Anant Raj

₹369.5 4.1 | 1.1%

WEBSITE BSE:515055 NSE : ANANTRAJ 10 May, 16:01

Market Cap ₹12631 Cr.

Stock P/E 46.6

P/B 3.5

Current Price ₹369.5

Book Value ₹ 106.9

Face Value 2

52W High ₹377

Dividend Yield 0.2%

52W Low ₹ 137.5

Edit Ratio

Anant Raj Research see more...

Overview Inc. Year: 1985Industry: Construction - Real Estate

Anant Raj Ltd is a real estate company which is engaged within the enterprise of construction and real estate development. The Company is engaged in development and construction of IT parks, hospitality initiatives, special economic zones, workplace complexes, malls and residential projects inside the State of Delhi, Haryana, Rajasthan and the National Capital Region. Its residential tasks comprises Residential Development Maceo, Gurgaon, and Residential Development Madelia, Manesar. Its hotel properties consists of Hotel Mapple Emerald, Hotel Parkland Retreat and Hotel Parkland Exotica. Its marquee residential project is Anant Raj Estate at Sector 63A, Gurgaon. The project is spread over 175 acres with a total developable location of approximately six million sq ft and includes villas, plots, residential apartments and independent floors.

Anant Raj Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Anant Raj Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	97	216	159	252	266	280	316	332	392	443
Other Income	6	15	10	14	14	10	10	9	9	11
Total Income	103	231	169	266	280	290	326	341	401	453
Total Expenditure	75	191	127	213	213	206	257	252	302	338
Operating Profit	29	40	42	53	67	83	69	88	99	115
Interest	6	8	8	7	6	10	7	8	8	11
Depreciation	4	4	4	4	4	4	4	4	5	5
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	19	27	29	42	57	69	57	76	86	99
Provision for Tax	9	6	8	9	12	22	9	17	17	11
Profit After Tax	10	21	21	33	44	46	48	59	70	88
Adjustments	2	2	3	1	1	3	2	1	2	-9
Profit After Adjustments	12	23	25	34	46	49	51	60	72	78
Adjusted Earnings Per Share	0.4	0.8	0.8	1	1.4	1.5	1.6	1.9	2.2	2.3

Anant Raj Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	559	483	484	431	466	480	350	276	250	462	957	1483
Other Income	20	20	9	45	29	49	15	9	20	39	48	39
Total Income	578	503	493	476	495	529	364	286	270	501	1005	1521
Total Expenditure	398	343	234	315	325	370	274	224	214	386	760	1149
Operating Profit	180	160	259	161	169	159	90	62	55	115	245	371
Interest	16	19	55	46	55	55	28	15	31	27	32	34
Depreciation	14	15	28	27	27	26	22	18	17	17	17	18
Exceptional Income / Expenses	-0	-0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	150	126	175	87	88	79	40	29	8	72	197	318
Provision for Tax	41	21	33	24	21	18	11	12	7	23	52	54
Profit After Tax	109	104	142	64	67	60	29	17	0	48	144	265
Adjustments	-3	-4	0	6	10	6	12	10	10	6	7	-4
Profit After Adjustments	106	100	142	69	77	66	41	27	11	55	151	261
Adjusted Earnings Per Share	3.6	3.4	4.8	2.4	2.6	2.2	1.4	0.9	0.4	1.9	4.7	8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	107%	51%	15%	6%
Operating Profit CAGR	113%	58%	9%	3%
PAT CAGR	200%	104%	19%	3%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	159%	94%	67%	21%
ROE Average	5%	2%	2%	2%
ROCE Average	6%	3%	2%	3%

Anant Raj Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3918	4003	4134	4117	4246	4187	2501	2485	2500	2639	2825
Minority's Interest	99	108	115	115	114	43	41	39	37	35	33
Borrowings	1098	827	813	930	1245	2028	1170	1250	1411	900	896
Other Non-Current Liabilities	29	36	44	42	-4	106	43	45	125	195	222
Total Current Liabilities	664	1173	985	1045	1038	1109	846	769	539	616	382
Total Liabilities	5807	6147	6091	6249	6639	7473	4602	4588	4611	4385	4358
Fixed Assets	2148	2680	2555	380	387	557	39	43	43	40	49
Other Non-Current Assets	1869	1351	1424	3900	3960	4073	2194	2286	2187	2190	2131
Total Current Assets	1791	2115	2112	1969	2293	2843	2369	2259	2381	2154	2177
Total Assets	5807	6147	6091	6249	6639	7473	4602	4588	4611	4385	4358

Anant Raj Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	89	29	14	57	43	76	216	54	8	27	19
Cash Flow from Operating Activities	-7	339	249	-73	-127	-305	810	-84	-150	423	-6
Cash Flow from Investing Activities	-166	-87	-123	-50	-33	-229	1707	-5	85	31	50
Cash Flow from Financing Activities	113	-267	-82	109	193	675	-2679	43	83	-461	-29
Net Cash Inflow / Outflow	-60	-15	43	-14	33	141	-162	-46	18	-7	15
Closing Cash & Cash Equivalent	29	14	57	43	76	216	54	8	27	19	34

