Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2236 Cr.
Stock P/E
15.5
P/B
1
Current Price
₹87.1
Book Value
₹ 89.6
Face Value
2
52W High
₹125.7
52W Low
₹ 70.6
Dividend Yield
2.76%

Alembic Overview

Business

Alembic Ltd. is an Indian conglomerate with a diversified business portfolio. While it has historical roots and significant interests in pharmaceuticals, the company also operates in the real estate sector. In real estate, Alembic Ltd. is involved in the development and sale of residential, commercial, and retail properties. Its core business model involves acquiring land, planning and executing construction projects, and then marketing and selling these properties to end-users and investors. The company generates revenue primarily through property sales and related development activities.

Revenue Mix

Given the prompt's focus on the "Construction - Real Estate" sector, the primary segment discussed here is Real Estate Development. Alembic Real Estate undertakes a variety of projects, which typically include:

Residential Properties: Such as apartments, villas, and integrated townships.

Commercial Properties: Including office spaces and business parks.

Retail Developments: Such as shopping centers.

Specific revenue contribution figures for the real estate segment are not publicly detailed for the holding company Alembic Ltd., but it forms a part of the overall group's revenue alongside its pharmaceutical and other businesses.

Industry

The Indian real estate industry is large, dynamic, and highly fragmented, encompassing a mix of national, regional, and local developers. It is cyclical, heavily influenced by macroeconomic factors, government policies, and consumer sentiment. Alembic Real Estate primarily operates in Gujarat, particularly in cities like Vadodara, where the Alembic Group has a long-standing presence. Its positioning is that of an established regional developer, leveraging its parent group's strong brand recognition and local knowledge, competing with both other regional players and, on occasion, national developers operating in its chosen markets.

MOAT

Alembic Ltd.'s real estate division benefits from several competitive advantages:

Brand Reputation & Trust: Leveraging the over a century-old legacy and trusted brand name of the Alembic Group, which provides a significant advantage in customer confidence and market acceptance.

Established Land Bank: A historical land bank, particularly in key development areas like Vadodara, can provide a strategic advantage in terms of location and potentially lower acquisition costs.

Execution Capability: Demonstrated experience and capability in developing and delivering various types of real estate projects over time.

Financial Stability (Group Level): Being part of a larger, diversified conglomerate can offer greater financial stability and access to capital compared to standalone real estate firms, which is crucial in a capital-intensive industry.

Growth Drivers

Urbanization and Population Growth: India's sustained urbanization trend and growing population will continue to fuel demand for both residential and commercial real estate.

Economic Growth & Rising Incomes: A growing economy and increasing disposable incomes enhance affordability and investment appetite for real estate.

Government Initiatives: Policy support for housing (e.g., affordable housing schemes, infrastructure development) can stimulate demand and development activity.

Infrastructure Development: Ongoing investment in physical infrastructure (roads, utilities, public transport) improves connectivity and enhances the attractiveness of developing areas.

Regional Market Strength: Continued focus and growth within its established markets, particularly in rapidly developing Tier 2/3 cities like Vadodara, where demand remains robust.

Risks

Economic Downturn: A slowdown in economic growth, high inflation, or rising interest rates can significantly depress property sales, impact buyer sentiment, and increase funding costs.

Regulatory & Policy Changes: Changes in real estate regulations (e.g., RERA, environmental norms), taxation policies, or land acquisition rules can lead to project delays, cost overruns, and reduced profitability.

Market Cyclicality & Inventory Risk: The real estate market is inherently cyclical. An oversupply of properties or a prolonged period of slow sales can lead to accumulated inventory and pricing pressure.

Funding & Liquidity Risk: Real estate development is capital-intensive. Challenges in securing timely and affordable project financing, or high levels of debt, can pose significant financial risks.

Competition: Intense competition from numerous local and national developers can lead to margin erosion and difficulty in securing new projects or land parcels.

Execution Risks: Project delays due to construction challenges, labor shortages, material cost escalation, or obtaining necessary clearances can impact project profitability and reputation.

Management & Ownership

Alembic Ltd. is part of the Alembic Group, a well-established Indian business house. The company's management includes professionals with experience across its diverse business interests, including real estate. The ownership structure typically involves significant promoter shareholding, indicating a long-term commitment to the business, alongside institutional and public investors.

