Amco India

₹56.1 -2.1 | 3.6%

WEBSITE BSE:530133 NSE : AMCO INDIA L 18 May, 12:50

Market Cap ₹23 Cr.

Stock P/E 42.9

P/B 0.7

Current Price ₹56.1

Book Value ₹ 86.1

Face Value 10

52W High ₹72.9

Dividend Yield 0%

52W Low ₹ 48.7

Edit Ratio

Amco India Research see more...

Overview Inc. Year: 1987Industry: Plastic Products

Amco India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Amco India Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	39	43	38	36	37	45	38	29	26	28
Other Income	0	0	0	1	0	0	0	0	1	0
Total Income	40	43	38	37	38	45	39	30	27	29
Total Expenditure	38	41	36	35	36	44	38	29	25	28
Operating Profit	2	2	2	2	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	2	1	2	1	0	-0	0	1	0
Provision for Tax	0	1	0	1	0	0	0	0	0	0
Profit After Tax	1	1	1	1	1	0	-0	0	1	0
Adjustments	0	0	-0	0	0	0	0	0	0	-0
Profit After Adjustments	1	1	1	1	1	0	-0	0	1	0
Adjusted Earnings Per Share	1.7	3.2	2.6	2.4	1.3	0.7	-0.1	0.1	1.3	0

Amco India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	73	56	57	46	51	66	80	85	88	156	154	121
Other Income	9	6	1	1	2	1	0	1	1	2	2	1
Total Income	82	62	58	47	53	67	80	86	90	158	156	125
Total Expenditure	76	62	56	43	49	64	78	83	86	150	152	120
Operating Profit	6	-0	2	3	4	3	3	3	4	8	3	4
Interest	3	2	1	1	1	1	1	1	1	1	1	0
Depreciation	2	1	2	1	1	1	1	1	1	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-3	-1	1	1	1	1	1	2	6	1	1
Provision for Tax	-0	1	-0	-0	-0	0	-0	0	0	2	0	0
Profit After Tax	1	-3	-1	1	2	1	1	1	1	4	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	-3	-1	1	2	1	1	1	1	4	1	1
Adjusted Earnings Per Share	1.3	-8.1	-2.2	2.8	4.1	2.5	1.8	2.1	3.6	9.8	1.4	1.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-1%	22%	18%	8%
Operating Profit CAGR	-63%	0%	0%	-7%
PAT CAGR	-75%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-9%	23%	23%	18%
ROE Average	2%	6%	5%	2%
ROCE Average	4%	9%	8%	6%

Amco India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	28	24	23	25	26	27	28	29	30	34	35
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	2	1	1	1	1	2	1	3	3	2
Other Non-Current Liabilities	2	2	2	1	1	1	1	1	1	1	1
Total Current Liabilities	24	22	16	15	17	18	18	18	19	22	20
Total Liabilities	56	49	42	42	46	47	49	49	53	61	58
Fixed Assets	24	15	14	14	15	12	13	16	14	15	14
Other Non-Current Assets	2	3	4	5	4	7	9	6	11	12	13
Total Current Assets	30	31	24	23	26	28	27	27	28	34	32
Total Assets	56	49	42	42	46	47	49	49	53	61	58

Amco India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	1	0
Cash Flow from Operating Activities	8	-3	7	2	2	1	4	-5	0	-1	3
Cash Flow from Investing Activities	9	7	-1	-1	-0	0	-4	-1	0	-0	-0
Cash Flow from Financing Activities	-17	-3	-5	-1	-1	-1	-0	5	1	-0	-3
Net Cash Inflow / Outflow	-0	-0	0	0	0	-0	0	-0	1	-1	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	1	0	0