Anant Raj Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	3.59	3.4	4.82	2.35	2.61	2.24	1.4	0.91	0.36	1.86	4.66
CEPS(Rs)	4.17	4.05	5.78	3.08	3.19	2.92	1.73	1.17	0.59	2.21	4.96
DPS(Rs)	0	0.24	0.24	0.24	0.24	0.24	0.24	0.08	0.1	0.12	0.5
Book NAV/Share(Rs)	132.76	135.64	140.09	139.51	143.88	141.88	84.75	84.22	84.7	85.24	87.08
Core EBITDA Margin(%)	28.71	29.08	51.61	26.93	30.22	22.97	21.6	18.95	14.17	16.43	20.59
EBIT Margin(%)	29.63	29.98	47.54	31	30.49	27.79	19.52	15.97	15.29	21.35	23.88
Pre Tax Margin(%)	26.82	25.97	36.25	20.23	18.79	16.35	11.54	10.52	3.05	15.49	20.56
PAT Margin (%)	19.5	21.53	29.35	14.73	14.34	12.54	8.38	6.08	0.09	10.49	15.09
Cash Profit Margin (%)	22.01	24.7	35.23	21.1	20.22	17.96	14.64	12.5	6.97	14.1	16.82
ROA(%)	1.93	1.74	2.32	1.03	1.04	0.85	0.49	0.37	0	1.08	3.3
ROE(%)	2.81	2.63	3.49	1.54	1.6	1.43	0.88	0.67	0	1.93	5.41
ROCE(%)	3.15	2.69	4.23	2.41	2.46	2.09	1.25	1.07	0	2.44	5.82
Receivable days	47.47	61.95	62.79	81.01	81.6	82.05	87.07	88.36	63.7	25.82	13.93
Inventory Days	629.41	808.97	848.49	965.45	884.52	862.38	1100.95	1552.82	2129.56	1024.02	444.67
Payable days	14.1	15.52	22.11	11.43	8.71	10.06	10.43	6.36	14.32	8.89	5.47
PER(x)	17.55	16.76	8.25	14.02	18.28	20.97	23.9	21.8	151.05	35.65	26.25
Price/Book(x)	0.47	0.42	0.28	0.24	0.33	0.33	0.4	0.23	0.64	0.78	1.41
Dividend Yield(%)	0	0.42	0.6	0.73	0.5	0.51	0.72	0.41	0.18	0.18	0.41
EV/Net Sales(x)	5.83	6.23	5.01	5.5	6.43	7.74	7.2	8.17	12.95	6.95	5.23
EV/Core EBITDA(x)	18.1	18.78	9.39	14.73	17.67	23.32	27.93	36.47	58.43	27.84	20.42
Net Sales Growth(%)	78.98	-13.46	0.14	-10.89	8.02	3.04	-27.2	-20.99	-9.61	84.99	107.19
EBIT Growth(%)	-7.76	-12.44	58.76	-41.89	6.24	-6.08	-48.87	-35.34	-13.48	158.35	131.72
PAT Growth(%)	-8.69	-4.44	36.52	-55.28	5.19	-9.95	-51.32	-42.72	-98.61	0	197.94
EPS Growth(%)	-6.58	-5.34	41.83	-51.29	11.14	-14.39	-37.21	-35.47	-60.18	415.52	150.68
Debt/Equity(x)	0.38	0.35	0.33	0.36	0.41	0.62	0.64	0.68	0.67	0.51	0.39
Current Ratio(x)	2.7	1.8	2.14	1.89	2.21	2.56	2.8	2.94	4.42	3.5	5.7
Quick Ratio(x)	1.14	0.86	0.98	0.8	1.18	1.53	1.72	1.14	1.92	1.66	2.57
Interest Cover(x)	10.52	7.47	4.21	2.88	2.61	2.43	2.45	2.93	1.25	3.64	7.19
Total Debt/Mcap(x)	0.79	0.82	1.15	1.53	1.22	1.88	1.61	2.9	1.03	0.66	0.28

Anant Raj Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	65.04	64.99	65.11	63.03	63.03	63.22	63.22	63.31	63.3	60
FII	7.9	6.35	4.65	8.32	9.13	10.73	10.64	9.51	8.96	11.53
DII	0.07	0.07	0.07	0.08	0.08	0.08	0.56	1.66	1.59	3.64
Public	26.99	28.59	30.18	28.57	27.77	25.98	25.58	25.53	26.15	24.83
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	19.19	19.18	19.21	20.43	20.43	20.49	20.49	20.52	20.51	20.51
FII	2.33	1.87	1.37	2.7	2.96	3.48	3.45	3.08	2.9	3.94
DII	0.02	0.02	0.02	0.03	0.03	0.03	0.18	0.54	0.52	1.24
Public	7.96	8.44	8.9	9.26	9	8.42	8.29	8.27	8.47	8.49
Others	0	0	0	0	0	0	0	0	0	0
Total	29.51	29.51	29.51	32.41	32.41	32.41	32.41	32.41	32.41	34.19

Pros

Debtor days have improved from 8.89 to 5.47days.
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 2% over the last 3 years.
Stock is trading at 3.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Anant Raj News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Anant Raj

Add Watchlist

Anant Raj Research see more...

Overview Inc. Year: 1985Industry: Construction - Real Estate

Anant Raj Share Price

Alert Data

Quarterly Price

Peer Comparison

Anant Raj Quarterly Results

Anant Raj Profit & Loss

Growth Rates

Anant Raj Balance Sheet

Anant Raj Cash Flow

Anant Raj Ratios

Anant Raj Shareholding Pattern

Anant Raj News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!