Outlook

Alembic Ltd.'s real estate operations are positioned to benefit from India's long-term demographic and urbanization trends, particularly within its established markets like Gujarat. The company can leverage its strong brand equity, local market knowledge, and potential access to a historical land bank to pursue development opportunities. The bullish case for its real estate segment hinges on stable economic growth, favorable government policies, and successful execution of current and future projects, leading to consistent sales and healthy project margins.

However, the sector is inherently cyclical and exposed to macroeconomic volatility. The bear case would highlight risks such as a prolonged economic downturn, adverse changes in regulatory frameworks, intense competition leading to pricing pressures, or challenges in securing timely project funding. As a diversified entity, the overall performance of Alembic Ltd. is also influenced by its other significant businesses, and their interplay can impact the resources and strategic direction available for its real estate ventures. The company's ability to navigate these sector-specific challenges while maintaining a balanced portfolio will be key to its sustained performance.

Alembic Share Price

Live · BSE / NSE · Inception: 1907
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Alembic Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 39 49 51 53 58 60 50 56 74 60
Other Income 2 2 2 66 4 3 4 65 2 2
Total Income 42 51 53 119 62 63 53 121 77 62
Total Expenditure 28 25 30 33 32 33 30 33 47 40
Operating Profit 14 26 22 85 31 30 23 88 30 22
Interest 0 0 0 1 1 1 1 1 1 1
Depreciation 3 1 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 24 19 82 27 27 20 85 26 18
Provision for Tax 1 3 2 5 1 3 2 9 3 9
Profit After Tax 10 21 17 77 26 24 18 76 22 10
Adjustments 52 51 38 44 39 45 44 52 38 58
Profit After Adjustments 61 72 56 121 65 68 62 128 60 67
Adjusted Earnings Per Share 2.4 2.8 2.2 4.7 2.5 2.7 2.4 5 2.3 2.6

Alembic Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 144 134 147 125 124 74 74 78 127 157 222 240
Other Income 22 29 31 37 30 94 11 89 64 55 75 73
Total Income 166 163 178 162 154 167 84 167 192 212 297 313
Total Expenditure 135 128 140 114 106 71 63 64 87 101 128 150
Operating Profit 30 35 38 48 48 97 21 103 105 112 169 163
Interest 1 0 0 0 0 0 0 0 0 1 2 4
Depreciation 6 6 5 4 3 3 4 5 7 8 11 12
Exceptional Income / Expenses 0 -3 -6 0 0 0 0 0 -11 0 0 0
Profit Before Tax 23 25 27 44 45 93 17 98 87 103 156 149
Provision for Tax -1 1 -1 2 4 0 3 12 6 10 11 23
Profit After Tax 24 25 27 42 41 93 14 86 81 93 145 126
Adjustments 82 210 118 121 172 236 329 136 110 176 166 192
Profit After Adjustments 107 235 145 163 213 329 343 222 191 269 311 317
Adjusted Earnings Per Share 4 8.8 5.4 6.1 8.3 12.8 13.4 8.6 7.4 10.5 12.1 12.3

Alembic Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 528 803 911 1086 1209 1418 2297 2497 2078 2186 2339
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 7 11
Other Non-Current Liabilities 38 15 13 14 9 7 53 68 43 46 43
Total Current Liabilities 82 58 68 59 49 46 59 68 90 96 128
Total Liabilities 648 875 992 1159 1266 1471 2409 2632 2210 2335 2520
Fixed Assets 169 146 148 132 131 131 134 134 132 131 135
Other Non-Current Assets 289 560 654 840 1036 1177 2173 2355 1901 2061 2163
Total Current Assets 189 169 191 185 99 163 102 143 178 143 222
Total Assets 648 875 992 1159 1266 1471 2409 2632 2210 2335 2520

Alembic Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 2 2 1 2 58 6 1 1 1
Cash Flow from Operating Activities 22 10 52 24 22 7 -2 -18 39 23 86
Cash Flow from Investing Activities 5 -5 -47 -22 72 57 -35 19 7 26 -27
Cash Flow from Financing Activities -25 -5 -5 -3 -92 -6 -15 -6 -46 -48 -58
Net Cash Inflow / Outflow 2 -0 -0 -1 1 57 -52 -5 -0 0 1
Closing Cash & Cash Equivalent 3 2 2 1 2 59 6 1 1 1 3

