Market Cap ₹75 Cr.
Stock P/E 12.7
P/B 1.6
Current Price ₹2.5
Book Value ₹ 1.6
Face Value 1
52W High ₹7
Dividend Yield 0%
52W Low ₹ 2.1
Akshar Spintex Ltd engages in the manufacturing and trading of spun cotton yarns usually in India. It gives cotton, natural and BCI licensed, carded, semi combed, and combed cotton yarns; and slub, core spun, viscose, modal, and excel fiber merchandise; TFO, Eli twist, fancy, melange, mixed, BCI licensed, and organic yarns. The organisation was incorporated in 2013 and is based in Rajkot, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 44 | 47 | 47 | 48 | 19 | 31 | 37 | 38 | 44 | 45 |
Other Income | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Income | 45 | 48 | 48 | 49 | 19 | 32 | 38 | 39 | 44 | 45 |
Total Expenditure | 44 | 43 | 43 | 46 | 25 | 30 | 35 | 37 | 42 | 43 |
Operating Profit | 1 | 5 | 5 | 3 | -6 | 2 | 3 | 3 | 3 | 2 |
Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 3 | 3 | 2 | -8 | 0 | 2 | 1 | 1 | 1 |
Provision for Tax | -0 | -0 | 3 | 0 | -0 | -0 | -2 | 0 | 0 | 0 |
Profit After Tax | -0 | 3 | 0 | 1 | -8 | 0 | 3 | 1 | 1 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | 3 | 0 | 1 | -8 | 0 | 3 | 1 | 1 | 1 |
Adjusted Earnings Per Share | -0 | 0.1 | 0 | 0 | -0.3 | 0 | 0.1 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 18 | 64 | 86 | 93 | 101 | 109 | 110 | 172 | 136 | 164 |
Other Income | 0 | 0 | 0 | 0 | 6 | 4 | 2 | 1 | 3 | 2 | 4 |
Total Income | 0 | 18 | 64 | 86 | 100 | 105 | 111 | 112 | 176 | 138 | 166 |
Total Expenditure | 0 | 14 | 52 | 77 | 85 | 95 | 108 | 105 | 159 | 136 | 157 |
Operating Profit | 0 | 4 | 12 | 9 | 14 | 10 | 3 | 6 | 16 | 2 | 11 |
Interest | 0 | 3 | 6 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 0 |
Depreciation | 0 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 2 | 3 | 8 | 4 | -5 | -0 | 10 | -4 | 5 |
Provision for Tax | 0 | 1 | 2 | 0 | -1 | 2 | 1 | -1 | 3 | -1 | -2 |
Profit After Tax | 0 | -1 | 0 | 3 | 9 | 2 | -6 | 1 | 7 | -3 | 6 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -1 | 0 | 3 | 9 | 2 | -6 | 1 | 7 | -3 | 6 |
Adjusted Earnings Per Share | 0 | -0 | 0 | 0.1 | 0.3 | 0.1 | -0.2 | 0 | 0.2 | -0.1 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -21% | 8% | 8% | 0% |
Operating Profit CAGR | -88% | -13% | -32% | 0% |
PAT CAGR | -143% | 0% | NAN% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -56% | 43% | 12% | NA% |
ROE Average | -7% | 5% | 1% | 4% |
ROCE Average | -4% | 6% | 5% | 7% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 19 | 23 | 26 | 35 | 41 | 35 | 36 | 43 | 41 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 19 | 36 | 36 | 31 | 24 | 19 | 12 | 14 | 12 | 8 |
Other Non-Current Liabilities | 0 | 1 | 2 | 2 | 2 | 4 | 4 | 3 | 1 | -0 |
Total Current Liabilities | 1 | 14 | 11 | 17 | 18 | 20 | 22 | 21 | 37 | 27 |
Total Liabilities | 25 | 70 | 72 | 75 | 79 | 85 | 74 | 73 | 93 | 76 |
Fixed Assets | 1 | 54 | 58 | 56 | 52 | 49 | 50 | 46 | 43 | 39 |
Other Non-Current Assets | 12 | 0 | 0 | 1 | 1 | 6 | 2 | 2 | 1 | 1 |
Total Current Assets | 11 | 16 | 14 | 18 | 25 | 29 | 23 | 25 | 49 | 36 |
Total Assets | 25 | 70 | 72 | 75 | 79 | 85 | 74 | 73 | 93 | 76 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -8 | 10 | 12 | 6 | 7 | 9 | 8 | 6 | 3 | 10 |
Cash Flow from Investing Activities | -13 | -44 | -8 | -1 | -0 | -5 | -0 | -1 | -1 | -0 |
