Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Amber Enterprises

₹4400 17.9 | 0.4%

Market Cap ₹14845 Cr.

Stock P/E 92.9

P/B 7.4

Current Price ₹4400

Book Value ₹ 594

Face Value 10

52W High ₹4880

Dividend Yield 0%

52W Low ₹ 2338.3

Amber Enterprises Research see more...

Overview Inc. Year: 1990Industry: Air Conditioners

Amber Enterprises India Ltd., was formerly referred as Amber Enterprises (India) Pvt. Ltd, is an India-based original equipment producer. The Company offers products, inclusive of air conditioners, microwave ovens, refrigerators, washing machines, heat exchangers, multi flow condensers, luminaries, plastic extrusion sheets, vacuum forming additives, injection molding additives, sheet steel stamping and auto components. It manufactures heating, ventilation and air con (HVAC) coils for air conditioners. It offers Fin & Tube Type Heat Exchanger Coils. It produces tube bending fixtures, swage up or swage down toolings, capillary forming equipment, spinning machines, deburring gear and brazing fixtures. It offers luminaries which can be used numerous places, including offices, hospitals and clinics, colleges and schools, malls and stores. The Company's sheet metal components are used in various industries, such as white goods, switchgears, motors and lighting.

Read More..

Amber Enterprises Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Amber Enterprises Quarterly Results

#(Fig in Cr.) Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Net Sales 1937 1826 750 1348 3003 1702 927 1295 2805 2401
Other Income 9 13 12 9 19 19 13 5 18 21
Total Income 1946 1839 763 1357 3021 1721 940 1300 2823 2422
Total Expenditure 1811 1726 714 1270 2799 1570 868 1216 2584 2205
Operating Profit 135 112 49 87 222 151 72 84 240 217
Interest 19 21 24 29 37 45 37 37 48 52
Depreciation 30 32 32 36 39 43 45 47 51 55
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 86 59 -7 22 146 63 -9 0 140 110
Provision for Tax 27 16 -5 7 38 16 -4 1 39 30
Profit After Tax 59 43 -2 15 108 47 -6 -1 101 80
Adjustments -2 -1 -1 -1 -4 -1 -1 0 -7 -8
Profit After Adjustments 57 42 -3 14 104 46 -7 -0 95 72
Adjusted Earnings Per Share 17 12.5 -0.9 4.2 30.9 13.5 -2.1 -0.1 28.1 21.5

Amber Enterprises Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 973 1230 1089 1652 2128 2752 3963 3031 4206 6927 6729 7428
Other Income 6 6 3 9 9 10 8 33 33 53 55 57
Total Income 980 1236 1092 1661 2137 2762 3971 3064 4240 6980 6785 7485
Total Expenditure 899 1128 975 1521 1944 2539 3653 2809 3931 6509 6237 6873
Operating Profit 81 109 117 140 193 223 318 254 309 471 547 613
Interest 32 43 53 64 54 25 43 42 46 112 167 174
Depreciation 18 26 31 40 49 62 85 92 108 139 187 198
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 40 33 36 89 136 191 120 154 220 191 241
Provision for Tax 8 12 9 14 27 41 27 37 43 56 52 66
Profit After Tax 22 29 24 22 62 95 164 83 111 164 139 174
Adjustments -1 0 0 0 0 -1 -6 -2 -2 -7 -7 -16
Profit After Adjustments 22 29 24 22 62 94 158 82 109 157 133 160
Adjusted Earnings Per Share 10 13.3 11.1 9.3 19.8 29.8 50.4 24.2 32.4 46.7 39.4 47.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% 30% 20% 21%
Operating Profit CAGR 16% 29% 20% 21%
PAT CAGR -15% 19% 8% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 82% 13% 40% NA%
ROE Average 7% 8% 9% 10%
ROCE Average 11% 10% 11% 13%

Amber Enterprises Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 209 239 263 363 893 986 1128 1604 1734 1909 2064
Minority's Interest 4 0 0 0 0 19 35 36 39 45 52
Borrowings 118 147 161 222 43 141 152 177 363 577 668
Other Non-Current Liabilities 22 56 81 18 70 76 139 91 146 261 521
Total Current Liabilities 508 564 610 661 743 1148 1445 1676 2628 3449 3285
Total Liabilities 861 1006 1115 1264 1748 2371 2899 3585 4910 6240 6590
Fixed Assets 349 418 500 557 710 809 1106 1144 1505 2222 2825
Other Non-Current Assets 77 88 81 48 60 78 60 244 436 182 409
Total Current Assets 435 500 534 659 979 1483 1731 2196 2968 3836 3355
Total Assets 861 1006 1115 1264 1748 2371 2899 3585 4910 6240 6590