Alembic Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.99 8.78 5.44 6.1 8.3 12.82 13.35 8.65 7.42 10.46 12.1
CEPS(Rs) 1.13 1.16 1.22 1.71 1.7 3.75 0.69 3.55 3.4 3.92 6.04
DPS(Rs) 0.15 0.15 0.2 0.2 0.2 0.6 0.2 1.8 2.2 2.4 2.4
Book NAV/Share(Rs) 19.77 30.08 34.13 40.66 47.06 55.22 89.45 97.23 80.93 85.11 91.07
Core EBITDA Margin(%) 5.75 4.47 4.39 8.74 14.01 4.25 14.18 17.81 31.7 36.11 42.23
EBIT Margin(%) 16.24 18.98 17.51 34.9 36.26 126.41 23.67 125.61 68.58 65.91 71.2
Pre Tax Margin(%) 15.69 18.89 17.4 34.76 36.08 126.02 23.18 125.11 68.21 65.2 70.08
PAT Margin (%) 16.15 18.44 17.97 32.88 33.18 125.85 18.83 110.2 63.36 58.97 65.16
Cash Profit Margin (%) 20.18 23.02 21.29 35.85 35.3 130.21 24.19 116.42 68.64 63.95 69.95
ROA(%) 2.88 3.25 2.94 3.88 3.39 6.8 0.71 3.42 3.33 4.09 5.96
ROE(%) 5.58 3.71 3.21 4.18 3.58 7.08 0.75 3.6 3.52 4.36 6.39
ROCE(%) 3.82 3.82 3.12 4.44 3.91 7.12 0.94 4.1 3.82 4.86 6.95
Receivable days 293.96 103.47 59.14 67.34 57.19 55.52 56.58 67.74 55.47 50.08 40.9
Inventory Days 401.78 216.71 149.7 119.22 99.84 174.64 222.67 329.34 251.69 210 157.91
Payable days 534.49 85.04 58.96 72.48 112.21 217.22 252.73 299.17 162.67 180.44 156.42
PER(x) 8.68 4.02 6.73 8.73 5.09 2.79 7.7 8.37 7.99 8 8.14
Price/Book(x) 1.75 1.17 1.07 1.31 0.9 0.65 1.15 0.74 0.73 0.98 1.08
Dividend Yield(%) 0.43 0.42 0.55 0.38 0.47 1.68 0.19 2.49 3.71 2.87 2.44
EV/Net Sales(x) 6.41 7.01 6.63 11.35 8.75 11.6 35.84 23.73 11.95 13.68 11.44
EV/Core EBITDA(x) 30.42 27.02 25.91 29.56 22.79 8.87 123.44 18 14.54 19.3 15.06
Net Sales Growth(%) -87.35 -6.85 9.76 -14.86 -1.19 -40.29 -0.55 6.39 62.68 23.77 40.89
EBIT Growth(%) -70.3 4.74 5.28 65.54 1.23 108.18 -81.38 464.53 -11.18 18.94 52.2
PAT Growth(%) -38.92 2.37 11.2 51.99 -1.67 126.45 -85.12 522.73 -6.47 15.19 55.67
EPS Growth(%) 169.6 119.99 -38 12.1 35.97 54.44 4.17 -35.23 -14.15 40.9 15.66
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0.01
Current Ratio(x) 2.32 2.93 2.8 3.14 2.02 3.56 1.72 2.12 1.99 1.49 1.74
Quick Ratio(x) 1.28 1.64 2.06 2.69 1.3 2.78 0.8 0.83 1 0.53 0.96
Interest Cover(x) 29.3 221.26 169.23 261.78 207.64 324.49 48.08 252.5 187.54 93.63 63.93
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +41% +42% +25% +4%
Operating Profit CAGR +51% +18% +12% +19%
PAT CAGR +56% +19% +9% +20%
Share Price CAGR -27% +8% -8% +8%
ROE Average +6% +5% +4% +4%
ROCE Average +7% +5% +4% +4%

Alembic Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 70.88 %
FII 1.25 %
DII (MF + Insurance) 0.04 %
Public (retail) 29.12 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70.8870.8870.8870.8870.8870.8870.8870.8870.8870.88
FII 0.891.071.421.961.781.651.51.371.281.25
DII 0.040.040.040.080.050.040.040.040.040.04
Public 29.1229.1229.1229.1229.1229.1229.1229.1229.1229.12
Others 0000000000
Total 100100100100100100100100100100

Alembic Peer Comparison

Construction - Real Estate Edit Columns

Alembic Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Alembic Pros & Cons

Pros

  • Debtor days have improved from 180.44 to 156.42days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Earnings include an other income of Rs. 75 Cr.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp