Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹700 Cr.
Stock P/E
23.1
P/B
2
Current Price
₹24
Book Value
₹ 12.3
Face Value
2
52W High
₹38
52W Low
₹ 18.4
Dividend Yield
0%

Allcargo Terminal Overview

Business

Allcargo Terminals Ltd. (ATL) is an integrated logistics solutions provider in India, primarily focused on container freight stations (CFS) and inland container depots (ICD) operations, along with related value-added services. The company's core business involves handling import and export laden and empty containers, customs clearance facilitation, container stuffing/de-stuffing, and warehousing of cargo. ATL generates revenue by charging fees for these various services, which are critical links in the supply chain connecting ports to hinterland manufacturing and consumption centers. It aims to provide end-to-end logistics solutions, enhancing efficiency for EXIM trade.

Revenue Mix

ATL's primary revenue streams are derived from:

Container Freight Stations (CFS) Operations: Handling import and export containers, storage, customs examination, and consolidation/de-consolidation of cargo near major ports.

Inland Container Depots (ICD) Operations: Similar to CFS but located in the hinterland, providing customs clearance and container handling away from ports, often connected by rail/road.

Warehousing & Value-Added Services: Offering bonded and non-bonded warehousing, distribution services, first-mile/last-mile connectivity, and other ancillary logistics solutions within its terminals.

Specific percentage contributions are not consistently reported as distinct segments, but CFS/ICD operations form the significant core.

Industry

The Indian logistics industry is large, diverse, and growing, driven by increasing trade, manufacturing, and consumption. It is characterized by a mix of organized and unorganized players. ATL operates within the organized segment of the container logistics space, specifically CFS and ICDs. It holds a significant position as one of the larger players in the CFS/ICD segment, especially near major port gateways. Its extensive network of facilities across key logistics hubs allows it to compete with other large integrated logistics companies and smaller, regional operators. The industry is sensitive to economic cycles and trade volumes.

MOAT

Strategic Location and Network: ATL possesses a network of CFS/ICD facilities strategically located near major ports (e.g., JNPT, Mundra, Chennai, Kolkata) and industrial clusters. These locations are difficult to replicate and provide proximity advantages for cargo movement.

Operational Scale & Efficiency: As a large operator, ATL benefits from economies of scale in managing its facilities, equipment, and labor. This can lead to cost efficiencies and competitive pricing.

Integrated Offerings: By combining CFS/ICD with warehousing and other value-added services, ATL offers more comprehensive solutions, potentially increasing customer stickiness compared to single-service providers.

Parentage & Brand Reputation: Being part of the larger Allcargo Logistics group (which itself is a major global player in LCL consolidation through ECU Worldwide), ATL benefits from a recognized brand and established customer relationships.

Growth Drivers

India's Economic Growth & Trade: Sustained growth in India's GDP, increasing manufacturing output (e.g., 'Make in India'), and rising international trade volumes directly drive demand for logistics services.

Infrastructure Development: Government initiatives like the National Logistics Policy, Sagarmala project (port-led development), Dedicated Freight Corridors (DFCs), and improved road networks enhance connectivity and efficiency, benefiting CFS/ICD operators.

Formalization & GST Benefits: The Goods and Services Tax (GST) has led to the consolidation of warehousing and logistics operations, favoring organized players like ATL with larger, strategically located facilities.

Containerization: The ongoing shift towards containerized cargo movement for efficiency, security, and cost-effectiveness continues to expand the market for CFS/ICD services.

Risks

Economic Downturns & Geopolitical Events: A slowdown in global or domestic trade, or geopolitical tensions, can significantly reduce cargo volumes and impact revenue.

Competition & Pricing Pressure: The logistics industry, particularly the CFS/ICD segment, is competitive, which can lead to pricing pressure and impact profitability.

Fuel Price Volatility: High and volatile fuel prices directly impact transportation costs, which can either erode margins or necessitate price increases, potentially affecting competitiveness.

Regulatory & Policy Changes: Changes in customs regulations, port policies, or environmental norms can impact operations and costs.

Infrastructure Bottlenecks: Despite ongoing improvements, infrastructure challenges like port congestion, road blockages, or rail capacity issues can affect operational efficiency.

Management & Ownership

Allcargo Terminals Ltd. is promoted by the Allcargo Logistics group, founded by Mr. Shashi Kiran Shetty, who is a veteran in the logistics industry. The company benefits from the experience and strategic direction of the promoter group. Management generally consists of experienced professionals with expertise in logistics and supply chain management. The ownership structure typically includes a significant promoter holding, with the remaining shares held by institutional investors, retail investors, and other public entities.

Outlook

Allcargo Terminals Ltd. is positioned to benefit from India's robust economic growth trajectory and the government's focus on improving logistics infrastructure and efficiency. Its established network of strategically located CFS/ICD facilities provides a solid foundation, and its integrated service offerings can cater to the evolving needs of EXIM trade. However, the company operates in a competitive and cyclical industry, vulnerable to global trade fluctuations, fuel price volatility, and intense pricing pressure. Sustained investment in technology, expansion into newer logistics parks, and maintaining operational efficiencies will be key to navigating competitive dynamics and capitalizing on growth opportunities, while effectively managing costs and adapting to market demand shifts will be crucial for profitability.

