Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹30378 Cr.
Stock P/E
33.2
P/B
5.1
Current Price
₹332.6
Book Value
₹ 64.7
Face Value
1
52W High
₹351
52W Low
₹ 208.9
Dividend Yield
1.22%

Angel One Overview

Business

Angel One Ltd. (formerly Angel Broking) is one of India's largest listed retail stockbroking and financial services companies. It operates primarily as a digital-first, technology-led financial services provider. Its core business model revolves around facilitating trading and investment in equities, derivatives (futures & options), commodities, and currencies across major Indian exchanges (NSE, BSE, MCX). The company also offers ancillary services such as mutual funds distribution, investment advisory, portfolio management services, margin funding, and depository services. Angel One makes money primarily through brokerage fees and transaction charges on trades, interest income from margin funding provided to clients, depository participant (DP) charges, and fees from wealth management products and advisory services.

Revenue Mix

Angel One's revenue streams are predominantly driven by:

Broking Income: This is the largest component, derived from transaction fees and brokerage charged on equity delivery, intraday, futures, options, commodities, and currency trades.

Interest Income: Generated from providing margin funding to clients for their trading positions and interest earned on client funds maintained in escrow accounts (float income).

Depository Participant (DP) Charges: Fees for holding securities in dematerialized form and for transaction processing (e.g., debits from demat accounts).

Other Income: Includes income from distribution of mutual funds, insurance products, and other financial services.

While exact percentages fluctuate, broking income, especially from the high-volume derivatives segment, and interest income are generally the most significant contributors to overall revenue.

Industry

The Indian stock broking industry is highly dynamic, competitive, and undergoing a significant digital transformation. It's characterized by the presence of traditional full-service brokers (e.g., ICICI Direct, HDFC Securities), discount brokers (e.g., Zerodha, Groww), and hybrid models. Angel One occupies a strong position as one of the largest retail brokers, having successfully transitioned from a traditional, branch-led model to a tech-driven platform. It is a major player in terms of active client base and F&O turnover market share, competing effectively with both pure-play discount brokers on pricing and traditional brokers on offering a wider suite of services and advisory capabilities through its digital platform and partner network.

MOAT

Scale and Brand Recognition: With a long operational history and a substantial client base, Angel One benefits from a recognized brand name and significant scale, which can lead to operational efficiencies and trust among investors.

Hybrid Model: Its ability to combine competitive, digital-first pricing with an extensive product suite, advisory services, and a physical partner network caters to a broad spectrum of retail investors, from seasoned traders to new entrants, offering a perceived advantage over pure discount brokers or pure full-service brokers.

Technology & Data Analytics: Significant investment in its mobile app, web platforms, and back-end technology, including AI/ML for customer insights and personalized recommendations, helps enhance user experience and engagement.

Pan-India Reach: A vast partner network, extending its reach beyond metropolitan areas into Tier 2 and Tier 3 cities, enables broader client acquisition.

Growth Drivers

Financialization of Savings: A structural shift in India from physical assets (gold, real estate) to financial assets (equities, mutual funds) is expanding the overall investor pool.

Rising Retail Participation: Increased awareness, ease of access through digital platforms, and demographic tailwinds are driving more retail investors, particularly from semi-urban and rural areas, into the capital markets.

Growth in Derivatives Trading: The F&O segment continues to witness explosive growth in India, attracting active traders and contributing significantly to brokerage volumes.

Digital Penetration: Increasing smartphone and internet penetration, coupled with simplified KYC processes, facilitates easier client onboarding and trading across geographical segments.

Product Diversification: Expansion into wealth management, insurance, and other financial products can open new revenue avenues and deepen client relationships.

Risks

Regulatory Changes: SEBI's frequent changes in regulations regarding brokerage caps, margin requirements, algo trading, and client fund segregation can impact profitability and operational models.

Market Volatility & Downturns: Protracted bear markets or periods of low market activity can significantly reduce trading volumes and brokerage income.

Intense Competition & Price Wars: The broking industry is highly competitive, with new fintech players and established banks constantly vying for market share, potentially leading to pricing pressure and margin compression.

Technology & Cybersecurity Risks: Reliance on digital platforms exposes the company to risks of system outages, data breaches, and cyber-attacks, which can erode client trust and incur financial penalties.

Client Attrition: The ease of switching brokers, especially among digitally-savvy clients, poses a risk of high client churn if services or pricing are not continuously competitive.

Management & Ownership

Angel One was founded by the Agrawal family (Dinesh Thakkar, who continues to serve as Chairman and Managing Director, and his family members). The company has undergone a transformation from a promoter-led traditional brokerage to a professionally managed, technology-first organization. The management team has been actively investing in technology and digital capabilities to drive growth. The ownership structure typically includes significant promoter holdings, alongside substantial stakes held by foreign institutional investors (FIIs), domestic institutional investors (DIIs), and public shareholders.

Outlook

Angel One is well-positioned to capitalize on the structural tailwinds of India's financialization trend and increasing retail participation in capital markets, particularly from Tier 2/3 cities. Its digital-first strategy, combined with a strong physical presence through its partner network and competitive pricing, allows it to attract a wide range of investors. The company's focus on technology and diversification into wealth management offers potential for sustained growth. However, the outlook is balanced by the inherent risks of intense competition, potential regulatory headwinds that could impact business models, and the cyclical nature of capital markets. Continuous innovation, efficient client acquisition, and prudent risk management will be crucial for navigating these challenges and maintaining its competitive edge.

Angel One Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Angel One Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 1059 1357 1405 1515 1262 1056 1141 1202 1335 1459
Other Income 2 1 5 1 2 2 3 2 3 8
Total Income 1061 1359 1410 1516 1264 1058 1143 1204 1338 1467
Total Expenditure 661 827 935 843 766 713 866 786 806 861
Operating Profit 400 531 475 673 498 345 277 418 532 606
Interest Expense 36 56 56 75 84 80 83 93 127 134
Depreciation 13 17 23 26 27 29 30 31 31 33
Profit Before Tax 351 459 397 572 387 236 164 294 374 440
Provision for Tax 91 119 104 149 106 61 50 82 105 120
Profit After Tax 260 340 293 423 281 175 114 212 269 320
Adjustments -0 0 0 0 0 0 0 0 -0 -0
Profit After Adjustments 260 340 293 423 281 175 114 212 269 320
Adjusted Earnings Per Share 3.1 4 3.2 4.7 3.1 1.9 1.3 2.3 3 3.5

Angel One Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 448 431 765 763 725 1264 2291 3002 4272 5238 5137 5137
Other Income 14 121 20 26 30 35 6 21 8 9 16 16
Total Income 462 552 784 789 755 1299 2297 3022 4280 5248 5152 5152
Total Expenditure 362 437 517 575 565 827 1366 1709 2579 3256 3318 3319
Operating Profit 101 115 268 214 190 472 931 1313 1700 1991 1835 1833
Interest Expense 36 54 95 70 50 42 76 91 137 296 438 437
Depreciation 13 14 15 20 21 18 19 30 50 103 125 125
Profit Before Tax 52 48 159 124 119 411 837 1192 1514 1592 1272 1272
Provision for Tax 20 17 51 45 32 113 212 302 388 420 357 357
Profit After Tax 32 31 108 80 87 298 625 890 1126 1172 915 915
Adjustments 0 0 0 -0 -4 -1 -0 -0 0 0 0 0
Profit After Adjustments 32 31 108 80 82 297 625 890 1126 1172 915 915
Adjusted Earnings Per Share 0.4 0.4 1.5 1.1 1.1 3.6 7.5 10.7 13.4 13 10 10.1

Angel One Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 369 389 475 531 591 1131 1584 2162 3039 5621 6118
Minority's Interest 0 0 0 0 0 0 0 0 0 18 31
Borrowings 9 8 7 7 5 1 1 0 2 1 0
Current Liability 757 1402 1887 1674 1602 3944 6114 5908 10181 11174 17986
Other Liabilities & Provisions 3 92 127 159 148 5 -0 8 760 1421 927
Total Liabilities 1139 1891 2497 2371 2346 5081 7698 8078 13981 18235 25063
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 109 0 0 0
Fixed Assets 122 123 116 134 124 111 148 183 406 496 502
Other Loans 18 108 157 234 425 1431 174 155 733 1354 817
Other Non Current Assets 6 4 3 1 2 0 12 62 3075 4221 1479
Current Assets 993 1655 2221 2003 1795 3535 7360 7565 9765 12161 22262
Total Assets 1139 1891 2497 2371 2346 5081 7698 8078 13981 18235 25063

Angel One Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 55 146 123 447 362 82 422 133 1043 759
Cash Flow from Operating Activities -77 -210 -309 709 643 -1199 558 804 -330 -1860 -4142
Cash Flow from Investing Activities -13 -50 47 -19 -28 25 -52 -185 -91 -341 -111
Cash Flow from Financing Activities 130 350 239 -365 -449 894 -165 -908 1331 1917 3656
Net Cash Inflow / Outflow 39 91 -23 324 166 -280 340 -289 910 -284 -597
Closing Cash & Cash Equivalent 55 146 123 447 613 82 422 133 1043 759 162

Angel One Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.44 0.43 1.5 1.11 1.14 3.63 7.54 10.67 13.4 12.98 10.05
CEPS(Rs) 0.62 0.62 1.7 1.39 1.5 3.87 7.77 11.03 13.99 14.13 11.42
DPS(Rs) 0.11 0.14 1.36 0.27 0.27 1.29 2.71 3.99 3.47 4.8 4.05
Book NAV/Share(Rs) 5.14 5.42 6.6 7.36 8.17 13.77 18.96 25.22 35.2 60.66 64.88
Net Profit Margin 7.09 7.2 14.11 10.47 11.98 23.59 27.28 29.66 26.35 22.37 17.82
Operating Margin 19.57 23.63 33.13 25.46 23.29 35.89 39.84 42.74 38.64 36.04 33.28
PBT Margin 11.6 11.12 20.75 16.32 16.39 32.54 36.52 39.71 35.44 30.39 24.76
ROA(%) 3 2.05 4.92 3.28 3.68 8.03 9.78 11.28 10.2 7.28 4.23
ROE(%) 8.86 8.18 24.97 15.89 15.53 34.76 46.33 48.45 44.48 27.79 16.07
ROCE(%) 12.97 10.78 18.35 12.93 13.58 26.8 35.48 44.33 38.75 25.91 14.87
Price/Earnings(x) 0 0 0 0 0 8.02 20.37 10.9 22.72 17.82 22.65
Price/Book(x) 0 0 0 0 0 2.11 8.1 4.61 8.65 3.81 3.51
Dividend Yield(%) 0 0 0 0 0 4.42 1.76 3.43 1.14 2.08 1.78
EV/Net Sales(x) -0.14 0.39 0.35 -0.06 -1.17 1.33 3.98 1.66 4.98 3.15 2.6
EV/Core EBITDA(x) -0.64 1.46 1.01 -0.2 -4.49 3.55 9.78 3.81 12.51 8.29 7.29
Interest Earned Growth(%) 0.1 -3.76 77.5 -0.29 -4.98 74.39 81.3 31.01 42.31 22.63 -1.94
Net Profit Growth -32.43 -2.24 248 -26.03 8.71 243.43 109.71 42.42 26.44 4.14 -21.93
EPS Growth(%) -32.43 -2.24 247.15 -26.03 3.14 217.18 107.85 41.48 25.59 -3.11 -22.6
Interest Coverage(x) % 2.46 1.89 2.68 2.78 3.38 10.72 12.01 14.11 12.07 6.38 3.91

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% +20% +32% +28%
Operating Profit CAGR -8% +12% +31% +34%
PAT CAGR -22% +1% +25% +40%
Share Price CAGR +2% +34% +29%
ROE Average +16% +29% +37% +26%
ROCE Average +15% +27% +32% +23%

Angel One Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 28.8 %
FII 12.8 %
DII (MF + Insurance) 18.88 %
Public (retail) 71.2 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 38.2438.2135.6335.6135.5735.5528.9728.9128.8728.8
FII 19.1117.2715.3612.2713.8113.0514.6613.1112.4512.8
DII 9.329.4914.0212.7314.3314.2816.4414.8718.1218.88
Public 61.7661.7964.3764.3964.4364.4571.0371.0971.1371.2
Others 0000000000
Total 100100100100100100100100100100

Angel One Peer Comparison

Finance - Stock Broking Edit Columns

Angel One Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Angel One Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%
  • Company has reduced debt.

Cons

  • Promoter holding is low: 28.8%.
  • Stock is trading at 5.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp