Market Cap ₹169 Cr.
Stock P/E 21.2
P/B 1
Current Price ₹41.2
Book Value ₹ 40.1
Face Value 2
52W High ₹45.8
Dividend Yield 0.49%
52W Low ₹ 22.1
AMJ Land Holdings Limited is a company that engages in the development and management of real estate properties, such as residential, commercial, and hospitality projects. The company was incorporated in 1970 and is formerly known as Ameejeevaleebee Finance Limited The company is headquartered in Mumbai and has a pan-India presence. The company is ISO 9001 and ISO 14001 certified and follows relevant BIS and RERA standards. It has a portfolio of various projects, such as AMJ Spectrum Park, AMJ Western Edge, AMJ Eastern Business District, and AMJ One Mahalaxmi. Company also has a joint venture with Marriott International to operate hotels under the Courtyard by Marriott brand. The company is led by its chairman Mr. Prashant Jhaveri and its managing director Mr. Rajesh Jhaveri.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 11 | 15 | 9 | 7 | 5 | 13 | 10 | 17 | 21 |
| Other Income | 1 | 1 | 5 | 2 | 1 | 0 | 1 | 1 | 1 | 1 |
| Total Income | 3 | 12 | 20 | 11 | 9 | 6 | 14 | 11 | 18 | 22 |
| Total Expenditure | 1 | 8 | 11 | 7 | 5 | 5 | 11 | 7 | 13 | 20 |
| Operating Profit | 1 | 3 | 9 | 5 | 4 | 1 | 3 | 5 | 6 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 3 | 8 | 4 | 3 | 0 | 3 | 4 | 5 | 1 |
| Provision for Tax | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Profit After Tax | 1 | 3 | 6 | 3 | 2 | 0 | 2 | 2 | 3 | 0 |
| Adjustments | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 3 | 6 | 3 | 2 | 0 | 2 | 2 | 3 | 1 |
| Adjusted Earnings Per Share | 0.2 | 0.7 | 1.4 | 0.6 | 0.6 | 0.1 | 0.4 | 0.6 | 0.8 | 0.1 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 251 | 268 | 333 | 34 | 25 | 27 | 21 | 17 | 11 | 29 | 35 | 61 |
| Other Income | 6 | 8 | 10 | 4 | 5 | 3 | 3 | 12 | 7 | 8 | 4 | 4 |
| Total Income | 257 | 276 | 343 | 38 | 30 | 30 | 24 | 29 | 19 | 37 | 39 | 65 |
| Total Expenditure | 216 | 237 | 299 | 23 | 21 | 23 | 14 | 16 | 10 | 23 | 27 | 51 |
| Operating Profit | 41 | 39 | 43 | 15 | 9 | 7 | 9 | 13 | 9 | 14 | 13 | 16 |
| Interest | 9 | 11 | 12 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 9 | 8 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 24 | 21 | 26 | 11 | 7 | 5 | 8 | 11 | 7 | 12 | 11 | 13 |
| Provision for Tax | 7 | 7 | 6 | 4 | -0 | 1 | 2 | 1 | 2 | 3 | 3 | 3 |
| Profit After Tax | 17 | 14 | 20 | 7 | 7 | 3 | 5 | 10 | 5 | 9 | 7 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 17 | 14 | 21 | 7 | 7 | 3 | 4 | 10 | 4 | 9 | 7 | 8 |