Allcargo Terminal Share Price

Live · BSE / NSE · Inception: 2019
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Allcargo Terminal Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 185 182 190 195 187 186 187 207 218 208
Other Income 6 4 1 2 2 3 7 2 1 2
Total Income 191 185 191 197 189 189 194 210 220 210
Total Expenditure 156 155 160 162 155 152 153 167 176 164
Operating Profit 35 30 31 35 35 37 41 43 44 46
Interest 7 7 7 7 9 11 14 15 13 16
Depreciation 14 14 14 13 13 16 15 16 16 21
Exceptional Income / Expenses 0 0 0 -3 -3 -3 0 0 -1 0
Profit Before Tax 14 9 10 12 11 7 12 12 14 8
Provision for Tax 1 2 2 3 1 12 4 3 1 1
Profit After Tax 13 7 9 9 10 -4 7 9 13 7
Adjustments 1 1 1 2 2 3 2 2 2 2
Profit After Adjustments 15 9 9 11 12 -2 9 11 15 9
Adjusted Earnings Per Share 0.6 0.3 0.4 0.4 0.4 -0.1 0.3 0.4 0.6 0.3

Allcargo Terminal Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 128 706 733 758 820
Other Income 2 11 12 9 12
Total Income 130 717 745 767 834
Total Expenditure 116 562 616 629 660
Operating Profit 14 155 129 137 174
Interest 2 32 28 34 58
Depreciation 6 51 54 56 68
Exceptional Income / Expenses 0 0 0 -8 -1
Profit Before Tax 6 76 52 47 46
Provision for Tax 2 17 7 17 9
Profit After Tax 4 59 45 30 36
Adjustments -1 -1 -0 0 8
Profit After Adjustments 3 58 44 30 44
Adjusted Earnings Per Share 0 0 1.7 1.2 1.6

Allcargo Terminal Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 206 238 268
Minority's Interest 13 12 12 9
Borrowings 102 27 21 102
Other Non-Current Liabilities 22 311 301 342
Total Current Liabilities 48 162 149 174
Total Liabilities 188 719 722 896
Fixed Assets 97 508 498 522
Other Non-Current Assets 50 76 79 187
Total Current Assets 41 136 144 187
Total Assets 188 719 722 896

Allcargo Terminal Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 9 13 21
Cash Flow from Operating Activities 1 125 99 108
Cash Flow from Investing Activities -100 -13 -39 -130
Cash Flow from Financing Activities 98 -108 -53 18
Net Cash Inflow / Outflow -1 4 8 -4
Closing Cash & Cash Equivalent 9 13 21 17

Allcargo Terminal Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 1.69 1.16
CEPS(Rs) 0 0 3.77 3.28
DPS(Rs) 0 0.5 0.47 0
Book NAV/Share(Rs) 0 0 9.07 10.22
Core EBITDA Margin(%) 9.66 20.33 16.01 16.95
EBIT Margin(%) 6.16 15.23 10.89 10.68
Pre Tax Margin(%) 4.7 10.71 7.04 6.25
PAT Margin (%) 3.01 8.33 6.1 3.99
Cash Profit Margin (%) 7.95 15.56 13.5 11.34
ROA(%) 2.05 12.97 6.21 3.74
ROE(%) 133.42 73.71 22.67 11.96
ROCE(%) 7.46 62.56 31.14 24.68
Receivable days 58.03 19.04 24.19 22.07
Inventory Days 0 0 0 0
Payable days 0 0 0 0
PER(x) 0 0 29.51 17.93
Price/Book(x) 0 0 5.51 2.04
Dividend Yield(%) 0 0 0.94 0
EV/Net Sales(x) 0.73 0.03 1.81 0.85
EV/Core EBITDA(x) 6.58 0.12 10.29 4.67
Net Sales Growth(%) 0 450.41 3.86 3.39
EBIT Growth(%) 0 1261.1 -25.78 1.46
PAT Growth(%) 0 1424.13 -23.98 -32.36
EPS Growth(%) 0 0 0 -31.34
Debt/Equity(x) 35.63 0.16 0.16 0.42
Current Ratio(x) 0.85 0.83 0.97 1.08
Quick Ratio(x) 0.85 0.83 0.97 1.08
Interest Cover(x) 4.22 3.37 2.83 2.41
Total Debt/Mcap(x) 0 0 0.03 0.21

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +81%
Operating Profit CAGR +6% +114%
PAT CAGR -33% +96%
Share Price CAGR -17%
ROE Average +12% +36% +60% +60%
ROCE Average +25% +39% +31% +31%

Allcargo Terminal Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 67.17 %
FII 5.34 %
DII (MF + Insurance) 0.21 %
Public (retail) 32.83 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.9269.9268.1367.5267.5267.5265.8265.8267.1767.17
FII 7.617.0576.846.826.235.375.355.335.34
DII 0.75000000.030.060.070.21
Public 30.0830.0831.8732.4832.4832.4834.1834.1832.8332.83
Others 0000000000
Total 100100100100100100100100100100

Allcargo Terminal Peer Comparison

Logistics Edit Columns

Allcargo Terminal Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Allcargo Terminal Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36%
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp