WEBSITE BSE:530499 NSE: A.K.CAPITAL Inc. Year: 1993 Industry: Finance - Investment My Bucket: Add Stock
Last updated: 15:42
No Notes Added Yet
A K Capital Services Ltd affords Merchant Banking Services inside India. The Company is engaged inside the business of stock broker, initial public offer distribution, third party product distribution and depository offerings, through its subsidiary A. K. Stockmart Pvt Ltd (AK Stockmart). Its important merchandise/services encompass Merchant Banking Fees and Income from Investments. It acts as an arranger for private placement of secured/unsecured, senior/subordinated, redeemable, non-convertible debentures/bonds, perpetual bonds and redeemable...Read More
A K Capital Services Ltd affords Merchant Banking Services inside India. The Company is engaged inside the business of stock broker, initial public offer distribution, third party product distribution and depository offerings, through its subsidiary A. K. Stockmart Pvt Ltd (AK Stockmart). Its important merchandise/services encompass Merchant Banking Fees and Income from Investments. It acts as an arranger for private placement of secured/unsecured, senior/subordinated, redeemable, non-convertible debentures/bonds, perpetual bonds and redeemable preference stocks for a various profile of issuers comprising State Government Undertakings; Public and Private Sector Banks and Central Public Sector Undertakings. A. K. Capital Finance Pvt Ltd (AK Capital Finance) undertakes the financing activities of the Company and is into the enterprise of lending to corporates, investment and trading in debt securities and funding in shares. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1038 Cr.
Stock P/E 11.9
P/B 1
Current Price ₹1572.8
Book Value ₹ 1576.3
Face Value 10
52W High ₹1790
Dividend Yield 2.42%
52W Low ₹ 991.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 124 | 132 | 147 | 115 | 120 | 115 | 131 | 134 | 154 | 135 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 |
| Total Income | 125 | 132 | 147 | 116 | 120 | 115 | 133 | 135 | 154 | 135 |
| Total Expenditure | 50 | 53 | 49 | 30 | 38 | 33 | 40 | 39 | 53 | 39 |
| Operating Profit | 75 | 79 | 97 | 86 | 82 | 82 | 94 | 96 | 102 | 96 |
| Interest Expense | 46 | 51 | 55 | 53 | 53 | 57 | 61 | 62 | 58 | 59 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 |
| Profit Before Tax | 27 | 26 | 40 | 30 | 26 | 23 | 31 | 32 | 41 | 35 |
| Provision for Tax | 7 | 6 | 10 | 8 | 6 | 5 | 4 | 8 | 10 | 9 |
| Profit After Tax | 20 | 20 | 30 | 23 | 20 | 17 | 27 | 24 | 31 | 26 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| Profit After Adjustments | 20 | 20 | 30 | 23 | 20 | 17 | 26 | 23 | 30 | 25 |
| Adjusted Earnings Per Share | 29.8 | 30 | 45.4 | 34.4 | 30.1 | 25 | 38.9 | 35 | 45.6 | 37.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 8015 | 5930 | 10426 | 330 | 421 | 312 | 293 | 322 | 414 | 519 | 481 | 554 |
| Other Income | 4 | 4 | 4 | 0 | 1 | 4 | 2 | 9 | 1 | 1 | 3 | 2 |
| Total Income | 8018 | 5934 | 10430 | 330 | 423 | 316 | 294 | 331 | 414 | 519 | 484 | 557 |
| Total Expenditure | 7880 | 5790 | 10232 | 99 | 170 | 128 | 106 | 122 | 157 | 192 | 141 | 171 |
| Operating Profit | 139 | 143 | 198 | 232 | 252 | 188 | 188 | 209 | 257 | 327 | 344 | 388 |
| Interest Expense | 77 | 81 | 106 | 138 | 153 | 115 | 83 | 92 | 131 | 196 | 224 | 240 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 7 | 7 | 8 | 8 | 8 | 10 | 9 |
| Profit Before Tax | 59 | 59 | 89 | 91 | 97 | 65 | 98 | 109 | 118 | 123 | 110 | 139 |
| Provision for Tax | 18 | 18 | 31 | 27 | 25 | 14 | 23 | 26 | 30 | 30 | 23 | 31 |
| Profit After Tax | 41 | 42 | 58 | 63 | 72 | 51 | 75 | 83 | 88 | 93 | 87 | 108 |
| Adjustments | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -2 | -4 |
| Profit After Adjustments | 41 | 42 | 57 | 63 | 71 | 51 | 74 | 82 | 88 | 92 | 85 | 104 |
| Adjusted Earnings Per Share | 62.3 | 63 | 87 | 95.3 | 108.1 | 77.3 | 111 | 121.2 | 129.3 | 135.5 | 124.9 | 157.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | 14% | 9% | -25% |
| Operating Profit CAGR | 5% | 18% | 13% | 9% |
