Air Conditioners · Founded 1990 · www.ambergroupindia.com · BSE 540902 · NSE AMBER · ISIN INE371P01015
No Notes Added Yet
1. Business Overview
Amber Enterprises India Ltd. is India's leading manufacturer of components for Residential Air Conditioners (RACs) and a prominent player in the manufacturing of complete RACs on an Original Design Manufacturer (ODM) and Original Equipment Manufacturer (OEM) basis. The company offers a comprehensive range of components including heat exchangers, sheet metal components, plastic parts, copper tubing, motors, and other critical parts. They primarily serve major domestic and international AC brands in India, providing integrated solutions from design to manufacturing. Their core business model involves acting as a key outsourcing partner for AC brands, enabling them to focus on marketing and distribution.
2. Key Segments / Revenue Mix
Amber's business is primarily divided into two main segments:
RAC Components: This segment involves the manufacturing of various critical components for residential air conditioners. This is the larger and more stable part of their business.
RAC Units (Finished Goods): This segment involves manufacturing complete air conditioning units for brands on an OEM/ODM basis.
While specific percentages fluctuate, the components segment typically contributes a significant majority of the revenue, showcasing the company's deep integration into the AC supply chain. The company also has a smaller presence in components for other consumer durables (e.g., washing machines, refrigerators) and electronics (e.g., PCBs).
3. Industry & Positioning
The Indian Air Conditioner market is characterized by low penetration but strong growth potential, driven by rising disposable incomes, urbanization, and increasing temperatures. It is a seasonal industry, heavily reliant on summer demand. The market is competitive, with a mix of established Indian and multinational brands. Amber Enterprises is positioned as a market leader in RAC components, serving a large portion of the branded AC market. Its integrated manufacturing capabilities and wide component portfolio make it a preferred outsourcing partner for numerous leading AC brands in India, giving it a strong competitive standing against fragmented smaller component suppliers.
4. Competitive Advantage (Moat)
Scale & Integration: Amber is the largest integrated manufacturer of RAC components in India, offering a wide range of products from a single source. This provides cost efficiencies and single-window solutions to clients.
R&D and Customization: Strong in-house R&D capabilities allow them to co-develop products and offer customized solutions, leading to deep customer integration and sticky relationships.
Customer Relationships: Long-standing relationships with almost all major AC brands operating in India.
Geographic Footprint: Multiple strategically located manufacturing facilities across India enable efficient supply chain management and proximity to customer production units.
5. Growth Drivers
Increasing AC Penetration: The significant underpenetration of ACs in India, coupled with rising middle-class incomes and increasing ambient temperatures, is expected to drive substantial demand growth.
Government Initiatives: The Production Linked Incentive (PLI) scheme for ACs and components is expected to boost domestic manufacturing and reduce reliance on imports, directly benefiting Amber.
Increased Outsourcing: AC brands are increasingly outsourcing manufacturing and component production to focus on brand building and distribution, playing into Amber's core business model.
Product Diversification: Expansion into new components for other white goods and entry into new geographies can provide additional growth avenues.
6. Risks
Seasonality: The business is highly seasonal, with peak demand during the summer months. Unfavorable weather conditions can significantly impact sales.
Raw Material Price Volatility: Significant exposure to price fluctuations of key raw materials like copper, aluminum, steel, and plastics, which can impact margins if not passed on effectively.
Client Concentration: Dependence on a few large customers for a substantial portion of revenue, making them susceptible to changes in customer strategies or demand.
Competition: Intense competition from other domestic component manufacturers and potential in-house production expansion by major AC brands.
Economic Slowdown: As consumer durables, AC sales are sensitive to economic downturns and fluctuations in consumer discretionary spending.
7. Management & Ownership
Amber Enterprises is promoted by the Doolani family, with Mr. Jasbir Singh as the Chairman & CEO. The promoters have deep industry experience and a strong understanding of the manufacturing sector. The management team has a proven track record of scaling the business and navigating industry complexities. The ownership structure includes a significant promoter holding, alongside institutional investors (domestic and foreign) and public shareholders.
