Sharescart Research Club logo

Anant Raj Overview

Anant Raj Ltd is a real estate company which is engaged within the enterprise of construction and real estate development. The Company is engaged in development and construction of IT parks, hospitality initiatives, special economic zones, workplace complexes, malls and residential projects inside the State of Delhi, Haryana, Rajasthan and the National Capital Region. Its residential tasks comprises Residential Development Maceo, Gurgaon, and Residential Development Madelia, Manesar. Its hotel properties consists of Hotel Mapple Emerald, Hotel ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Anant Raj Key Financials

Market Cap ₹18476 Cr.

Stock P/E 43.8

P/B 3.3

Current Price ₹513.4

Book Value ₹ 156.8

Face Value 2

52W High ₹744.1

Dividend Yield 0.14%

52W Low ₹ 403

Anant Raj Share Price

₹ | |

Volume
Price

Anant Raj Quarterly Price

Show Value Show %

Anant Raj Peer Comparison

Anant Raj Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 332 392 443 472 513 535 541 592 631 642
Other Income 9 9 11 10 11 9 10 10 10 19
Total Income 341 401 453 482 524 544 551 602 641 660
Total Expenditure 252 302 338 369 400 401 398 442 463 472
Operating Profit 88 99 115 113 124 143 153 161 178 189
Interest 8 8 11 4 2 3 3 2 3 3
Depreciation 4 5 5 5 8 8 9 8 11 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 76 86 99 104 114 132 141 150 164 172
Provision for Tax 17 17 11 14 10 22 23 26 28 30
Profit After Tax 59 70 88 90 104 109 118 125 137 142
Adjustments 1 2 -9 1 1 1 1 1 1 2
Profit After Adjustments 60 72 78 91 106 110 119 126 138 144
Adjusted Earnings Per Share 1.9 2.2 2.3 2.7 3.1 3.2 3.5 3.7 4 4

Anant Raj Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 484 431 466 480 350 276 250 462 957 1483 2060 2406
Other Income 9 45 29 49 15 9 20 39 48 37 40 49
Total Income 493 476 495 529 364 286 270 501 1005 1521 2100 2454
Total Expenditure 234 315 325 370 274 224 214 386 760 1149 1568 1775
Operating Profit 259 161 169 159 90 62 55 115 245 371 532 681
Interest 55 46 55 55 28 15 31 27 32 35 11 11
Depreciation 28 27 27 26 22 18 17 17 17 18 30 41
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 175 87 88 79 40 29 8 72 197 319 491 627
Provision for Tax 33 24 21 18 11 12 7 23 52 54 69 107
Profit After Tax 142 64 67 60 29 17 0 48 144 265 422 522
Adjustments 0 6 10 6 12 10 10 6 7 1 4 5
Profit After Adjustments 142 69 77 66 41 27 11 55 151 266 426 527
Adjusted Earnings Per Share 4.8 2.4 2.6 2.2 1.4 0.9 0.4 1.9 4.7 7.8 12.4 15.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 39% 65% 49% 16%
Operating Profit CAGR 43% 67% 54% 7%
PAT CAGR 59% 106% 90% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 53% 61% 30%
ROE Average 11% 8% 5% 3%
ROCE Average 11% 9% 6% 4%

Anant Raj Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4134 4117 4246 4187 2501 2485 2500 2639 2825 3656 4161
Minority's Interest 115 115 114 43 41 39 37 35 33 28 28
Borrowings 813 930 1245 2028 1170 1250 1411 900 874 467 389
Other Non-Current Liabilities 44 42 -4 106 43 45 125 195 244 252 166
Total Current Liabilities 985 1045 1038 1109 846 769 539 616 380 464 490
Total Liabilities 6091 6249 6639 7473 4602 4588 4611 4385 4357 4868 5235
Fixed Assets 2555 380 387 557 39 43 43 40 49 71 116
Other Non-Current Assets 1424 3900 3960 4073 2194 2286 2187 2190 2130 2059 2457
Total Current Assets 2112 1969 2293 2843 2369 2259 2381 2154 2177 2738 2662
Total Assets 6091 6249 6639 7473 4602 4588 4611 4385 4357 4868 5235

Anant Raj Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 14 57 43 76 216 54 8 27 19 34 305
Cash Flow from Operating Activities 249 -73 -127 -305 810 -84 -150 423 33 -26 97
Cash Flow from Investing Activities -123 -50 -33 -229 1707 -5 85 31 -20 181 -72
Cash Flow from Financing Activities -82 109 193 675 -2679 43 83 -461 2 116 1
Net Cash Inflow / Outflow 43 -14 33 141 -162 -46 18 -7 15 271 25
Closing Cash & Cash Equivalent 57 43 76 216 54 8 27 19 34 305 330

