry: Textile

Anjani Synth Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Anjani Synth Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 39 60 97 108 122 81 44 58 72 60
Other Income 0 0 0 2 0 1 0 0 1 0
Total Income 39 61 97 110 122 82 44 59 73 60
Total Expenditure 37 58 94 106 118 79 42 56 70 57
Operating Profit 3 3 3 4 4 3 2 3 3 3
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 0 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 2 2 1 1 1 1 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 1 1 2 1 1 0 1 1 1
Adjustments 0 -0 -0 -0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 2 1 1 0 1 1 1
Adjusted Earnings Per Share 0.3 0.6 0.6 1.2 0.8 0.5 0.3 0.5 0.6 0.6

Anjani Synth Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 324 323 343 395 370 345 309 327 268 305 328 234
Other Income 1 1 2 0 2 2 1 1 3 2 2 1
Total Income 325 324 345 396 371 347 310 328 271 307 330 236
Total Expenditure 309 306 326 376 352 330 292 312 258 294 318 225
Operating Profit 16 17 19 20 19 18 18 17 13 13 12 11
Interest 10 11 11 10 8 8 8 8 5 5 5 4
Depreciation 2 2 3 4 6 5 5 4 4 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 4 6 5 5 5 5 5 4 5 5 4
Provision for Tax 1 1 1 1 2 2 2 1 1 1 1 0
Profit After Tax 3 3 4 4 3 3 3 4 3 4 3 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 3 4 4 3 3 3 4 3 4 3 3
Adjusted Earnings Per Share 2.4 2.5 4 3.5 2.8 2.1 2 2.4 2 2.7 2.4 2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 0% -1% 0%
Operating Profit CAGR -8% -11% -8% -3%
PAT CAGR -25% -9% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 60% 21% 24% 25%
ROE Average 5% 5% 5% 7%
ROCE Average 7% 7% 8% 11%

Anjani Synth Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 32 35 39 43 46 59 62 66 70 75 79
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 4 10 15 7 3 4 17 12 8
Other Non-Current Liabilities 19 21 18 19 0 0 0 0 0 0 0
Total Current Liabilities 110 130 122 139 134 155 136 130 110 125 106
Total Liabilities 161 186 183 210 195 222 202 200 196 212 193
Fixed Assets 14 15 12 30 26 26 25 22 19 17 16
Other Non-Current Assets 2 2 2 1 2 3 4 6 11 13 14
Total Current Assets 145 168 168 179 167 193 173 173 166 182 163
Total Assets 161 186 183 210 195 222 202 200 196 212 193

Anjani Synth Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 1 1 0 0 1 0 0 1
Cash Flow from Operating Activities 1 11 6 21 20 9 28 19 -5 7 21
Cash Flow from Investing Activities -1 -3 2 -21 -1 4 -5 -1 -1 -1 -2
Cash Flow from Financing Activities -1 -8 -8 1 -19 -14 -22 -20 6 -5 -20
Net Cash Inflow / Outflow -0 0 0 0 -1 -0 1 -1 0 1 -1
Closing Cash & Cash Equivalent 1 1 1 1 0 0 1 0 0 1 0

Anjani Synth Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.42 2.48 3.96 3.46 2.84 2.13 2.03 2.42 1.97 2.71 2.36
CEPS(Rs) 4.28 4.27 6.52 7.33 8.41 5.23 5.67 5.44 4.41 4.58 4.13
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 29.84 32.32 36.11 39.57 42.41 40.14 42.18 44.91 47.21 50.72 53.48
Core EBITDA Margin(%) 4.77 5.03 4.88 4.86 4.82 4.4 5.34 4.8 3.64 3.4 3.1
EBIT Margin(%) 4.33 4.77 4.74 3.88 3.61 3.78 3.93 3.8 3.51 3.23 2.92
Pre Tax Margin(%) 1.21 1.23 1.62 1.25 1.33 1.44 1.47 1.46 1.49 1.59 1.41
PAT Margin (%) 0.8 0.83 1.25 0.95 0.83 0.91 0.97 1.09 1.09 1.31 1.06
Cash Profit Margin (%) 1.43 1.43 2.05 2 2.46 2.24 2.71 2.45 2.43 2.21 1.85
ROA(%) 1.71 1.54 2.32 1.9 1.51 1.51 1.41 1.77 1.47 1.96 1.72
ROE(%) 8.45 7.97 11.59 9.14 6.92 5.98 4.94 5.55 4.28 5.54 4.53
ROCE(%) 15.42 15.94 15.77 13.2 10.27 9.38 8.88 9.92 7.38 7.19 7.14
Receivable days 87.34 104.44 110.03 97.48 106.97 114.25 114.59 107.3 150.78 137.48 116.45
Inventory Days 56.97 62.2 58 50.95 52.98 63.57 78.88 63.56 59.05 57.37 64.91
Payable days 42.62 55.87 54.42 50.19 53.58 68.69 106.58 107.11 106.23 86.06 83.64
PER(x) 2.08 1.9 4.79 5.75 8.99 14.22 8.04 5.16 13.98 10.91 11.18
Price/Book(x) 0.17 0.15 0.53 0.5 0.6 0.75 0.39 0.28 0.58 0.58 0.49
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.21 0.21 0.26 0.26 0.32 0.37 0.3 0.22 0.39 0.35 0.27
EV/Core EBITDA(x) 4.21 3.91 4.68 5.23 6.02 7.26 5.22 4.26 8.12 8.54 7.31
Net Sales Growth(%) 8.12 -0.55 6.37 15.19 -6.53 -6.66 -10.42 5.89 -18.14 13.76 7.7
EBIT Growth(%) -4.48 9.51 5.65 -5.63 -13.08 -2.24 -6.79 2.41 -24.45 4.83 -2.74
PAT Growth(%) -12.68 2.5 59.96 -12.72 -18.06 2.45 -4.34 18.87 -18.53 37.72 -13.01
EPS Growth(%) -12.68 2.5 59.96 -12.72 -18.06 -24.97 -4.34 18.87 -18.53 37.72 -13.01
Debt/Equity(x) 1.94 1.81 1.77 1.91 1.95 1.41 1.1 0.81 0.93 0.87 0.64
Current Ratio(x) 1.32 1.3 1.38 1.28 1.25 1.24 1.27 1.33 1.52 1.45 1.54
Quick Ratio(x) 0.78 0.9 0.91 0.91 0.84 0.82 0.77 0.98 1.15 1.01 0.95
Interest Cover(x) 1.39 1.35 1.52 1.48 1.59 1.61 1.6 1.62 1.74 1.97 1.93
Total Debt/Mcap(x) 11.51 12.43 3.36 3.8 3.25 1.87 2.84 2.92 1.6 1.48 1.29

Anjani Synth Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84
FII 0 0 0 0 0 0 0 0 0 0
DII 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0
Public 26.03 26.03 26.03 26.03 26.03 26.03 26.03 26.03 26.03 26.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 86.06 to 83.64days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 5% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Anjani Synth News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!