8. Outlook
Amber Enterprises is well-positioned to capitalize on the secular growth trend in the Indian AC market, driven by increasing disposable incomes and rising temperatures. Its integrated manufacturing capabilities, strong customer relationships, and benefits from government initiatives like PLI schemes are tailwinds. However, the business faces inherent risks from raw material price volatility, seasonal demand fluctuations, and potential concentration risk with key clients. Sustained growth will depend on its ability to manage these operational challenges, maintain its cost competitiveness, and adapt to evolving technological trends in the AC industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1295 | 2805 | 2401 | 1685 | 2133 | 3754 | 3449 | 1647 | 2943 | 4148 |
| Other Income | 5 | 18 | 21 | 18 | 16 | 19 | 30 | 16 | 55 | 20 |
| Total Income | 1300 | 2823 | 2422 | 1703 | 2149 | 3773 | 3479 | 1663 | 2998 | 4168 |
| Total Expenditure | 1216 | 2584 | 2205 | 1571 | 1975 | 3459 | 3192 | 1556 | 2697 | 3789 |
| Operating Profit | 84 | 240 | 217 | 132 | 175 | 314 | 286 | 107 | 301 | 378 |
| Interest | 37 | 48 | 52 | 49 | 54 | 55 | 63 | 77 | 79 | 65 |
| Depreciation | 47 | 51 | 55 | 57 | 59 | 58 | 62 | 70 | 91 | 99 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103 | 64 |
| Profit Before Tax | 0 | 140 | 110 | 26 | 62 | 201 | 161 | -40 | 27 | 278 |
| Provision for Tax | 1 | 39 | 30 | 3 | 16 | 70 | 48 | -16 | 28 | 49 |
| Profit After Tax | -1 | 101 | 80 | 24 | 46 | 131 | 113 | -25 | -1 | 229 |
| Adjustments | 0 | -7 | -8 | -4 | -10 | -15 | -9 | -8 | -27 | -95 |
| Profit After Adjustments | -0 | 95 | 72 | 19 | 36 | 116 | 104 | -33 | -27 | 134 |
| Adjusted Earnings Per Share | -0.1 | 28.1 | 21.5 | 5.7 | 10.6 | 34.3 | 30.7 | -9.3 | -7.7 | 38 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1230 | 1089 | 1652 | 2128 | 2752 | 3963 | 3031 | 4206 | 6927 | 6729 | 9973 | 12187 |
| Other Income | 6 | 3 | 9 | 9 | 10 | 8 | 33 | 33 | 53 | 55 | 74 | 121 |
| Total Income | 1236 | 1092 | 1661 | 2137 | 2762 | 3971 | 3064 | 4240 | 6980 | 6785 | 10047 | 12308 |
| Total Expenditure | 1128 | 975 | 1521 | 1944 | 2539 | 3653 | 2809 | 3931 | 6509 | 6237 | 9210 | 11234 |
| Operating Profit | 109 | 117 | 140 | 193 | 223 | 318 | 254 | 309 | 471 | 547 | 837 | 1072 |
| Interest | 43 | 53 | 64 | 54 | 25 | 43 | 42 | 46 | 112 | 167 | 209 | 284 |
| Depreciation | 26 | 31 | 40 | 49 | 62 | 85 | 92 | 108 | 139 | 187 | 228 | 322 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 |
| Profit Before Tax | 40 | 33 | 36 | 89 | 136 | 191 | 120 | 154 | 220 | 191 | 370 | 426 |
| Provision for Tax | 12 | 9 | 14 | 27 | 41 | 27 | 37 | 43 | 56 | 52 | 119 | 109 |
| Profit After Tax | 29 | 24 | 22 | 62 | 95 | 164 | 83 | 111 | 164 | 139 | 251 | 316 |
| Adjustments | 0 | 0 | 0 | 0 | -1 | -6 | -2 | -2 | -7 | -7 | -8 | -139 |
| Profit After Adjustments | 29 | 24 | 22 | 62 | 94 | 158 | 82 | 109 | 157 | 133 | 244 | 178 |
| Adjusted Earnings Per Share | 13.3 | 11.1 | 9.3 | 19.8 | 29.8 | 50.4 | 24.2 | 32.4 | 46.7 | 39.4 | 72 | 51.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 48% | 33% | 20% | 23% |
| Operating Profit CAGR | 53% | 39% | 21% | 23% |
| PAT CAGR | 81% | 31% | 9% | 24% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | 54% | 20% | NA% |