| PAT CAGR | -6% | 2% | 11% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 57% | 49% | 32% | 21% |
| ROE Average | 9% | 10% | 11% | 11% |
| ROCE Average | 9% | 9% | 9% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 384 | 421 | 478 | 524 | 585 | 615 | 684 | 760 | 839 | 919 | 970 |
| Minority's Interest | 4 | 5 | 5 | 43 | 46 | 26 | 27 | 28 | 28 | 29 | 41 |
| Borrowings | 53 | 163 | 377 | 1884 | 1875 | 877 | 912 | 948 | 1274 | 471 | 870 |
| Current Liability | 837 | 1280 | 1638 | 23 | 50 | 57 | 532 | 968 | 967 | 2360 | 2335 |
| Other Liabilities & Provisions | 9 | 7 | 58 | 18 | 8 | 6 | 6 | 10 | 10 | 26 | 23 |
| Total Liabilities | 1288 | 1875 | 2557 | 2493 | 2565 | 1581 | 2161 | 2714 | 3118 | 3805 | 4240 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609 | 686 |
| Investments | 181 | 103 | 165 | 49 | 37 | 34 | 0 | 0 | 0 | 29 | 13 |
| Fixed Assets | 49 | 48 | 52 | 33 | 28 | 33 | 28 | 42 | 44 | 54 | 49 |
| Other Loans | 39 | 104 | 149 | 4 | 4 | 3 | 2 | 3 | 3 | 0 | 0 |
| Other Non Current Assets | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 4 | 1 | 11 | 7 |
| Current Assets | 1016 | 1618 | 2188 | 2405 | 2496 | 1510 | 2092 | 2627 | 3035 | 3077 | 3460 |
| Total Assets | 1288 | 1875 | 2557 | 2493 | 2565 | 1581 | 2161 | 2714 | 3118 | 3805 | 4240 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 7 | 11 | 7 | 5 | 11 | 101 | 17 | 36 | 28 | 25 |
| Cash Flow from Operating Activities | 103 | -425 | -540 | 345 | 25 | 966 | -91 | -119 | 45 | 202 | -478 |
| Cash Flow from Investing Activities | -257 | -49 | 28 | -139 | 133 | 288 | -418 | -218 | -230 | -735 | 163 |
| Cash Flow from Financing Activities | 144 | 478 | 509 | -210 | -152 | -1163 | 425 | 356 | 177 | 530 | 319 |
| Net Cash Inflow / Outflow | -9 | 4 | -3 | -3 | 6 | 91 | -85 | 20 | -8 | -3 | 4 |
| Closing Cash & Cash Equivalent | 7 | 11 | 7 | 5 | 11 | 101 | 17 | 36 | 28 | 25 | 29 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 62.34 | 63 | 87.01 | 95.31 | 108.14 | 77.28 | 110.98 | 121.17 | 129.29 | 135.46 | 124.93 |
| CEPS(Rs) | 67.01 | 67.58 | 91.62 | 100.1 | 113.09 | 88.81 | 124.24 | 137.23 | 145.92 | 153 | 147.57 |
| DPS(Rs) | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 12 | 16 | 38 |
| Book NAV/Share(Rs) | 581.43 | 637.4 | 724.04 | 793.7 | 886.46 | 931.31 | 1036.14 | 1151.25 | 1271.78 | 1392.52 | 1470.39 |
| Net Profit Margin | 0.52 | 0.71 | 0.55 | 19.24 | 17.08 | 16.48 | 25.65 | 25.77 | 21.37 | 17.84 | 18.1 |
| Operating Margin | 1.7 | 2.37 | 1.88 | 69.38 | 59.24 | 57.8 | 61.9 | 62.43 | 60.23 | 61.44 | 69.23 |
| PBT Margin | 0.74 | 1 | 0.86 | 27.57 | 22.93 | 20.92 | 33.61 | 33.73 | 28.51 | 23.68 | 22.8 |
| ROA(%) | 3.47 | 2.65 | 2.61 | 2.51 | 2.85 | 2.48 | 4.01 | 3.41 | 3.03 | 2.67 | 2.17 |
| ROE(%) | 11.33 | 10.41 | 12.87 | 12.67 | 12.98 | 8.58 | 11.56 | 11.5 | 11.06 | 10.52 | 9.22 |
| ROCE(%) | 12.61 | 9.33 | 9.13 | 9.37 | 10.26 | 9.13 | 10.16 | 8.6 | 8.89 | 9.55 | 8.56 |
| Price/Earnings(x) | 3.74 | 3.69 | 4.49 | 4.28 | 3.04 | 2.36 | 2.78 | 3.61 | 3.3 | 6.74 | 8.22 |
| Price/Book(x) | 0.4 | 0.36 | 0.54 | 0.51 | 0.37 | 0.2 | 0.3 | 0.38 | 0.34 | 0.66 | 0.7 |
| Dividend Yield(%) | 2.58 | 2.58 | 1.54 | 1.47 | 1.82 | 3.29 | 1.94 | 1.83 | 2.81 | 1.75 | 3.7 |
| EV/Net Sales(x) | 0.12 | 0.26 | 0.22 | 6.47 | 4.93 | 2.86 | 5.38 | 6.5 | 5.82 | 6.42 | 7.88 |
| EV/Core EBITDA(x) | 6.99 | 10.67 | 11.34 | 9.23 | 8.23 | 4.77 | 8.37 | 10.04 | 9.37 | 10.18 | 11.04 |
| Interest Earned Growth(%) | 12.05 | -26.02 | 75.83 | -96.84 | 27.72 | -25.87 | -6.33 | 10.07 | 28.45 | 25.33 | -7.15 |
| Net Profit Growth | 17.15 | 1 | 38.09 | 9.77 | 13.38 | -28.47 | 45.79 | 10.61 | 6.52 | 4.64 | -5.83 |
| EPS Growth(%) | 16.91 | 1.06 | 38.11 | 9.54 | 13.47 | -28.54 | 43.6 | 9.18 | 6.71 | 4.77 | -7.78 |
| Interest Coverage(x) % | 1.77 | 1.73 | 1.84 | 1.66 | 1.63 | 1.57 | 2.19 | 2.18 | 1.9 | 1.63 | 1.49 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.5 | 71.48 | 70.72 | 72.09 | 72.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.5 | 28.52 | 29.28 | 27.91 | 27.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
