Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Akash Infra Projects
Join Channel
Consolidated Standalone

Akash Infra-Projects

₹36.1 -0.6 | 1.5%

WEBSITE BSE:0 NSE : 18 May, 12:49

Market Cap ₹61 Cr.

Stock P/E -20.9

P/B 0.8

Current Price ₹36.1

Book Value ₹ 47.8

Face Value 10

52W High ₹50.6

Dividend Yield 0.28%

52W Low ₹ 22.5

Edit Ratio

Akash Infra-Projects Research see more...

Overview Inc. Year: 1999Industry: Engineering - Construction

Akash Infra-Projects Ltd engages within the civil construction enterprise in India. It undertakes various government contracts for the construction, resurfacing, widening, and restore of roads and bridges. The enterprise is also involved in the construction of buildings, culverts, dams, godowns, and many others.; and mining enterprise. In addition, it operates and manages resort below the Pathikashram call; and presents finance and real estate services, as well as operates a retail petroleum outlet in Gujarat, India. The business enterprise was established in 1997 and is primarily based in Gandhinagar, India.

Read More..

Akash Infra-Projects Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Akash Infra-Projects Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 14 11 41 29 4 15 13 24 15 5
Other Income 0 0 16 0 1 0 0 0 1 0
Total Income 14 12 57 29 5 15 13 24 15 5
Total Expenditure 12 12 53 27 4 13 11 25 14 7
Operating Profit 2 -0 4 2 1 2 2 -0 2 -1
Interest 1 1 1 1 1 1 2 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -1 3 1 0 0 0 -1 0 -2
Provision for Tax 0 -0 -0 0 -0 0 0 -0 0 0
Profit After Tax 0 -1 3 1 0 0 -0 -1 0 -2
Adjustments 0 -0 -0 -0 0 -0 0 0 0 0
Profit After Adjustments 0 -1 3 1 0 0 0 -1 0 -2
Adjusted Earnings Per Share 0.3 -0.8 1.6 0.5 0.1 0.2 0 -0.7 0.3 -1.3

Akash Infra-Projects Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 210 152 102 88 112 160 92 73 67 79 62 57
Other Income 1 1 1 1 1 5 5 1 2 17 1 1
Total Income 212 153 103 89 114 165 97 73 69 96 63 57
Total Expenditure 198 136 92 82 104 156 89 67 63 89 56 57
Operating Profit 14 17 12 7 10 9 8 6 6 7 7 3
Interest 3 4 3 2 2 3 3 3 4 3 4 5
Depreciation 2 2 4 2 2 3 3 2 2 1 1 0
Exceptional Income / Expenses 0 0 0 2 0 0 0 0 0 0 0 0
Profit Before Tax 8 11 5 4 6 3 2 1 1 2 2 -3
Provision for Tax 1 1 -0 1 1 1 0 0 0 -0 0 0
Profit After Tax 7 10 5 4 5 2 2 1 1 2 1 -3
Adjustments 0 0 0 0 0 0 0 -0 0 -0 -0 0
Profit After Adjustments 7 10 5 4 5 2 2 1 1 2 1 -3
Adjusted Earnings Per Share 0 0 0 0 3 1.3 1 0.4 0.7 1.4 0.8 -1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% -5% -17% -11%
Operating Profit CAGR 0% 5% -5% -7%
PAT CAGR -50% 0% -13% -18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 38% -45% -9% NA%
ROE Average 2% 2% 2% 8%
ROCE Average 5% 5% 5% 10%

Akash Infra-Projects Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 34 43 48 48 68 69 79 79 80 82 84
Minority's Interest 1 1 2 1 1 1 0 0 0 0 0
Borrowings 2 3 1 0 1 3 2 0 3 4 2
Other Non-Current Liabilities 5 7 7 7 9 10 12 11 11 13 12
Total Current Liabilities 50 35 31 15 17 49 55 37 43 51 94
Total Liabilities 92 89 88 70 96 133 149 127 138 150 192
Fixed Assets 14 16 12 10 12 14 11 9 6 6 5
Other Non-Current Assets 12 14 13 9 15 11 14 6 7 6 6
Total Current Assets 66 59 63 50 69 108 123 111 124 138 181
Total Assets 92 89 88 70 96 133 149 127 138 150 192

Akash Infra-Projects Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 8 14 16 8 9 16 0 4 0 0 0
Cash Flow from Operating Activities 0 13 -6 14 10 -25 -1 2 -2 -1 -33
Cash Flow from Investing Activities -0 -6 2 3 -14 6 3 2 0 5 1
Cash Flow from Financing Activities 6 -5 -1 -16 10 19 1 -7 2 -4 33
Net Cash Inflow / Outflow 6 2 -5 1 7 -1 3 -3 -0 0 0
Closing Cash & Cash Equivalent 14 16 11 9 16 15 4 0 0 0 1

Akash Infra-Projects Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 2.97 1.34 1.02 0.37 0.68 1.38 0.82
CEPS(Rs) 7.79 9.8 7.49 4.75 4.61 3.44 2.88 1.8 1.58 2.16 1.46
DPS(Rs) 1 1 1 1 1 0.5 0.5 0 0.1 0.1 0.1
Book NAV/Share(Rs) 0 0 0 0 44.77 45.45 46.92 46.72 47.4 48.78 49.53
Core EBITDA Margin(%) 5.82 10.44 10.49 6.22 7.77 2.5 4.03 7.31 6.82 -12.52 10.01
EBIT Margin(%) 5.41 9.54 7.86 7.32 6.64 3.46 5.53 5.08 7.2 7.28 9.99
Pre Tax Margin(%) 3.85 6.91 5.29 5.07 5.03 1.69 2.06 1.07 1.89 2.98 2.8
PAT Margin (%) 3.56 6.42 5.3 4.19 4.02 1.27 1.86 0.87 1.66 3.01 2.25
Cash Profit Margin (%) 4.57 7.95 9.04 6.83 6.23 3.26 5.26 4.17 3.96 4.61 3.98
ROA(%) 9.93 10.8 6.12 4.66 5.44 1.78 1.22 0.46 0.84 1.65 0.81
ROE(%) 24.66 25.43 11.97 7.73 7.81 2.97 2.32 0.8 1.4 2.93 1.68
ROCE(%) 19.92 21.82 11.26 9.7 11.29 6.56 5.18 3.68 4.79 5.5 4.96
Receivable days 54.01 100.12 142.69 155.53 103.78 116.02 297.95 333.92 321.48 399.56 680.6
Inventory Days 8.57 9.9 19.6 30.97 28.37 27.76 61.82 106.45 150.46 95.58 146.51
Payable days 43.62 80.06 46.87 20.88 49.75 73.17 275.91 300.35 216.73 192.79 452.7
PER(x) 0 0 0 0 21.5 29.85 50.06 245.88 307.53 45.45 28.97
Price/Book(x) 0 0 0 0 1.43 0.88 1.09 1.95 4.44 1.28 0.48
Dividend Yield(%) 0 0 0 0 0.78 0.63 0.98 0 0.05 0.16 0.42
EV/Net Sales(x) 0.1 0.09 0.19 0.07 0.77 0.45 1.01 2.23 5.46 1.55 1.53
EV/Core EBITDA(x) 1.57 0.84 1.67 0.98 8.74 8.2 11.33 26.58 57.39 17.44 13.07
Net Sales Growth(%) 225.56 -27.59 -32.81 -14.27 28.06 42.54 -42.33 -21.34 -7.44 17.3 -21.64
EBIT Growth(%) 183.94 27.68 -44.65 -20.14 16.06 -25.69 -7.78 -27.74 31.15 18.52 7.56
PAT Growth(%) 422.29 30.51 -44.49 -32.2 22.68 -54.94 -15.55 -63.3 76.74 113.2 -41.44
EPS Growth(%) 0 0 0 0 1.94 -54.94 -23.97 -63.69 84.92 101.37 -40.61
Debt/Equity(x) 0.91 0.59 0.56 0.22 0.09 0.38 0.29 0.25 0.3 0.28 0.73
Current Ratio(x) 1.32 1.69 2.03 3.46 3.96 2.19 2.22 3.05 2.9 2.72 1.92
Quick Ratio(x) 1.23 1.59 1.79 2.95 3.38 1.9 1.91 2.35 2.2 2.5 1.51
Interest Cover(x) 3.47 3.63 3.06 3.25 4.12 1.95 1.59 1.27 1.36 1.69 1.39
Total Debt/Mcap(x) 0 0 0 0 0.06 0.43 0.27 0.13 0.07 0.22 1.52

Akash Infra-Projects Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.59 74.59 74.59 74.59 74.59 74.59 74.59 74.59 74.59 74.59
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.41 25.41 25.41 25.41 25.41 25.41 25.41 25.41 25.41 25.41
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 192.79 to 452.7days.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Akash Infra-Projects News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!