| ROE Average | 12% | 9% | 8% | 10% |
| ROCE Average | 15% | 12% | 11% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 239 | 263 | 363 | 893 | 986 | 1128 | 1604 | 1734 | 1909 | 2064 | 2286 |
| Minority's Interest | 0 | 0 | 0 | 0 | 19 | 35 | 36 | 39 | 45 | 52 | 25 |
| Borrowings | 147 | 161 | 222 | 43 | 141 | 152 | 177 | 363 | 577 | 668 | 959 |
| Other Non-Current Liabilities | 56 | 81 | 18 | 70 | 76 | 139 | 91 | 146 | 261 | 521 | 601 |
| Total Current Liabilities | 564 | 610 | 661 | 743 | 1148 | 1445 | 1676 | 2628 | 3449 | 3285 | 4556 |
| Total Liabilities | 1006 | 1115 | 1264 | 1748 | 2371 | 2899 | 3585 | 4910 | 6240 | 6590 | 8427 |
| Fixed Assets | 418 | 500 | 557 | 710 | 809 | 1106 | 1144 | 1505 | 2222 | 2825 | 3024 |
| Other Non-Current Assets | 88 | 81 | 48 | 60 | 78 | 60 | 244 | 436 | 182 | 409 | 754 |
| Total Current Assets | 500 | 534 | 659 | 979 | 1483 | 1731 | 2196 | 2968 | 3836 | 3355 | 4648 |
| Total Assets | 1006 | 1115 | 1264 | 1748 | 2371 | 2899 | 3585 | 4910 | 6240 | 6590 | 8427 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 2 | 6 | 17 | 119 | 39 | 70 | 180 | 299 | 323 | 132 |
| Cash Flow from Operating Activities | 81 | 152 | 142 | 127 | -63 | 288 | 221 | 241 | 321 | 965 | 711 |
| Cash Flow from Investing Activities | -87 | -84 | -84 | -152 | -113 | -327 | -481 | -690 | -489 | -1035 | -953 |
| Cash Flow from Financing Activities | 1 | -68 | -46 | 128 | 93 | 63 | 370 | 555 | 193 | -122 | 323 |
| Net Cash Inflow / Outflow | -5 | 0 | 11 | 103 | -83 | 25 | 110 | 107 | 25 | -191 | 81 |
| Closing Cash & Cash Equivalent | 2 | 2 | 17 | 119 | 39 | 70 | 180 | 299 | 323 | 132 | 213 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.26 | 11.11 | 9.3 | 19.81 | 29.78 | 50.37 | 24.22 | 32.41 | 46.66 | 39.44 | 72.01 |
| CEPS(Rs) | 25.04 | 25.33 | 26.15 | 35.4 | 49.95 | 79.16 | 52.11 | 65.07 | 89.9 | 96.75 | 141.75 |
| DPS(Rs) | 0 | 0 | 2.31 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 109.91 | 121.01 | 152.32 | 283.9 | 313.59 | 358.83 | 476.1 | 510.05 | 553.82 | 594.75 | 660.65 |
| Core EBITDA Margin(%) | 8.01 | 9.93 | 7.54 | 8.47 | 7.75 | 7.82 | 7.3 | 6.54 | 6.03 | 7.24 | 7.61 |
| EBIT Margin(%) | 6.49 | 7.51 | 5.74 | 6.61 | 5.85 | 5.89 | 5.35 | 4.77 | 4.79 | 5.28 | 5.77 |
| Pre Tax Margin(%) | 3.15 | 2.86 | 2.06 | 4.12 | 4.94 | 4.81 | 3.96 | 3.66 | 3.17 | 2.82 | 3.69 |
| PAT Margin (%) | 2.25 | 2.1 | 1.28 | 2.87 | 3.44 | 4.14 | 2.75 | 2.64 | 2.36 | 2.05 | 2.5 |
| Cash Profit Margin (%) | 4.24 | 4.8 | 3.59 | 5.13 | 5.71 | 6.28 | 5.79 | 5.21 | 4.37 | 4.8 | 4.78 |
| ROA(%) | 3.08 | 2.27 | 1.86 | 4.14 | 4.6 | 6.23 | 2.57 | 2.62 | 2.94 | 2.17 | 3.35 |
| ROE(%) | 12.84 | 9.62 | 7.08 | 9.93 | 10.09 | 15.53 | 6.1 | 6.7 | 9.14 | 7.21 | 11.85 |
| ROCE(%) | 14.73 | 14.03 | 14.4 | 16.17 | 14.31 | 17 | 9.22 | 8.35 | 10.95 | 10.62 | 14.99 |
| Receivable days | 55.56 | 76.42 | 58.67 | 57.88 | 77.31 | 75.59 | 115.82 | 103.34 | 81.09 | 89.57 | 60.4 |
| Inventory Days | 51.8 | 66.17 | 51.97 | 55.82 | 63.42 | 56.02 | 82.62 | 67.5 | 50.9 | 51.93 | 45.42 |
| Payable days | 79.81 | 111.75 | 97.09 | 105.01 | 119.03 | 113.12 | 175.91 | 156.1 | 124.59 | 148.36 | 119 |
| PER(x) | 0 | 0 | 0 | 54.32 | 27.48 | 24.33 | 137.13 | 108.8 | 39.05 | 92.67 | 100.12 |
