Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Alpine Hsg Dev. Corp

₹150 -0.8 | 0.6%

Market Cap ₹260 Cr.

Stock P/E 90.1

P/B 3.3

Current Price ₹150

Book Value ₹ 45.1

Face Value 10

52W High ₹200.8

Dividend Yield 0%

52W Low ₹ 99.5

Alpine Hsg Dev. Corp Research see more...

Overview Inc. Year: 1992Industry: Construction - Real Estate

Alpine Housing Development Corporation Ltd is a renowned real estate company that specializes in property development and construction. With a strong presence in the Indian market, Alpine Housing has established itself as a trusted brand in the industry. The company is committed to creating exceptional residential and commercial spaces that meet the highest standards of quality and craftsmanship. Alpine Housing focuses on delivering innovative designs, meticulous planning, and timely execution of projects. Their diverse portfolio includes luxurious apartments, villas, and office spaces that cater to the evolving needs of modern lifestyles. Known for their attention to detail and customer-centric approach, Alpine Housing has earned a reputation for creating sustainable and aesthetically pleasing properties. With a team of experienced professionals and a commitment to excellence, Alpine Housing Development Corporation Ltd continues to make significant contributions to the real estate sector.

Read More..

Alpine Hsg Dev. Corp Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Alpine Hsg Dev. Corp Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 8 11 16 11 12 10 9 16 13 12
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 8 11 16 11 12 10 9 16 13 12
Total Expenditure 6 9 15 9 11 9 7 15 12 11
Operating Profit 1 2 2 1 1 1 2 1 2 2
Interest 1 1 1 1 1 1 1 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -0 0 -0 -0 -0 -0 0 0 0
Profit Before Tax 1 1 1 0 0 0 1 1 1 1
Provision for Tax 0 0 0 0 -0 -0 0 0 0 0
Profit After Tax 1 1 1 0 0 0 1 1 1 1
Adjustments -0 0 -0 0 -0 0 -0 0 0 0
Profit After Adjustments 1 1 1 0 0 0 1 1 1 1
Adjusted Earnings Per Share 0.3 0.3 0.4 0.1 0.1 0.1 0.4 0.4 0.5 0.4

Alpine Hsg Dev. Corp Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 31 39 16 24 28 30 31 41 42 45 48 50
Other Income 2 1 1 1 1 1 1 2 1 1 1 0
Total Income 32 41 18 25 29 32 32 42 43 45 49 50
Total Expenditure 29 37 15 19 23 25 25 35 36 40 43 45
Operating Profit 4 4 3 7 6 6 7 7 7 6 6 7
Interest 1 1 1 1 1 2 2 3 3 3 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses -0 -0 -0 -0 -0 0 -0 -0 -0 -0 -0 0
Profit Before Tax 1 2 2 5 4 4 4 4 3 3 3 4
Provision for Tax 0 0 0 1 1 1 1 1 1 0 0 0
Profit After Tax 1 1 1 4 3 3 3 3 3 2 2 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 4 3 3 3 3 3 2 2 4
Adjusted Earnings Per Share 0.6 0.9 0.8 2.3 1.8 1.8 1.7 1.9 1.6 1.2 1.4 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 5% 10% 4%
Operating Profit CAGR 0% -5% 0% 4%
PAT CAGR 0% -13% -8% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 32% 122% 60% 31%
ROE Average 3% 3% 4% 4%
ROCE Average 5% 5% 5% 4%

Alpine Hsg Dev. Corp Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 53 53 54 57 60 62 65 69 71 74 76
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 3 17 15 40 34 36 18 16 32 10
Other Non-Current Liabilities 1 1 1 2 2 1 1 1 1 2 2
Total Current Liabilities 66 63 62 87 72 92 88 97 77 50 58
Total Liabilities 125 120 135 161 174 190 191 185 166 158 146
Fixed Assets 9 15 14 15 14 13 12 12 11 6 5
Other Non-Current Assets 4 4 4 2 3 3 3 3 4 18 17
Total Current Assets 113 101 116 143 157 175 176 170 150 134 123
Total Assets 125 120 135 161 174 190 191 185 166 158 146

Alpine Hsg Dev. Corp Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 1 4 1 3 4 2 2 2
Cash Flow from Operating Activities 3 37 -12 1 -14 -15 10 14 4 -2 21
Cash Flow from Investing Activities 0 -7 -1 -0 -0 1 -0 -1 0 0 0
Cash Flow from Financing Activities -3 -30 13 3 12 15 -9 -15 -4 2 -22
Net Cash Inflow / Outflow -1 0 -0 4 -3 1 1 -2 0 -0 -1
Closing Cash & Cash Equivalent 1 1 1 4 1 3 4 2 2 2 1

