Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1431 Cr.
Stock P/E
41.6
P/B
2.3
Current Price
₹872
Book Value
₹ 386.7
Face Value
5
52W High
₹1025
52W Low
₹ 580.6
Dividend Yield
0.57%

Alicon Castalloy Overview

Business

Alicon Castalloy Ltd. is a leading Indian manufacturer of aluminum castings, primarily catering to the automotive sector but also serving non-automotive industries. The company specializes in the design, development, and manufacturing of critical aluminum components through various casting processes like gravity die casting, low-pressure die casting, and high-pressure die casting, followed by precision machining. Its core business model is Business-to-Business (B2B), supplying directly to Original Equipment Manufacturers (OEMs) across 2-wheelers, 4-wheelers, commercial vehicles, and off-road applications. Alicon makes money by leveraging its integrated manufacturing capabilities, technological expertise, and established relationships to produce and sell high-quality, lightweight aluminum components.

Revenue Mix

Alicon Castalloy's primary segment is the Automotive sector, which forms the substantial majority of its revenue. This includes components for two-wheelers, passenger vehicles, commercial vehicles, and tractors/agricultural machinery. A smaller, but growing, portion of its revenue comes from Non-Automotive sectors, such as electricals, industrial applications, and general engineering. Specific percentage contributions for segments are not readily available in the prompt but automotive is the dominant contributor.

Industry

The Indian castings and forgings industry is characterized by a mix of organized and unorganized players, with increasing demand for lightweight and precision components, especially from the automotive sector. Alicon Castalloy holds a strong position as one of India's largest integrated aluminum casting manufacturers. It is recognized for its technological prowess, ability to produce complex and high-precision parts, and established relationships with major domestic and international OEMs. The company positions itself as a preferred supplier offering comprehensive solutions from design to finished product, distinguishing itself through quality, R&D capabilities, and scale.

MOAT

Alicon Castalloy possesses several competitive advantages:

Scale and Integration: As one of the largest players, it benefits from economies of scale and integrated operations (from casting to machining), leading to cost efficiencies and quality control.

Technological Expertise: Strong R&D and engineering capabilities in various casting technologies (GDC, LPDC, HPDC) allow it to produce complex, high-precision components required by modern automotive platforms.

Established OEM Relationships: Long-standing partnerships with prominent domestic and global automotive OEMs provide stable revenue streams and a significant barrier to entry for new competitors.

Product Development Capabilities: Ability to co-develop components with OEMs for new platforms and vehicle architectures, including those for electric vehicles (EVs).

Growth Drivers

Automotive Sector Growth: Recovery and growth in the Indian automotive market (2W, PV, CV) will directly drive demand for its products.

Aluminumization Trend: Increasing adoption of aluminum components in vehicles to achieve weight reduction, improved fuel efficiency, and meet stricter emission norms.

Electric Vehicle (EV) Transition: Opportunities to supply new types of aluminum castings for EV powertrains, battery housings, and motor components.

Export Market Expansion: Growth in exports to global automotive OEMs leveraging its cost competitiveness and quality.

Diversification into Non-Automotive: Continued expansion into industrial, electrical, and other engineering sectors to reduce dependency on the automotive cycle.

Risks

Automotive Industry Cyclicality: The company's revenues are heavily dependent on the highly cyclical automotive sector, making it vulnerable to downturns.

Raw Material Price Volatility: Fluctuations in aluminum prices, a key raw material, can impact profitability if not effectively passed on to customers.

Intense Competition: The castings industry faces competition from both domestic and international players, leading to pricing pressures.

Technological Disruption: Rapid technological changes in manufacturing processes or material science could necessitate significant R&D investments and adaptation.

Customer Concentration: While diversified across OEMs, over-reliance on a few key customers could pose a risk if relations sour or their production volumes decline significantly.

Global Supply Chain Disruptions: Vulnerability to disruptions in global supply chains impacting raw material availability or export logistics.

Management & Ownership

Alicon Castalloy is a promoter-driven company, with the promoter group holding a significant stake. The management team typically comprises experienced professionals with deep industry knowledge. The ownership structure generally includes the promoter group, institutional investors (both domestic and foreign), and the public, reflecting a blend of long-term strategic interest and market participation.

Outlook

Alicon Castalloy is well-positioned to capitalize on the increasing trend of aluminumization in the automotive sector, driven by demand for lightweighting and fuel efficiency. The shift towards electric vehicles presents both opportunities for new component development and challenges in adapting existing product lines. While the company benefits from strong OEM relationships and technological capabilities, it remains susceptible to the inherent cyclicality of the automotive industry and raw material price volatility. Its ability to diversify further into non-automotive sectors and successfully navigate the EV transition will be crucial for sustained growth and profitability.

Alicon Castalloy Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Alicon Castalloy Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 419 440 464 392 425 419 428 430 495 578
Other Income 1 1 1 1 1 2 1 1 1 1
Total Income 421 441 465 393 426 421 429 431 495 579
Total Expenditure 362 382 408 358 378 370 373 384 449 524
Operating Profit 59 58 57 35 48 51 55 47 46 55
Interest 11 10 11 11 12 11 10 9 9 10
Depreciation 21 22 23 24 22 25 27 27 27 27
Exceptional Income / Expenses 0 0 0 0 0 -3 0 -5 0 0
Profit Before Tax 27 25 23 1 13 13 19 6 10 18
Provision for Tax 7 6 6 0 4 3 5 2 2 7
Profit After Tax 21 19 17 1 9 9 14 3 8 11
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 21 19 17 1 9 9 14 3 8 11
Adjusted Earnings Per Share 12.8 11.7 10.3 0.5 5.8 5.7 8.5 2 4.9 7

Alicon Castalloy Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 749 772 1013 1189 957 849 1078 1401 1559 1720 1776 1931
Other Income 3 4 9 3 3 3 3 3 4 3 9 4
Total Income 752 775 1023 1192 960 851 1081 1405 1563 1724 1784 1934
Total Expenditure 671 687 905 1042 851 765 966 1248 1364 1526 1581 1730
Operating Profit 81 89 118 150 109 86 116 157 199 198 203 203
Interest 22 26 30 35 39 36 30 31 41 45 43 38
Depreciation 27 27 32 38 44 49 53 64 78 91 106 108
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -8 -5
Profit Before Tax 32 35 56 76 25 1 33 62 81 62 47 53
Provision for Tax 10 11 17 23 8 3 8 11 20 16 13 16
Profit After Tax 22 25 39 53 17 -2 24 51 61 46 34 36
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 22 25 39 53 17 -2 24 51 61 46 34 36
Adjusted Earnings Per Share 18.1 20.1 28.9 38.8 12.4 -1.4 15 31.9 38.1 28.3 21.1 22.4

Alicon Castalloy Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 144 161 252 308 315 317 449 488 555 593 628
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 49 71 69 70 122 153 115 109 121 118 102
Other Non-Current Liabilities 17 24 28 29 40 38 37 26 39 28 36
Total Current Liabilities 305 328 432 466 425 399 407 466 515 556 676
Total Liabilities 516 585 781 874 901 907 1008 1088 1230 1295 1442
Fixed Assets 234 256 290 334 368 363 386 406 472 523 568
Other Non-Current Assets 28 39 46 46 49 57 60 54 60 96 122
Total Current Assets 254 290 445 493 484 487 562 628 698 676 751
Total Assets 516 585 781 874 901 907 1008 1088 1230 1295 1442

Alicon Castalloy Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 9 11 9 9 8 4 15 11 12 11 11
Cash Flow from Operating Activities 69 35 41 102 57 112 77 90 158 204 239
Cash Flow from Investing Activities -57 -60 -63 -96 -68 -47 -72 -82 -107 -181 -143
Cash Flow from Financing Activities -9 23 22 -7 6 -55 -9 -8 -51 -23 -90
Net Cash Inflow / Outflow 3 -2 0 -1 -4 11 -4 1 -1 0 5
Closing Cash & Cash Equivalent 12 9 9 8 4 15 11 12 11 11 19

Alicon Castalloy Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 18.12 20.14 28.94 38.82 12.37 -1.38 15.01 31.91 38.09 28.32 21.08
CEPS(Rs) 39.87 42.41 53.04 66.74 44.33 33.69 47.96 71.36 86.2 84.45 85.86
DPS(Rs) 3.75 4.25 6.25 7 1.25 0 2.25 6.25 7.5 5.5 5
Book NAV/Share(Rs) 117.47 127.48 176.35 213.93 220.53 222.46 278.67 302.79 335.7 359.63 381.49
Core EBITDA Margin(%) 9.21 9.83 10.42 12.32 11.06 9.8 10.43 10.95 12.53 11.3 10.96
EBIT Margin(%) 6.43 7.11 8.23 9.38 6.76 4.39 5.82 6.66 7.8 6.2 5.06
Pre Tax Margin(%) 3.78 4.1 5.35 6.41 2.64 0.13 3.02 4.43 5.19 3.61 2.65
PAT Margin (%) 2.63 2.85 3.73 4.45 1.78 -0.23 2.24 3.67 3.94 2.68 1.94
Cash Profit Margin (%) 5.78 6.01 6.83 7.66 6.38 5.52 7.17 8.21 8.91 7.98 7.9
ROA(%) 4.48 4.48 5.66 6.4 1.92 -0.21 2.53 4.91 5.3 3.65 2.52
ROE(%) 16.37 16.44 19.74 20.08 5.72 -0.63 6.38 10.98 11.93 8.18 5.7
ROCE(%) 17.12 16.57 18.38 19.58 10.03 5.57 9.12 12.46 14.74 11.84 9.5
Receivable days 70.21 74.27 88.95 101.59 129.26 142.28 122.87 109.86 112.82 108.3 106.12
Inventory Days 24.44 24.45 27.18 32.14 43.02 49.78 43.42 36.97 33.79 28.63 30.31
Payable days 100.66 111.37 59.05 58.99 112.25 132.86 84.85 53.16 46.81 42.78 39.12
PER(x) 15.54 22.44 19.79 15.19 14.33 0 43.95 21 21.55 23.26 27.95
Price/Book(x) 2.4 3.54 3.25 2.76 0.8 1.92 2.37 2.21 2.44 1.83 1.54
Dividend Yield(%) 1.33 0.94 1.09 1.19 0.71 0 0.34 0.93 0.91 0.83 0.85
EV/Net Sales(x) 0.69 1.02 1 0.93 0.62 1.09 1.22 0.98 1.04 0.82 0.71
EV/Core EBITDA(x) 6.4 8.84 8.65 7.37 5.44 10.73 11.34 8.72 8.12 7.1 6.24
Net Sales Growth(%) 4.95 3.03 31.34 17.31 -19.49 -11.35 27.04 29.97 11.29 10.32 3.22
EBIT Growth(%) 11.4 13.34 38.81 30.55 -42.02 -42.44 68.46 48.88 30.25 -12.3 -15.69
PAT Growth(%) 11.93 11.13 56.72 36.9 -67.83 -111.3 1355.81 112.65 19.34 -24.94 -25.23
EPS Growth(%) 0.46 11.13 43.71 34.15 -68.15 -111.19 1184.22 112.65 19.34 -25.63 -25.58
Debt/Equity(x) 1.32 1.59 1.14 1.06 1.17 1.13 0.58 0.62 0.57 0.59 0.52
Current Ratio(x) 0.83 0.88 1.03 1.06 1.14 1.22 1.38 1.35 1.36 1.22 1.11
Quick Ratio(x) 0.67 0.69 0.82 0.8 0.89 0.91 1.06 1.02 1.09 0.98 0.87
Interest Cover(x) 2.43 2.36 2.86 3.16 1.64 1.03 2.08 2.99 2.99 2.4 2.1
Total Debt/Mcap(x) 0.55 0.45 0.35 0.39 1.46 0.59 0.25 0.28 0.23 0.32 0.34

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +8% +16% +9%
Operating Profit CAGR +3% +9% +19% +10%
PAT CAGR -26% -13% — +4%
Share Price CAGR +3% 0% +2% +9%
ROE Average +6% +9% +9% +11%
ROCE Average +10% +12% +12% +13%

Alicon Castalloy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 53.79 %
FII 0.2 %
DII (MF + Insurance) 10.62 %
Public (retail) 35.39 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.7155.254.1854.1854.2654.0154.0154.0154.0153.79
FII 0.370.770.890.460.260.160.210.190.20.2
DII 99.1611.3711.5911.9411.8911.9211.4911.5310.62
Public 34.9234.8733.5533.7733.5433.9333.8634.3134.2535.39
Others 0000000000
Total 100100100100100100100100100100

Alicon Castalloy Peer Comparison

Castings/Forgings Edit Columns

Alicon Castalloy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Alicon Castalloy Pros & Cons

Pros

  • Debtor days have improved from 42.78 to 39.12days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp