Castings/Forgings · Founded 1990 · www.alicongroup.co.in · BSE 531147 · NSE ALICON · ISIN INE062D01024
No Notes Added Yet
Business
Alicon Castalloy Ltd. is a leading Indian manufacturer of aluminum castings, primarily catering to the automotive sector but also serving non-automotive industries. The company specializes in the design, development, and manufacturing of critical aluminum components through various casting processes like gravity die casting, low-pressure die casting, and high-pressure die casting, followed by precision machining. Its core business model is Business-to-Business (B2B), supplying directly to Original Equipment Manufacturers (OEMs) across 2-wheelers, 4-wheelers, commercial vehicles, and off-road applications. Alicon makes money by leveraging its integrated manufacturing capabilities, technological expertise, and established relationships to produce and sell high-quality, lightweight aluminum components.
Revenue Mix
Alicon Castalloy's primary segment is the Automotive sector, which forms the substantial majority of its revenue. This includes components for two-wheelers, passenger vehicles, commercial vehicles, and tractors/agricultural machinery. A smaller, but growing, portion of its revenue comes from Non-Automotive sectors, such as electricals, industrial applications, and general engineering. Specific percentage contributions for segments are not readily available in the prompt but automotive is the dominant contributor.
Industry
The Indian castings and forgings industry is characterized by a mix of organized and unorganized players, with increasing demand for lightweight and precision components, especially from the automotive sector. Alicon Castalloy holds a strong position as one of India's largest integrated aluminum casting manufacturers. It is recognized for its technological prowess, ability to produce complex and high-precision parts, and established relationships with major domestic and international OEMs. The company positions itself as a preferred supplier offering comprehensive solutions from design to finished product, distinguishing itself through quality, R&D capabilities, and scale.
MOAT
Alicon Castalloy possesses several competitive advantages:
Scale and Integration: As one of the largest players, it benefits from economies of scale and integrated operations (from casting to machining), leading to cost efficiencies and quality control.
Technological Expertise: Strong R&D and engineering capabilities in various casting technologies (GDC, LPDC, HPDC) allow it to produce complex, high-precision components required by modern automotive platforms.
Established OEM Relationships: Long-standing partnerships with prominent domestic and global automotive OEMs provide stable revenue streams and a significant barrier to entry for new competitors.
Product Development Capabilities: Ability to co-develop components with OEMs for new platforms and vehicle architectures, including those for electric vehicles (EVs).
Growth Drivers
Automotive Sector Growth: Recovery and growth in the Indian automotive market (2W, PV, CV) will directly drive demand for its products.
Aluminumization Trend: Increasing adoption of aluminum components in vehicles to achieve weight reduction, improved fuel efficiency, and meet stricter emission norms.
Electric Vehicle (EV) Transition: Opportunities to supply new types of aluminum castings for EV powertrains, battery housings, and motor components.
Export Market Expansion: Growth in exports to global automotive OEMs leveraging its cost competitiveness and quality.
Diversification into Non-Automotive: Continued expansion into industrial, electrical, and other engineering sectors to reduce dependency on the automotive cycle.
Risks
Automotive Industry Cyclicality: The company's revenues are heavily dependent on the highly cyclical automotive sector, making it vulnerable to downturns.
Raw Material Price Volatility: Fluctuations in aluminum prices, a key raw material, can impact profitability if not effectively passed on to customers.
Intense Competition: The castings industry faces competition from both domestic and international players, leading to pricing pressures.
Technological Disruption: Rapid technological changes in manufacturing processes or material science could necessitate significant R&D investments and adaptation.
Customer Concentration: While diversified across OEMs, over-reliance on a few key customers could pose a risk if relations sour or their production volumes decline significantly.
Global Supply Chain Disruptions: Vulnerability to disruptions in global supply chains impacting raw material availability or export logistics.
Management & Ownership
Alicon Castalloy is a promoter-driven company, with the promoter group holding a significant stake. The management team typically comprises experienced professionals with deep industry knowledge. The ownership structure generally includes the promoter group, institutional investors (both domestic and foreign), and the public, reflecting a blend of long-term strategic interest and market participation.
