Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

AKG Exim

₹19.6 0.1 | 0.5%

WEBSITE BSE:0 NSE : 18 May, 12:42

Market Cap ₹62 Cr.

Stock P/E 27.0

P/B 1.2

Current Price ₹19.6

Book Value ₹ 16.4

Face Value 10

52W High ₹32.6

Dividend Yield 0%

52W Low ₹ 17.6

Edit Ratio

AKG Exim Research see more...

Overview Inc. Year: 2005Industry: Trading

AKG Exim Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

AKG Exim Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 23 54 75 46 48 68 58 56 37 45
Other Income 0 0 0 0 1 1 0 0 0 0
Total Income 23 54 75 46 49 69 59 56 37 45
Total Expenditure 21 53 74 46 49 67 57 55 36 44
Operating Profit 1 1 1 1 1 1 2 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 0 1 1 1 1 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 0 1 0 0 1 1 0 0 0
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 0 0 1 1 1 0 0
Adjusted Earnings Per Share 0.8 0.5 0.7 0.4 0.4 0.5 0.3 0.2 0.1 0.2

AKG Exim Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 66 104 186 221 196
Other Income 3 0 0 1 0
Total Income 70 105 187 222 197
Total Expenditure 66 102 183 218 192
Operating Profit 4 3 4 4 5
Interest 2 1 1 1 0
Depreciation 1 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 2 2 2 3 3
Provision for Tax 0 0 0 1 0
Profit After Tax 1 1 2 2 1
Adjustments 0 0 0 0 0
Profit After Adjustments 1 1 2 3 2
Adjusted Earnings Per Share 1 1.3 1.9 0.8 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 50% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 26% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -34% 17% 15% NA%
ROE Average 7% 7% 7% 7%
ROCE Average 9% 9% 10% 10%

AKG Exim Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 20 21 23 51
Minority's Interest 0 0 0 -0
Borrowings 0 0 0 0
Other Non-Current Liabilities 0 0 0 0
Total Current Liabilities 11 14 21 21
Total Liabilities 31 36 45 73
Fixed Assets 1 1 1 1
Other Non-Current Assets 0 1 2 2
Total Current Assets 30 34 43 69
Total Assets 31 36 45 73

AKG Exim Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 3 0 2
Cash Flow from Operating Activities 11 -1 -0 -18
Cash Flow from Investing Activities 10 -1 0 0
Cash Flow from Financing Activities -21 -1 2 26
Net Cash Inflow / Outflow 1 -3 2 8
Closing Cash & Cash Equivalent 3 0 2 10

AKG Exim Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.02 1.31 1.93 0.81
CEPS(Rs) 1.57 1.45 1.98 0.84
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 18.59 19.9 21.81 16.02
Core EBITDA Margin(%) 0.67 2.54 1.74 1.5
EBIT Margin(%) 4.66 2.56 1.91 1.92
Pre Tax Margin(%) 2.28 1.68 1.29 1.35
PAT Margin (%) 1.63 1.29 1.04 1.12
Cash Profit Margin (%) 2.5 1.46 1.12 1.2
ROA(%) 3.46 4.08 4.81 4.22
ROE(%) 5.51 6.7 8.78 6.7
ROCE(%) 10.45 8.9 10.64 8.55
Receivable days 94.45 70.21 54.44 63.12
Inventory Days 16.73 10.76 6.25 12.19
Payable days 5.69 7.38 9.46 12.31
PER(x) 0 22.47 8.62 38.87
Price/Book(x) 0 1.48 0.76 1.96
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.2 0.77 0.27 0.46
EV/Core EBITDA(x) 3.6 27.91 13.5 23.14
Net Sales Growth(%) 0 57.26 78.52 18.68
EBIT Growth(%) 0 -12.63 31.62 18.9
PAT Growth(%) 0 25.81 41.98 27.8
EPS Growth(%) 0 27.88 46.95 -57.99
Debt/Equity(x) 0.51 0.48 0.55 0.24
Current Ratio(x) 2.75 2.43 1.99 3.31
Quick Ratio(x) 2.48 2.2 1.84 2.76
Interest Cover(x) 1.96 2.89 3.12 3.39
Total Debt/Mcap(x) 0 0.14 0.32 0.12

AKG Exim Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.76 62.56 62.09 62.09 61.14 57.68 57.68 57.84 57.84 57.84
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 32.24 37.44 37.91 37.91 38.86 42.32 42.32 42.16 42.16 42.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 9.46 to 12.31days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

AKG Exim News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!