| Adjusted Earnings Per Share | 4 | 3.5 | 5.1 | 1.8 | 1.7 | 0.8 | 1.1 | 2.4 | 1.1 | 2.2 | 1.7 | 1.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 21% | 27% | 5% | -18% |
| Operating Profit CAGR | -7% | 0% | 13% | -11% |
| PAT CAGR | -22% | -11% | 18% | -8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 71% | 18% | 16% | 13% |
| ROE Average | 5% | 5% | 6% | 7% |
| ROCE Average | 8% | 7% | 8% | 9% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 139 | 166 | 185 | 87 | 101 | 102 | 101 | 102 | 115 | 141 | 146 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 84 | 71 | 46 | 11 | 9 | 3 | 0 | 8 | 4 | 0 | 5 |
| Other Non-Current Liabilities | 26 | 25 | 26 | 7 | 5 | 4 | 5 | 3 | 5 | 5 | 5 |
| Total Current Liabilities | 80 | 125 | 141 | 18 | 19 | 18 | 11 | 11 | 11 | 31 | 25 |
| Total Liabilities | 328 | 387 | 398 | 124 | 134 | 127 | 116 | 124 | 134 | 177 | 180 |
| Fixed Assets | 111 | 106 | 109 | 33 | 22 | 22 | 21 | 31 | 29 | 17 | 18 |
| Other Non-Current Assets | 119 | 121 | 142 | 37 | 33 | 31 | 27 | 13 | 31 | 80 | 75 |
| Total Current Assets | 98 | 160 | 147 | 53 | 79 | 75 | 69 | 81 | 73 | 80 | 88 |
| Total Assets | 328 | 387 | 398 | 124 | 134 | 127 | 116 | 124 | 134 | 177 | 180 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 11 | 7 | 4 | 5 | 4 | 3 | 6 | 4 | 13 |
| Cash Flow from Operating Activities | 27 | 30 | 8 | 2 | 8 | 3 | 10 | -10 | 4 | 10 | -6 |
| Cash Flow from Investing Activities | -18 | -5 | -10 | 4 | -4 | 0 | -5 | 8 | -3 | 4 | -1 |
| Cash Flow from Financing Activities | -10 | -16 | -2 | -5 | -3 | -4 | -5 | 5 | -4 | -5 | -4 |
| Net Cash Inflow / Outflow | -1 | 9 | -4 | 2 | 1 | -1 | -1 | 3 | -2 | 9 | -11 |
| Closing Cash & Cash Equivalent | 2 | 11 | 7 | 4 | 5 | 4 | 3 | 6 | 4 | 13 | 3 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.03 | 3.46 | 5.06 | 1.76 | 1.67 | 0.81 | 1.07 | 2.39 | 1.08 | 2.16 | 1.66 |
| CEPS(Rs) | 6.16 | 5.42 | 6.23 | 2.17 | 2.15 | 1.3 | 1.71 | 2.78 | 1.59 | 2.65 | 2.18 |
| DPS(Rs) | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| Book NAV/Share(Rs) | 33.82 | 40.45 | 45.06 | 21.29 | 24.56 | 24.85 | 24.62 | 24.89 | 27.94 | 34.45 | 35.53 |
| Core EBITDA Margin(%) | 13.56 | 11.08 | 9.62 | 31.47 | 17.46 | 14.49 | 29.9 | 4.34 | 11.19 | 21.5 | 24.77 |
| EBIT Margin(%) | 12.38 | 11.08 | 10.85 | 38.08 | 27.9 | 18.03 | 36.99 | 62.71 | 59.99 | 42.01 | 32.44 |
| Pre Tax Margin(%) | 9.07 | 7.32 | 7.55 | 32.96 | 25.96 | 17.37 | 36.61 | 62.61 | 59.99 | 42.01 | 29.78 |