Outlook
Alicon Castalloy is well-positioned to capitalize on the increasing trend of aluminumization in the automotive sector, driven by demand for lightweighting and fuel efficiency. The shift towards electric vehicles presents both opportunities for new component development and challenges in adapting existing product lines. While the company benefits from strong OEM relationships and technological capabilities, it remains susceptible to the inherent cyclicality of the automotive industry and raw material price volatility. Its ability to diversify further into non-automotive sectors and successfully navigate the EV transition will be crucial for sustained growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 419 | 440 | 464 | 392 | 425 | 419 | 428 | 430 | 495 | 578 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Total Income | 421 | 441 | 465 | 393 | 426 | 421 | 429 | 431 | 495 | 579 |
| Total Expenditure | 362 | 382 | 408 | 358 | 378 | 370 | 373 | 384 | 449 | 524 |
| Operating Profit | 59 | 58 | 57 | 35 | 48 | 51 | 55 | 47 | 46 | 55 |
| Interest | 11 | 10 | 11 | 11 | 12 | 11 | 10 | 9 | 9 | 10 |
| Depreciation | 21 | 22 | 23 | 24 | 22 | 25 | 27 | 27 | 27 | 27 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -5 | 0 | 0 |
| Profit Before Tax | 27 | 25 | 23 | 1 | 13 | 13 | 19 | 6 | 10 | 18 |
| Provision for Tax | 7 | 6 | 6 | 0 | 4 | 3 | 5 | 2 | 2 | 7 |
| Profit After Tax | 21 | 19 | 17 | 1 | 9 | 9 | 14 | 3 | 8 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 21 | 19 | 17 | 1 | 9 | 9 | 14 | 3 | 8 | 11 |
| Adjusted Earnings Per Share | 12.8 | 11.7 | 10.3 | 0.5 | 5.8 | 5.7 | 8.5 | 2 | 4.9 | 7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 749 | 772 | 1013 | 1189 | 957 | 849 | 1078 | 1401 | 1559 | 1720 | 1776 | 1931 |
| Other Income | 3 | 4 | 9 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 9 | 4 |
| Total Income | 752 | 775 | 1023 | 1192 | 960 | 851 | 1081 | 1405 | 1563 | 1724 | 1784 | 1934 |
| Total Expenditure | 671 | 687 | 905 | 1042 | 851 | 765 | 966 | 1248 | 1364 | 1526 | 1581 | 1730 |
| Operating Profit | 81 | 89 | 118 | 150 | 109 | 86 | 116 | 157 | 199 | 198 | 203 | 203 |
| Interest | 22 | 26 | 30 | 35 | 39 | 36 | 30 | 31 | 41 | 45 | 43 | 38 |
| Depreciation | 27 | 27 | 32 | 38 | 44 | 49 | 53 | 64 | 78 | 91 | 106 | 108 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -5 |
| Profit Before Tax | 32 | 35 | 56 | 76 | 25 | 1 | 33 | 62 | 81 | 62 | 47 | 53 |
| Provision for Tax | 10 | 11 | 17 | 23 | 8 | 3 | 8 | 11 | 20 | 16 | 13 | 16 |
| Profit After Tax | 22 | 25 | 39 | 53 | 17 | -2 | 24 | 51 | 61 | 46 | 34 | 36 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 22 | 25 | 39 | 53 | 17 | -2 | 24 | 51 | 61 | 46 | 34 | 36 |
| Adjusted Earnings Per Share | 18.1 | 20.1 | 28.9 | 38.8 | 12.4 | -1.4 | 15 | 31.9 | 38.1 | 28.3 | 21.1 | 22.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 8% | 16% | 9% |
| Operating Profit CAGR | 3% | 9% | 19% | 10% |
| PAT CAGR | -26% | -13% | 0% | 4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 3% | 0% | 2% | 9% |
| ROE Average | 6% | 9% | 9% | 11% |
| ROCE Average | 10% | 12% | 12% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 144 | 161 | 252 | 308 | 315 | 317 | 449 | 488 | 555 | 593 | 628 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 49 | 71 | 69 | 70 | 122 | 153 | 115 | 109 | 121 | 118 | 102 |
| Other Non-Current Liabilities | 17 | 24 | 28 | 29 | 40 | 38 | 37 | 26 | 39 | 28 | 36 |
| Total Current Liabilities | 305 | 328 | 432 | 466 | 425 | 399 | 407 | 466 | 515 | 556 | 676 |
| Total Liabilities | 516 | 585 | 781 | 874 | 901 | 907 | 1008 | 1088 | 1230 | 1295 | 1442 |
| Fixed Assets | 234 | 256 | 290 | 334 | 368 | 363 | 386 | 406 | 472 | 523 | 568 |
| Other Non-Current Assets | 28 | 39 | 46 | 46 | 49 | 57 | 60 | 54 | 60 | 96 | 122 |
| Total Current Assets | 254 | 290 | 445 | 493 | 484 | 487 | 562 | 628 | 698 | 676 | 751 |
| Total Assets | 516 | 585 | 781 | 874 | 901 | 907 | 1008 | 1088 | 1230 | 1295 | 1442 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 11 | 9 | 9 | 8 | 4 | 15 | 11 | 12 | 11 | 11 |
| Cash Flow from Operating Activities | 69 | 35 | 41 | 102 | 57 | 112 | 77 | 90 | 158 | 204 | 239 |
| Cash Flow from Investing Activities | -57 | -60 | -63 | -96 | -68 | -47 | -72 | -82 | -107 | -181 | -143 |
| Cash Flow from Financing Activities | -9 | 23 | 22 | -7 | 6 | -55 | -9 | -8 | -51 | -23 | -90 |
| Net Cash Inflow / Outflow | 3 | -2 | 0 | -1 | -4 | 11 | -4 | 1 | -1 | 0 | 5 |
| Closing Cash & Cash Equivalent | 12 | 9 | 9 | 8 | 4 | 15 | 11 | 12 | 11 | 11 | 19 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 18.12 | 20.14 | 28.94 | 38.82 | 12.37 | -1.38 | 15.01 | 31.91 | 38.09 | 28.32 | 21.08 |
| CEPS(Rs) | 39.87 | 42.41 | 53.04 | 66.74 | 44.33 | 33.69 | 47.96 | 71.36 | 86.2 | 84.45 | 85.86 |
| DPS(Rs) | 3.75 | 4.25 | 6.25 | 7 | 1.25 | 0 | 2.25 | 6.25 | 7.5 | 5.5 | 5 |
| Book NAV/Share(Rs) | 117.47 | 127.48 | 176.35 | 213.93 | 220.53 | 222.46 | 278.67 | 302.79 | 335.7 | 359.63 | 381.49 |
| Core EBITDA Margin(%) | 9.21 | 9.83 | 10.42 | 12.32 | 11.06 | 9.8 | 10.43 | 10.95 | 12.53 | 11.3 | 10.96 |
| EBIT Margin(%) | 6.43 | 7.11 | 8.23 | 9.38 | 6.76 | 4.39 | 5.82 | 6.66 | 7.8 | 6.2 | 5.06 |
| Pre Tax Margin(%) | 3.78 | 4.1 | 5.35 | 6.41 | 2.64 | 0.13 | 3.02 | 4.43 | 5.19 | 3.61 | 2.65 |
| PAT Margin (%) | 2.63 | 2.85 | 3.73 | 4.45 | 1.78 | -0.23 | 2.24 | 3.67 | 3.94 | 2.68 | 1.94 |
| Cash Profit Margin (%) | 5.78 | 6.01 | 6.83 | 7.66 | 6.38 | 5.52 | 7.17 | 8.21 | 8.91 | 7.98 | 7.9 |
| ROA(%) | 4.48 | 4.48 | 5.66 | 6.4 | 1.92 | -0.21 | 2.53 | 4.91 | 5.3 | 3.65 | 2.52 |
| ROE(%) | 16.37 | 16.44 | 19.74 | 20.08 | 5.72 | -0.63 | 6.38 | 10.98 | 11.93 | 8.18 | 5.7 |
| ROCE(%) | 17.12 | 16.57 | 18.38 | 19.58 | 10.03 | 5.57 | 9.12 | 12.46 | 14.74 | 11.84 | 9.5 |
| Receivable days | 70.21 | 74.27 | 88.95 | 101.59 | 129.26 | 142.28 | 122.87 | 109.86 | 112.82 | 108.3 | 106.12 |
| Inventory Days | 24.44 | 24.45 | 27.18 | 32.14 | 43.02 | 49.78 | 43.42 | 36.97 | 33.79 | 28.63 | 30.31 |
| Payable days | 100.66 | 111.37 | 59.05 | 58.99 | 112.25 | 132.86 | 84.85 | 53.16 | 46.81 | 42.78 | 39.12 |
| PER(x) | 15.54 | 22.44 | 19.79 | 15.19 | 14.33 | 0 | 43.95 | 21 | 21.55 | 23.26 | 27.95 |
| Price/Book(x) | 2.4 | 3.54 | 3.25 | 2.76 | 0.8 | 1.92 | 2.37 | 2.21 | 2.44 | 1.83 | 1.54 |
| Dividend Yield(%) | 1.33 | 0.94 | 1.09 | 1.19 | 0.71 | 0 | 0.34 | 0.93 | 0.91 | 0.83 | 0.85 |
| EV/Net Sales(x) | 0.69 | 1.02 | 1 | 0.93 | 0.62 | 1.09 | 1.22 | 0.98 | 1.04 | 0.82 | 0.71 |
| EV/Core EBITDA(x) | 6.4 | 8.84 | 8.65 | 7.37 | 5.44 | 10.73 | 11.34 | 8.72 | 8.12 | 7.1 | 6.24 |
| Net Sales Growth(%) | 4.95 | 3.03 | 31.34 | 17.31 | -19.49 | -11.35 | 27.04 | 29.97 | 11.29 | 10.32 | 3.22 |
| EBIT Growth(%) | 11.4 | 13.34 | 38.81 | 30.55 | -42.02 | -42.44 | 68.46 | 48.88 | 30.25 | -12.3 | -15.69 |
| PAT Growth(%) | 11.93 | 11.13 | 56.72 | 36.9 | -67.83 | -111.3 | 1355.81 | 112.65 | 19.34 | -24.94 | -25.23 |
| EPS Growth(%) | 0.46 | 11.13 | 43.71 | 34.15 | -68.15 | -111.19 | 1184.22 | 112.65 | 19.34 | -25.63 | -25.58 |
| Debt/Equity(x) | 1.32 | 1.59 | 1.14 | 1.06 | 1.17 | 1.13 | 0.58 | 0.62 | 0.57 | 0.59 | 0.52 |
| Current Ratio(x) | 0.83 | 0.88 | 1.03 | 1.06 | 1.14 | 1.22 | 1.38 | 1.35 | 1.36 | 1.22 | 1.11 |
| Quick Ratio(x) | 0.67 | 0.69 | 0.82 | 0.8 | 0.89 | 0.91 | 1.06 | 1.02 | 1.09 | 0.98 | 0.87 |
| Interest Cover(x) | 2.43 | 2.36 | 2.86 | 3.16 | 1.64 | 1.03 | 2.08 | 2.99 | 2.99 | 2.4 | 2.1 |
| Total Debt/Mcap(x) | 0.55 | 0.45 | 0.35 | 0.39 | 1.46 | 0.59 | 0.25 | 0.28 | 0.23 | 0.32 | 0.34 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.71 | 55.2 | 54.18 | 54.18 | 54.26 | 54.01 | 54.01 | 54.01 | 54.01 | 53.79 |
| FII | 0.37 | 0.77 | 0.89 | 0.46 | 0.26 | 0.16 | 0.21 | 0.19 | 0.2 | 0.2 |
| DII | 9 | 9.16 | 11.37 | 11.59 | 11.94 | 11.89 | 11.92 | 11.49 | 11.53 | 10.62 |
| Public | 34.92 | 34.87 | 33.55 | 33.77 | 33.54 | 33.93 | 33.86 | 34.31 | 34.25 | 35.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.9 | 0.9 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.15 | 0.15 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 |
| Public | 0.56 | 0.57 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 | 0.56 | 0.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.61 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.64 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +8% | +16% | +9% |
| Operating Profit CAGR | +3% | +9% | +19% | +10% |
| PAT CAGR | -26% | -13% | — | +4% |
| Share Price CAGR | +3% | 0% | +2% | +9% |
| ROE Average | +6% | +9% | +9% | +11% |
| ROCE Average | +10% | +12% | +12% | +13% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.71 | 55.2 | 54.18 | 54.18 | 54.26 | 54.01 | 54.01 | 54.01 | 54.01 | 53.79 |
| FII | 0.37 | 0.77 | 0.89 | 0.46 | 0.26 | 0.16 | 0.21 | 0.19 | 0.2 | 0.2 |
| DII | 9 | 9.16 | 11.37 | 11.59 | 11.94 | 11.89 | 11.92 | 11.49 | 11.53 | 10.62 |
| Public | 34.92 | 34.87 | 33.55 | 33.77 | 33.54 | 33.93 | 33.86 | 34.31 | 34.25 | 35.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.9 | 0.9 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.15 | 0.15 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 |
| Public | 0.56 | 0.57 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 | 0.56 | 0.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.61 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.64 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.