Amber Enterprises Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 13 7 2 6 17 119 39 70 180 299 323
Cash Flow from Operating Activities 114 81 152 142 127 -63 288 221 241 321 965
Cash Flow from Investing Activities -115 -87 -84 -84 -152 -113 -327 -481 -690 -489 -1035
Cash Flow from Financing Activities -4 1 -68 -46 128 93 63 370 555 193 -122
Net Cash Inflow / Outflow -6 -5 0 11 103 -83 25 110 107 25 -191
Closing Cash & Cash Equivalent 7 2 2 17 119 39 70 180 299 323 132

Amber Enterprises Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 9.96 13.26 11.11 9.3 19.81 29.78 50.37 24.22 32.41 46.66 39.44
CEPS(Rs) 18.72 25.04 25.33 26.15 35.4 49.95 79.16 52.11 65.07 89.9 96.75
DPS(Rs) 4 0 0 2.31 0 0 3.2 0 0 0 0
Book NAV/Share(Rs) 96.52 109.91 121.01 152.32 283.9 313.59 358.83 476.1 510.05 553.82 594.75
Core EBITDA Margin(%) 7.38 8.01 9.93 7.54 8.47 7.75 7.82 7.3 6.54 6.03 7.24
EBIT Margin(%) 6.19 6.49 7.51 5.74 6.61 5.85 5.89 5.35 4.77 4.79 5.28
Pre Tax Margin(%) 3.01 3.15 2.86 2.06 4.12 4.94 4.81 3.96 3.66 3.17 2.82
PAT Margin (%) 2.19 2.25 2.1 1.28 2.87 3.44 4.14 2.75 2.64 2.36 2.05
Cash Profit Margin (%) 4 4.24 4.8 3.59 5.13 5.71 6.28 5.79 5.21 4.37 4.8
ROA(%) 2.75 3.08 2.27 1.86 4.14 4.6 6.23 2.57 2.62 2.94 2.17
ROE(%) 12.98 12.84 9.62 7.08 9.93 10.09 15.53 6.1 6.7 9.14 7.21
ROCE(%) 13.5 14.73 14.03 14.4 16.17 14.31 17 9.22 8.35 10.95 10.62
Receivable days 60.73 55.56 76.42 58.67 57.88 77.31 75.59 115.82 103.34 81.09 89.57
Inventory Days 60.39 51.8 66.17 51.97 55.82 63.42 56.02 82.62 67.5 50.9 51.93
Payable days 99.24 79.81 111.75 97.09 105.01 119.03 113.12 175.91 156.1 124.59 148.36
PER(x) 0 0 0 0 54.32 27.48 24.33 137.13 108.8 39.05 92.67
Price/Book(x) 0 0 0 0 3.79 2.61 3.42 6.97 6.91 3.29 6.15
Dividend Yield(%) 0 0 0 0 0 0 0.26 0 0 0 0
EV/Net Sales(x) 0.29 0.29 0.33 0.24 1.58 1.01 1.04 3.73 2.94 1 1.94
EV/Core EBITDA(x) 3.53 3.3 3.09 2.78 17.5 12.45 12.94 44.43 40.14 14.71 23.86
Net Sales Growth(%) 11.15 26.39 -11.48 51.68 28.83 29.32 44 -23.53 38.8 64.68 -2.86
EBIT Growth(%) 26.96 32.52 3.32 15.84 44.19 12.07 45.09 -30.61 23.89 65.15 8.1
PAT Growth(%) 12.72 29.58 -16.23 -8.13 181.37 52.11 73.2 -49.26 33.67 47.12 -14.84
EPS Growth(%) -8.51 33.09 -16.23 -16.26 113.04 50.32 69.13 -51.93 33.83 43.97 -15.47
Debt/Equity(x) 1.51 1.53 1.36 1.1 0.13 0.25 0.34 0.25 0.62 0.72 0.72
Current Ratio(x) 0.86 0.89 0.87 1 1.32 1.29 1.2 1.31 1.13 1.11 1.02
Quick Ratio(x) 0.51 0.55 0.5 0.59 0.79 0.8 0.74 0.88 0.81 0.8 0.77
Interest Cover(x) 1.95 1.94 1.61 1.56 2.65 6.44 5.47 3.87 4.32 2.96 2.15
Total Debt/Mcap(x) 0 0 0 0 0.04 0.1 0.1 0.04 0.09 0.22 0.12

Amber Enterprises Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 40.27 40.31 40.31 40.31 40.31 40.31 40.31 40.31 40.31 39.87
FII 28.11 26.88 26.44 27.1 23.91 24.19 29.69 28.29 25.98 28.42
DII 9.18 8.76 13.89 11.49 13.55 12.66 13.08 14.67 15.84 15.73
Public 22.44 24.05 19.36 21.1 22.23 22.83 16.92 16.72 17.87 15.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 39.87%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 124.59 to 148.36days.
  • Stock is trading at 7.4 times its book value.
  • The company has delivered a poor profit growth of 7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Amber Enterprises News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....