Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Amber Enterprises

₹3953 -0.4 | 0%

Market Cap ₹13319 Cr.

Stock P/E 93.7

P/B 6.8

Current Price ₹3953

Book Value ₹ 580.4

Face Value 10

52W High ₹4615.2

Dividend Yield 0%

52W Low ₹ 1762.3

Amber Enterprises Research see more...

Overview Inc. Year: 1990Industry: Air Conditioners

Amber Enterprises India Ltd., was formerly referred as Amber Enterprises (India) Pvt. Ltd, is an India-based original equipment producer. The Company offers products, inclusive of air conditioners, microwave ovens, refrigerators, washing machines, heat exchangers, multi flow condensers, luminaries, plastic extrusion sheets, vacuum forming additives, injection molding additives, sheet steel stamping and auto components. It manufactures heating, ventilation and air con (HVAC) coils for air conditioners. It offers Fin & Tube Type Heat Exchanger Coils. It produces tube bending fixtures, swage up or swage down toolings, capillary forming equipment, spinning machines, deburring gear and brazing fixtures. It offers luminaries which can be used numerous places, including offices, hospitals and clinics, colleges and schools, malls and stores. The Company's sheet metal components are used in various industries, such as white goods, switchgears, motors and lighting.

Read More..

Amber Enterprises Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Amber Enterprises Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 587 974 1937 1826 750 1348 3003 1702 927 1295
Other Income 8 9 9 13 12 9 19 19 13 5
Total Income 596 983 1946 1839 763 1357 3021 1721 940 1300
Total Expenditure 553 901 1811 1726 714 1270 2799 1570 868 1216
Operating Profit 42 82 135 112 49 87 222 151 72 84
Interest 6 12 19 21 24 29 37 45 37 37
Depreciation 26 27 30 32 32 36 39 43 45 47
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 43 86 59 -7 22 146 63 -9 0
Provision for Tax 2 10 27 16 -5 7 38 16 -4 1
Profit After Tax 8 33 59 43 -2 15 108 47 -6 -1
Adjustments -0 -1 -2 -1 -1 -1 -4 -1 -1 0
Profit After Adjustments 7 32 57 42 -3 14 104 46 -7 -0
Adjusted Earnings Per Share 2.2 9.5 17 12.5 -0.9 4.2 30.9 13.5 -2.1 -0.1

Amber Enterprises Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 876 973 1230 1089 1652 2128 2752 3963 3031 4206 6927 6927
Other Income 7 6 6 3 9 9 10 8 33 33 53 56
Total Income 882 980 1236 1092 1661 2137 2762 3971 3064 4240 6980 6982
Total Expenditure 820 899 1128 975 1521 1944 2539 3653 2809 3931 6509 6453
Operating Profit 62 81 109 117 140 193 223 318 254 309 471 529
Interest 20 32 43 53 64 54 25 43 42 46 112 156
Depreciation 12 18 26 31 40 49 62 85 92 108 139 174
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 29 31 40 33 36 89 136 191 120 154 220 200
Provision for Tax 9 8 12 9 14 27 41 27 37 43 56 51
Profit After Tax 20 22 29 24 22 62 95 164 83 111 164 148
Adjustments -0 -1 0 0 0 0 -1 -6 -2 -2 -7 -6
Profit After Adjustments 19 22 29 24 22 62 94 158 82 109 157 143
Adjusted Earnings Per Share 0 0 0 0 0 19.8 29.8 50.4 24.2 32.4 46.7 42.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 65% 20% 27% 23%
Operating Profit CAGR 52% 14% 20% 22%
PAT CAGR 48% 0% 21% 23%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 109% 8% 43% NA%
ROE Average 9% 7% 10% 10%
ROCE Average 11% 9% 12% 13%

Amber Enterprises Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 133 209 239 263 363 893 986 1128 1604 1734 1909
Minority's Interest 3 4 0 0 0 0 19 35 36 39 45
Borrowings 148 118 147 161 222 43 141 152 177 363 667
Other Non-Current Liabilities 14 22 56 81 18 70 76 139 91 146 170
Total Current Liabilities 453 508 564 610 661 743 1148 1445 1676 2628 3449
Total Liabilities 751 861 1006 1115 1264 1748 2371 2899 3585 4910 6240
Fixed Assets 277 349 418 500 557 710 809 1108 1145 1505 2222
Other Non-Current Assets 54 77 88 81 48 60 78 60 244 436 182
Total Current Assets 421 435 500 534 659 979 1483 1731 2196 2968 3836
Total Assets 751 861 1006 1115 1264 1748 2371 2899 3585 4910 6240