| PAT Margin (%) | 6.3 | 4.98 | 5.81 | 21.14 | 27.29 | 12.69 | 25.27 | 55.69 | 41.53 | 31.39 | 20.06 |
| Cash Profit Margin (%) | 9.63 | 7.92 | 7.3 | 26.31 | 34.67 | 19.4 | 34.29 | 66.48 | 58.03 | 37.91 | 25.31 |
| ROA(%) | 4.89 | 3.91 | 5.18 | 2.73 | 5.38 | 2.66 | 4.26 | 7.92 | 3.61 | 5.79 | 3.96 |
| ROE(%) | 12.47 | 9.19 | 11.59 | 5.24 | 7.37 | 3.43 | 5.11 | 9.39 | 4.3 | 7.04 | 4.94 |
| ROCE(%) | 13.61 | 12.03 | 13.33 | 6.39 | 6.62 | 4.47 | 7.09 | 9.9 | 5.64 | 8.79 | 7.66 |
| Receivable days | 33.92 | 32.03 | 30.3 | 195.22 | 21.56 | 55.91 | 69.57 | 15.71 | 5.62 | 45.02 | 41.84 |
| Inventory Days | 103.59 | 100.93 | 94.18 | 632.73 | 503.72 | 404.48 | 466.96 | 622.43 | 1022.88 | 437.44 | 498.73 |
| Payable days | 57.35 | 67.18 | 57.19 | 391.37 | 353.94 | 179.33 | 306.97 | -85.92 | 110.63 | 1211.53 | -126.31 |
| PER(x) | 2.79 | 3.28 | 4.59 | 11.08 | 11.83 | 27.98 | 18.66 | 5.85 | 20.43 | 14.26 | 12.81 |
| Price/Book(x) | 0.33 | 0.28 | 0.52 | 0.91 | 0.81 | 0.92 | 0.81 | 0.56 | 0.79 | 0.89 | 0.6 |
| Dividend Yield(%) | 2.67 | 2.64 | 1.29 | 1.03 | 1.01 | 0.88 | 1.5 | 1.43 | 0.91 | 0.65 | 0.94 |
| EV/Net Sales(x) | 0.61 | 0.52 | 0.61 | 2.71 | 3.42 | 3.55 | 4.01 | 3.59 | 8.7 | 4.18 | 2.53 |
| EV/Core EBITDA(x) | 3.7 | 3.54 | 4.7 | 6.27 | 9.49 | 14.34 | 8.71 | 4.89 | 11.37 | 8.37 | 6.93 |
| Net Sales Growth(%) | -1.05 | 6.52 | 24.37 | -89.87 | -24.77 | 7.9 | -25.14 | -16.53 | -34.53 | 156.07 | 23.17 |
| EBIT Growth(%) | 44.98 | -4.19 | 21.97 | -66.13 | -44.87 | -30.28 | 53.61 | 41.5 | -37.37 | 79.34 | -4.89 |
| PAT Growth(%) | 48.59 | -15.35 | 45.21 | -64.87 | -2.88 | -49.82 | 49.08 | 83.91 | -51.18 | 93.57 | -21.3 |
| EPS Growth(%) | 48.59 | -14.2 | 46.41 | -65.32 | -4.69 | -51.42 | 31.83 | 123.13 | -54.87 | 99.81 | -22.98 |
| Debt/Equity(x) | 0.78 | 0.63 | 0.62 | 0.18 | 0.1 | 0.08 | 0.03 | 0.1 | 0.1 | 0.05 | 0.03 |
| Current Ratio(x) | 1.23 | 1.28 | 1.04 | 2.98 | 4.15 | 4.18 | 6.42 | 7.07 | 6.91 | 2.56 | 3.58 |
| Quick Ratio(x) | 0.54 | 0.48 | 0.47 | 0.92 | 2.4 | 2.64 | 4.08 | 4.16 | 4.13 | 1.31 | 1.25 |
| Interest Cover(x) | 3.75 | 2.95 | 3.29 | 7.45 | 14.36 | 27.21 | 95.66 | 609.86 | 0 | 0 | 12.17 |
| Total Debt/Mcap(x) | 2.35 | 2.23 | 1.2 | 0.19 | 0.13 | 0.09 | 0.04 | 0.18 | 0.12 | 0.06 | 0.06 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.9 | 65.9 | 65.9 | 65.9 | 65.9 | 65.9 | 65.9 | 65.9 | 65.9 | 65.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 34.09 | 34.09 | 34.09 | 34.1 | 34.09 | 34.09 | 34.09 | 34.08 | 34.08 | 34.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