Cash Flow from Financing Activities | 24 | 35 | -5 | -5 | -7 | -3 | -8 | -6 | -2 | -10 |
Net Cash Inflow / Outflow | 2 | 1 | -2 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | -0.04 | 0.01 | 0.09 | 0.3 | 0.07 | -0.19 | 0.04 | 0.23 | -0.09 |
CEPS(Rs) | 0 | 0.02 | 0.13 | 0.22 | 0.43 | 0.2 | -0.05 | 0.18 | 0.37 | 0.05 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.5 | 0.79 | 0.81 | 0.9 | 1.2 | 1.36 | 1.17 | 1.21 | 1.44 | 1.35 |
Core EBITDA Margin(%) | 0 | 22.48 | 18.72 | 10.41 | 8.4 | 5.98 | 0.62 | 4.66 | 7.55 | -0.33 |
EBIT Margin(%) | 0 | 15.87 | 13.26 | 6.12 | 11.2 | 6.46 | -1.31 | 2.13 | 7.11 | -1.72 |
Pre Tax Margin(%) | 0 | -0.29 | 3.36 | 3.13 | 8.64 | 3.82 | -4.22 | -0.16 | 5.61 | -3.09 |
PAT Margin (%) | 0 | -4.77 | 0.36 | 2.99 | 9.19 | 2.23 | -5.25 | 1.12 | 4.08 | -2.04 |
Cash Profit Margin (%) | 0 | 2.44 | 5.99 | 7.38 | 13.31 | 6.03 | -1.49 | 4.87 | 6.53 | 1.11 |
ROA(%) | 0 | -1.79 | 0.32 | 3.5 | 11.13 | 2.75 | -7.22 | 1.68 | 8.45 | -3.27 |
ROE(%) | 0 | -8.24 | 1.07 | 10.46 | 28.28 | 5.96 | -15.13 | 3.49 | 17.67 | -6.59 |
ROCE(%) | 0 | 6.5 | 12.9 | 7.79 | 14.91 | 8.93 | -2.09 | 3.77 | 18.8 | -3.67 |
Receivable days | 0 | 42.59 | 11.66 | 16.15 | 21.1 | 18.42 | 15.99 | 12.7 | 4.43 | 17.73 |
Inventory Days | 0 | 81.46 | 34.75 | 38.38 | 43.02 | 45.64 | 38.66 | 42.28 | 51.77 | 68.08 |
Payable days | 0 | 59.95 | 18.02 | 13.7 | 18.47 | 21.42 | 22.36 | 27.03 | 28.04 | 43.04 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 25.08 | 0 | 18.71 | 19.93 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.38 | 0.48 | 0.64 | 3.24 | 3.75 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 3.46 | 1.05 | 0.76 | 0.66 | 0.89 | 0.41 | 0.44 | 0.96 | 1.25 |
EV/Core EBITDA(x) | 0 | 15.09 | 5.54 | 7.27 | 4.29 | 8.63 | 16.8 | 7.44 | 10.06 | 87.83 |
Net Sales Growth(%) | 0 | 0 | 259.28 | 34.89 | 7.91 | 8.12 | 8.41 | 1.04 | 56.13 | -21.25 |
EBIT Growth(%) | 0 | 0 | 200.1 | -37.68 | 97.4 | -37.66 | -121.98 | 264.43 | 421.05 | -119.06 |
PAT Growth(%) | 0 | 0 | 126.85 | 1031.82 | 231.64 | -73.77 | -355.57 | 121.68 | 465.28 | -139.36 |
EPS Growth(%) | 0 | 0 | 122.38 | 1031.82 | 231.63 | -74.82 | -355.56 | 121.68 | 465.28 | -139.36 |
Debt/Equity(x) | 12.5 | 2.35 | 1.9 | 1.62 | 1.08 | 0.81 | 0.81 | 0.69 | 0.59 | 0.43 |
Current Ratio(x) | 12.98 | 1.11 | 1.32 | 1.08 | 1.41 | 1.42 | 1.02 | 1.23 | 1.33 | 1.31 |
Quick Ratio(x) | 12.98 | 0.83 | 0.55 | 0.48 | 0.73 | 0.78 | 0.57 | 0.47 | 0.43 | 0.68 |
Interest Cover(x) | 0 | 0.98 | 1.34 | 2.04 | 4.36 | 2.45 | -0.45 | 0.93 | 4.75 | -1.26 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.59 | 1.69 | 1.08 | 0.18 | 0.12 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 49.19 | 50.49 | 50.6 | 50.62 | 43.75 | 43.75 | 43.75 | 43.75 | 37.57 | 12.04 |
FII | 0 | 0 | 0 | 0.05 | 0.06 | 0 | 0 | 0 | 0.01 | 0.01 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 50.81 | 49.51 | 49.4 | 49.33 | 56.19 | 56.25 | 56.25 | 56.25 | 62.42 | 87.96 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.23 | 1.26 | 1.26 | 1.27 | 1.09 | 1.09 | 1.09 | 10.94 | 9.39 | 3.61 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.27 | 1.24 | 1.24 | 1.23 | 1.4 | 1.41 | 1.41 | 14.06 | 15.6 | 26.39 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 25 | 25 | 30 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About