Anant Raj Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.82 2.35 2.61 2.24 1.4 0.91 0.36 1.86 4.66 7.78 12.41
CEPS(Rs) 5.78 3.08 3.19 2.92 1.73 1.17 0.59 2.21 4.97 8.27 13.17
DPS(Rs) 0.24 0.24 0.24 0.24 0.24 0.08 0.1 0.12 0.5 0.73 0.73
Book NAV/Share(Rs) 140.09 139.51 143.88 141.88 84.75 84.22 84.7 85.24 87.08 106.98 121.25
Core EBITDA Margin(%) 51.61 26.93 30.22 22.97 21.6 18.95 14.17 16.43 20.59 22.5 23.87
EBIT Margin(%) 47.54 31 30.49 27.79 19.52 15.97 15.29 21.35 23.88 23.81 24.35
Pre Tax Margin(%) 36.25 20.23 18.79 16.35 11.54 10.52 3.05 15.49 20.56 21.48 23.81
PAT Margin (%) 29.35 14.73 14.34 12.54 8.38 6.08 0.09 10.49 15.09 17.83 20.46
Cash Profit Margin (%) 35.23 21.1 20.22 17.96 14.64 12.5 6.97 14.1 16.82 19.05 21.94
ROA(%) 2.32 1.03 1.04 0.85 0.49 0.37 0.01 1.08 3.3 5.74 8.35
ROE(%) 3.49 1.54 1.6 1.43 0.88 0.67 0.01 1.93 5.41 8.17 10.78
ROCE(%) 4.23 2.41 2.46 2.09 1.25 1.07 0.92 2.44 5.84 8.63 11.26
Receivable days 62.79 81.01 81.6 82.05 87.07 88.36 84.18 25.82 13.93 18.57 19.97
Inventory Days 848.49 965.45 884.52 862.38 1100.95 1552.82 2079.24 1024.02 444.67 321.44 227.43
Payable days 22.11 11.43 8.71 10.06 10.43 6.36 9.03 8.89 5.47 5.63 4.84
PER(x) 8.25 14.02 18.28 20.98 23.9 21.8 151.05 35.65 26.25 40.05 39.65
Price/Book(x) 0.28 0.24 0.33 0.33 0.4 0.23 0.64 0.78 1.41 2.91 4.06
Dividend Yield(%) 0.6 0.73 0.5 0.51 0.72 0.41 0.18 0.18 0.41 0.23 0.15
EV/Net Sales(x) 5.01 5.5 6.43 7.74 7.2 8.17 12.95 6.95 5.2 7.39 8.25
EV/Core EBITDA(x) 9.39 14.73 17.67 23.32 27.93 36.47 58.43 27.84 20.32 29.51 31.96
Net Sales Growth(%) 0.14 -10.89 8.02 3.04 -27.2 -20.99 -9.61 84.99 107.19 55 38.88
EBIT Growth(%) 58.76 -41.89 6.24 -6.08 -48.87 -35.34 -13.48 158.35 131.72 54.59 42
PAT Growth(%) 36.52 -55.28 5.19 -9.95 -51.32 -42.72 -98.61 0 197.94 83.19 59.35
EPS Growth(%) 41.83 -51.29 11.14 -14.39 -37.21 -35.47 -60.18 415.52 150.68 66.82 59.49
Debt/Equity(x) 0.33 0.36 0.41 0.62 0.64 0.68 0.67 0.51 0.38 0.17 0.11
Current Ratio(x) 2.14 1.89 2.21 2.56 2.8 2.94 4.42 3.5 5.72 5.9 5.43
Quick Ratio(x) 0.98 0.8 1.18 1.53 1.72 1.14 1.92 1.66 2.58 2.85 3.08
Interest Cover(x) 4.21 2.88 2.61 2.43 2.45 2.93 1.25 3.64 7.19 10.21 45.64
Total Debt/Mcap(x) 1.15 1.53 1.22 1.88 1.61 2.9 1.03 0.66 0.27 0.06 0.03

Anant Raj Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.3 60 60 60 60 60.16 60.12 60.12 57.41 57.41
FII 8.96 11.53 13.11 13.04 13.07 12.88 10.61 10.72 11.14 10.88
DII 1.59 3.64 6.52 6.7 6.71 6.57 6.22 5.82 5.13 4.83
Public 26.15 24.83 20.37 20.26 20.22 20.39 23.04 23.33 26.32 26.89
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Anant Raj News

Anant Raj Pros & Cons

Pros

  • Company has delivered good profit growth of 90% CAGR over last 5 years
  • Debtor days have improved from 5.63 to 4.84days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 3.3 times its book value.
whatsapp