Amber Enterprises Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 9 13 7 2 6 17 119 39 70 180 299
Cash Flow from Operating Activities 63 114 81 152 142 127 -63 288 221 241 321
Cash Flow from Investing Activities -157 -115 -87 -84 -84 -152 -113 -327 -481 -690 -489
Cash Flow from Financing Activities 98 -4 1 -68 -46 128 93 63 370 555 193
Net Cash Inflow / Outflow 3 -6 -5 0 11 103 -83 25 110 107 25
Closing Cash & Cash Equivalent 13 7 2 2 17 119 39 70 180 299 323

Amber Enterprises Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 9.3 19.81 29.78 50.37 24.22 32.41 46.66
CEPS(Rs) 17.97 18.72 25.04 25.33 26.15 35.4 49.95 79.16 52.11 65.07 89.9
DPS(Rs) 4 4 0 0 2.31 0 0 3.2 0 0 0
Book NAV/Share(Rs) 0 0 0 0 152.32 283.9 313.59 358.83 476.1 510.05 553.82
Core EBITDA Margin(%) 6.12 7.38 8.01 9.93 7.54 8.47 7.75 7.82 7.3 6.54 6.03
EBIT Margin(%) 5.48 6.19 6.49 7.51 5.74 6.61 5.85 5.89 5.35 4.77 4.79
Pre Tax Margin(%) 3.23 3.01 3.15 2.86 2.06 4.12 4.94 4.81 3.96 3.66 3.17
PAT Margin (%) 2.18 2.19 2.25 2.1 1.28 2.87 3.44 4.14 2.75 2.64 2.36
Cash Profit Margin (%) 3.56 4 4.24 4.8 3.59 5.13 5.71 6.28 5.79 5.21 4.37
ROA(%) 2.62 2.75 3.08 2.27 1.86 4.14 4.6 6.23 2.57 2.62 2.94
ROE(%) 14.85 12.98 12.84 9.62 7.08 9.93 10.09 15.53 6.1 6.7 9.14
ROCE(%) 12.2 13.5 14.73 14.03 14.4 16.17 14.31 17 9.22 8.35 10.75
Receivable days 72.41 60.73 55.56 76.42 58.67 57.88 77.31 75.59 115.82 103.34 81.09
Inventory Days 65.29 60.39 51.8 66.17 51.97 55.82 63.42 56.02 82.62 67.5 50.9
Payable days 113.71 99.24 79.81 111.75 97.11 105.05 119.03 113.12 175.91 156.1 124.59
PER(x) 0 0 0 0 0 54.32 27.48 24.33 137.13 108.8 39.05
Price/Book(x) 0 0 0 0 0 3.79 2.61 3.42 6.97 6.91 3.29
Dividend Yield(%) 0 0 0 0 0 0 0 0.26 0 0 0
EV/Net Sales(x) 0.28 0.29 0.29 0.33 0.24 1.58 1.01 1.04 3.73 2.94 1.02
EV/Core EBITDA(x) 4 3.53 3.3 3.09 2.78 17.5 12.45 12.94 44.43 40.14 14.95
Net Sales Growth(%) 0 11.15 26.39 -11.48 51.68 28.83 29.32 44 -23.53 38.8 64.68
EBIT Growth(%) 0 26.96 32.52 3.32 15.84 44.19 12.07 45.09 -30.61 23.89 65.15
PAT Growth(%) 0 12.72 29.58 -16.23 -8.13 181.37 52.11 73.2 -49.26 33.67 47.12
EPS Growth(%) 0 0 0 0 -16.26 0 50.32 69.13 -51.93 33.83 43.97
Debt/Equity(x) 2.06 1.51 1.53 1.36 1.1 0.13 0.25 0.34 0.25 0.62 0.78
Current Ratio(x) 0.93 0.86 0.89 0.87 1 1.32 1.29 1.2 1.31 1.13 1.11
Quick Ratio(x) 0.58 0.51 0.55 0.5 0.59 0.79 0.8 0.74 0.88 0.81 0.8
Interest Cover(x) 2.43 1.95 1.94 1.61 1.56 2.65 6.44 5.47 3.87 4.32 2.96
Total Debt/Mcap(x) 0 0 0 0 0 0.04 0.1 0.1 0.04 0.09 0.24

Amber Enterprises Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 40.27 40.27 40.27 40.31 40.31 40.31 40.31 40.31 40.31 40.31
FII 28.96 29.06 28.11 26.88 26.44 27.1 23.91 24.19 29.69 28.29
DII 8.86 9.27 9.18 8.76 13.89 11.49 13.55 12.66 13.08 14.67
Public 21.91 21.4 22.44 24.05 19.36 21.1 22.23 22.83 16.92 16.72
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 156.1 to 124.59days.

Cons

  • Promoter holding is low: 40.31%.
  • Company has a low return on equity of 7% over the last 3 years.
  • Stock is trading at 6.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Amber Enterprises News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....