Market Cap ₹107 Cr.
Stock P/E
P/B 8.3
Current Price ₹211
Book Value ₹ 25.3
Face Value 10
52W High ₹258
Dividend Yield 0%
52W Low ₹ 47.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 3 | 8 | 18 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 3 | 8 | 18 | |
| Total Expenditure | 3 | 7 | 15 | |
| Operating Profit | 0 | 1 | 3 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 3 | |
| Provision for Tax | 0 | 0 | 1 | |
| Profit After Tax | 0 | 0 | 2 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 2 | |
| Adjusted Earnings Per Share | 0.3 | 0.6 | 2.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 125% | 0% | 0% | 0% |
| Operating Profit CAGR | 200% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 85% | 63% | 63% | 63% |
| ROCE Average | 63% | 43% | 43% | 43% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 4 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 1 | 3 | 5 |
| Total Liabilities | 1 | 4 | 10 |
| Fixed Assets | 0 | 0 | 1 |
| Other Non-Current Assets | 1 | 2 | 4 |
| Total Current Assets | 0 | 2 | 6 |
| Total Assets | 1 | 4 | 10 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | -1 |
| Cash Flow from Investing Activities | -1 | -1 | -2 |
| Cash Flow from Financing Activities | 1 | 1 | 3 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.35 | 0.65 | 2.92 |
| CEPS(Rs) | 0.35 | 0.67 | 3.03 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.76 | 1.82 | 5.78 |
| Core EBITDA Margin(%) | 5.38 | 9.36 | 17.71 |
| EBIT Margin(%) | 5.35 | 9.22 | 18.43 |
| Pre Tax Margin(%) | 3.43 | 5.23 | 16.27 |
| PAT Margin (%) | 2.57 | 3.89 | 12.18 |
| Cash Profit Margin (%) | 2.6 | 4.03 | 12.64 |
| ROA(%) | 10.78 | 13.22 | 32.09 |
| ROE(%) | 45.33 | 58.81 | 84.54 |
| ROCE(%) | 23.3 | 44.13 | 62.76 |
| Receivable days | 1.36 | 19.08 | 32.41 |
| Inventory Days | 0 | 27.89 | 27.86 |
| Payable days | 0.55 | 26.26 | 18.19 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.2 | 0.24 | 0.22 |
| EV/Core EBITDA(x) | 3.78 | 2.55 | 1.18 |
| Net Sales Growth(%) | 0 | 143.33 | 129.73 |
| EBIT Growth(%) | 0 | 319.19 | 359.18 |
| PAT Growth(%) | 0 | 268.03 | 619.14 |
| EPS Growth(%) | 0 | 87.68 | 350.84 |
| Debt/Equity(x) | 3.05 | 1.97 | 0.86 |
| Current Ratio(x) | 0.02 | 0.54 | 1.03 |
| Quick Ratio(x) | 0.02 | 0.34 | 0.64 |
| Interest Cover(x) | 2.79 | 2.31 | 8.55 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 73.67 | 73.81 |
| FII | 0 | 0 |
| DII | 0 | 0.01 |
| Public | 26.33 | 26.18 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 0.38 | 0.75 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 0.13 | 0.27 |
| Others | 0 | 0 |
| Total | 0.51 | 1.02 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