Alpine Hsg Dev. Corp Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.65 0.86 0.83 2.34 1.75 1.81 1.71 1.9 1.64 1.2 1.37
CEPS(Rs) 1.23 1.49 1.46 2.81 2.25 2.21 2.16 2.35 2.05 1.53 1.81
DPS(Rs) 1 1 1 0.6 0.5 0 0 0 0 0 0
Book NAV/Share(Rs) 30.34 30.76 31.14 32.87 34.65 36.01 37.72 39.63 41.27 42.47 43.84
Core EBITDA Margin(%) 6.19 6.1 11.65 22.92 16.86 16.12 18.58 14.55 13.71 11.24 9.7
EBIT Margin(%) 7.37 6.05 12.66 24.4 17.51 18.51 20.03 16.23 14.35 11.31 10.39
Pre Tax Margin(%) 4.52 4.35 9.36 21.8 13.38 12.39 12.15 9.55 8.12 5.63 5.83
PAT Margin (%) 3.64 3.79 8.75 16.89 10.9 10.34 9.56 8.12 6.74 4.64 4.98
Cash Profit Margin (%) 6.94 6.6 15.44 20.31 14 12.65 12.09 10.04 8.41 5.89 6.56
ROA(%) 0.87 1.21 1.13 2.74 1.81 1.72 1.55 1.75 1.62 1.28 1.57
ROE(%) 2.13 2.81 2.68 7.31 5.19 5.11 4.63 4.92 4.06 2.87 3.18
ROCE(%) 2.06 2.53 2.41 6.13 4.61 4.6 4.86 5.54 5.36 4.4 4.6
Receivable days 379.16 201.69 395.89 256.65 176.11 174.58 164.4 149.18 201.45 238.05 258.41
Inventory Days 703.93 543.26 1351.1 1262.95 1352.83 1354.95 1392.6 1001.56 856.31 703.03 542.47
Payable days 109.88 94.02 328.63 120.96 593.99 296.3 342.41 116.76 89.85 34.9 35.29
PER(x) 10.03 11.58 11.85 7.77 11.67 11.73 9.74 4.6 8.22 31.29 85.91
Price/Book(x) 0.21 0.32 0.32 0.55 0.59 0.59 0.44 0.22 0.33 0.89 2.69
Dividend Yield(%) 5.8 3.77 3.82 2.47 1.83 0 0 0 0 0 0
EV/Net Sales(x) 2.16 1.09 3.36 2.85 3.13 3.37 2.73 1.41 1.48 2.39 4.72
EV/Core EBITDA(x) 18.81 11.5 17.31 10.06 15.16 16.23 12.1 7.72 9.18 18.96 39.13
Net Sales Growth(%) 64.71 27.57 -58.11 46.19 15.92 8.74 2.34 31.01 3.92 6.49 6.22
EBIT Growth(%) 8.06 4.78 -12.35 181.71 -16.82 15.02 10.67 6.2 -8.08 -16.16 -2.42
PAT Growth(%) 26.76 33.05 -3.4 182.2 -25.19 3.22 -5.46 11.33 -13.72 -26.79 14.12
EPS Growth(%) 26.75 33.05 -3.4 182.2 -25.19 3.22 -5.44 11.33 -13.72 -26.79 14.12
Debt/Equity(x) 1.06 0.49 0.72 0.72 0.88 1.09 0.91 0.65 0.58 0.6 0.28
Current Ratio(x) 1.7 1.61 1.87 1.65 2.17 1.89 2 1.75 1.95 2.67 2.13
Quick Ratio(x) 0.77 0.74 0.8 0.5 0.7 0.62 0.65 0.67 0.74 1.09 1.06
Interest Cover(x) 2.59 3.56 3.83 9.38 4.24 3.03 2.54 2.43 2.3 1.99 2.28
Total Debt/Mcap(x) 4.97 1.52 2.28 1.31 1.5 1.85 2.06 2.93 1.77 0.68 0.11

Alpine Hsg Dev. Corp Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.69 73.69 73.69 73.69 73.69 73.69 73.66 73.86 73.86 73.86
FII 0 0 0 0 0 0 0 0 0 0
DII 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21
Public 26.1 26.1 26.1 26.1 26.1 26.1 26.13 25.94 25.93 25.93
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 34.9 to 35.29days.
  • Stock is trading at 3.3 times its book value.
  • The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Alpine Hsg Dev. Corp News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....