| Price/Book(x) | 0 | 0 | 0 | 3.79 | 2.61 | 3.42 | 6.97 | 6.91 | 3.29 | 6.15 | 10.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.29 | 0.33 | 0.24 | 1.58 | 1.01 | 1.04 | 3.73 | 2.94 | 1 | 1.94 | 2.57 |
| EV/Core EBITDA(x) | 3.3 | 3.09 | 2.78 | 17.5 | 12.45 | 12.94 | 44.43 | 40.14 | 14.71 | 23.86 | 30.58 |
| Net Sales Growth(%) | 26.39 | -11.48 | 51.68 | 28.83 | 29.32 | 44 | -23.53 | 38.8 | 64.68 | -2.86 | 48.2 |
| EBIT Growth(%) | 32.52 | 3.32 | 15.84 | 44.19 | 12.07 | 45.09 | -30.61 | 23.89 | 65.15 | 8.1 | 61.5 |
| PAT Growth(%) | 29.58 | -16.23 | -8.13 | 181.37 | 52.11 | 73.2 | -49.26 | 33.67 | 47.12 | -14.84 | 80.08 |
| EPS Growth(%) | 33.09 | -16.23 | -16.26 | 113.04 | 50.32 | 69.13 | -51.93 | 33.83 | 43.97 | -15.47 | 82.59 |
| Debt/Equity(x) | 1.53 | 1.36 | 1.1 | 0.13 | 0.25 | 0.34 | 0.25 | 0.62 | 0.72 | 0.72 | 0.87 |
| Current Ratio(x) | 0.89 | 0.87 | 1 | 1.32 | 1.29 | 1.2 | 1.31 | 1.13 | 1.11 | 1.02 | 1.02 |
| Quick Ratio(x) | 0.55 | 0.5 | 0.59 | 0.79 | 0.8 | 0.74 | 0.88 | 0.81 | 0.8 | 0.77 | 0.66 |
| Interest Cover(x) | 1.94 | 1.61 | 1.56 | 2.65 | 6.44 | 5.47 | 3.87 | 4.32 | 2.96 | 2.15 | 2.77 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.04 | 0.1 | 0.1 | 0.04 | 0.09 | 0.22 | 0.12 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.31 | 40.31 | 39.87 | 39.79 | 39.72 | 39.72 | 39.65 | 38.22 | 38.19 | 38.17 |
| FII | 28.29 | 25.98 | 28.42 | 26.39 | 28.56 | 27.05 | 28.59 | 30.6 | 26.98 | 23.96 |
| DII | 14.67 | 15.84 | 15.73 | 17.81 | 19.11 | 19.43 | 17.82 | 20.2 | 23.86 | 27.92 |
| Public | 16.72 | 17.87 | 15.98 | 16.02 | 12.61 | 13.81 | 13.94 | 10.98 | 10.97 | 9.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.36 | 1.36 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 |
| FII | 0.95 | 0.88 | 0.96 | 0.89 | 0.97 | 0.91 | 0.97 | 1.08 | 0.95 | 0.84 |
| DII | 0.49 | 0.53 | 0.53 | 0.6 | 0.65 | 0.66 | 0.6 | 0.71 | 0.84 | 0.98 |
| Public | 0.56 | 0.6 | 0.54 | 0.54 | 0.43 | 0.47 | 0.47 | 0.39 | 0.39 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.37 | 3.37 | 3.37 | 3.38 | 3.38 | 3.38 | 3.39 | 3.51 | 3.52 | 3.52 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.31 | 40.31 | 39.87 | 39.79 | 39.72 | 39.72 | 39.65 | 38.22 | 38.19 | 38.17 |
| FII | 28.29 | 25.98 | 28.42 | 26.39 | 28.56 | 27.05 | 28.59 | 30.6 | 26.98 | 23.96 |
| DII | 14.67 | 15.84 | 15.73 | 17.81 | 19.11 | 19.43 | 17.82 | 20.2 | 23.86 | 27.92 |
| Public | 59.69 | 59.69 | 60.13 | 60.21 | 60.28 | 60.28 | 60.35 | 61.78 | 61.81 | 61.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.36 | 1.36 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 | 1.34 |
| FII | 0.95 | 0.88 | 0.96 | 0.89 | 0.97 | 0.91 | 0.97 | 1.08 | 0.95 | 0.84 |
| DII | 0.49 | 0.53 | 0.53 | 0.6 | 0.65 | 0.66 | 0.6 | 0.71 | 0.84 | 0.98 |
| Public | 2.01 | 2.01 | 2.03 | 2.03 | 2.04 | 2.04 | 2.04 | 2.17 | 2.17 | 2.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.37 | 3.37 | 3.37 | 3.38 | 3.38 | 3.38 | 3.39 | 3.51 | 3.52 | 3.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +48% | +33% | +20% | +23% |
| Operating Profit CAGR | +53% | +39% | +21% | +23% |
| PAT CAGR | +81% | +31% | +9% | +24% |
| Share Price CAGR | +14% | +54% | +20% | — |
| ROE Average | +12% | +9% | +8% | +10% |
| ROCE Average | +15% | +12% | +11% | +13% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.