Amco India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.29	-8.11	-2.21	2.77	4.08	2.5	1.85	2.14	3.58	9.85	1.39
CEPS(Rs)	5.94	-5.53	1.88	5.56	6.83	5.2	3.99	4.28	5.94	12.39	4.02
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	67.3	59.19	56.98	59.75	63.84	66.34	68.18	70.4	73.42	83.07	84.68
Core EBITDA Margin(%)	-3.78	-9.18	1.42	4.96	3.4	3.65	2.85	2.85	3.26	4.01	1.15
EBIT Margin(%)	4.51	-2	0.52	4.19	4.44	3.39	2.26	3.06	3.51	4.47	1.45
Pre Tax Margin(%)	0.47	-4.37	-1.72	2.12	2.55	1.76	0.85	1.46	2.15	3.64	0.57
PAT Margin (%)	0.65	-5.25	-1.4	2.18	2.87	1.51	0.94	1.03	1.65	2.59	0.37
Cash Profit Margin (%)	3	-3.58	1.18	4.36	4.81	3.13	2.03	2.05	2.74	3.25	1.07
ROA(%)	0.82	-6.34	-1.99	2.7	3.82	2.23	1.59	1.8	2.88	7.12	0.96
ROE(%)	1.94	-12.82	-3.81	4.75	6.61	3.85	2.75	3.09	4.98	12.59	1.65
ROCE(%)	7.61	-3.3	1.03	7.01	7.97	6.91	5.24	6.65	6.97	14.35	4.45
Receivable days	105.14	107.02	87.61	95.36	97.67	96.58	83.52	73.96	66.27	33.57	32.53
Inventory Days	50.09	44.8	47.8	56.41	44.3	35.99	29.29	28.44	32.73	30.32	37.61
Payable days	72.4	83.03	79.34	89.05	67.99	49.84	39.8	26.58	17.49	12.7	15.1
PER(x)	12	0	0	5.38	6.86	13.56	11.82	7.98	10.05	6.96	36.23
Price/Book(x)	0.23	0.15	0.24	0.25	0.44	0.51	0.32	0.24	0.49	0.82	0.59
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.28	0.26	0.22	0.28	0.35	0.3	0.2	0.24	0.33	0.28	0.23
EV/Core EBITDA(x)	3.63	-67.57	6.14	3.9	4.79	5.87	5.89	5.9	7.15	5.52	10.46
Net Sales Growth(%)	-47.63	-23.67	1.89	-19.22	10.81	29.31	21.04	6.52	3.91	76.58	-1.3
EBIT Growth(%)	-40.92	-134.59	126.79	544.36	18.27	-10.68	-21.37	43.61	19.27	124.14	-67.86
PAT Growth(%)	-49.11	-727.6	72.7	225.25	47.33	-38.67	-26.19	15.99	67.07	174.97	-85.92
EPS Growth(%)	-49.11	-727.62	72.7	225.25	47.33	-38.67	-26.19	15.99	67.07	174.97	-85.92
Debt/Equity(x)	0.51	0.45	0.31	0.3	0.26	0.24	0.27	0.49	0.54	0.49	0.43
Current Ratio(x)	1.24	1.41	1.51	1.59	1.56	1.59	1.49	1.51	1.48	1.56	1.56
Quick Ratio(x)	0.94	1.03	0.97	1.07	1.17	1.2	1.15	1.11	1.02	0.77	0.85
Interest Cover(x)	1.12	-0.84	0.23	2.02	2.35	2.08	1.6	1.92	2.59	5.39	1.65
Total Debt/Mcap(x)	2.21	2.98	1.29	1.2	0.6	0.48	0.84	2.02	1.1	0.6	0.73

Amco India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	64.67	64.67	64.67	65.55	65.55	65.55	65.55	65.55	65.55	65.55
FII	0	0	0	0	0	0	0	0	0	0
DII	2.44	2.44	2.44	2.44	2.44	2.44	2.44	2.44	2.44	2.44
Public	32.9	32.9	32.9	32.01	32.01	32.01	32.01	32.01	32.01	32.01
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27	0.27
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	0.14	0.14	0.14	0.13	0.13	0.13	0.13	0.13	0.13	0.13
Others	0	0	0	0	0	0	0	0	0	0
Total	0.41	0.41	0.41	0.41	0.41	0.41	0.41	0.41	0.41	0.41

Pros

Stock is trading at 0.7 times its book value
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 6% over the last 3 years.
Debtor days have increased from 12.7 to 15.1days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Amco India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Amco India

Add Watchlist

Amco India Research see more...

Overview Inc. Year: 1987Industry: Plastic Products

Amco India Share Price

Alert Data

Quarterly Price

Peer Comparison

Amco India Quarterly Results

Amco India Profit & Loss

Growth Rates

Amco India Balance Sheet

Amco India Cash Flow

Amco India Ratios

Amco India Shareholding Pattern

Amco India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!