Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ak Capital Services
Join Channel
Consolidated Standalone

AK Capital Services

₹909.5 20.8 | 2.3%

Market Cap ₹600 Cr.

Stock P/E 7.0

P/B 0.7

Current Price ₹909.5

Book Value ₹ 1358.4

Face Value 10

52W High ₹1160

Dividend Yield 1.32%

52W Low ₹ 410.4

Edit Ratio

AK Capital Services Research see more...

Overview Inc. Year: 1993Industry: Finance - Investment

A K Capital Services Ltd affords Merchant Banking Services inside India. The Company is engaged inside the business of stock broker, initial public offer distribution, third party product distribution and depository offerings, through its subsidiary A. K. Stockmart Pvt Ltd (AK Stockmart). Its important merchandise/services encompass Merchant Banking Fees and Income from Investments. It acts as an arranger for private placement of secured/unsecured, senior/subordinated, redeemable, non-convertible debentures/bonds, perpetual bonds and redeemable preference stocks for a various profile of issuers comprising State Government Undertakings; Public and Private Sector Banks and Central Public Sector Undertakings. A. K. Capital Finance Pvt Ltd (AK Capital Finance) undertakes the financing activities of the Company and is into the enterprise of lending to corporates, investment and trading in debt securities and funding in shares.

Read More..

AK Capital Services Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

AK Capital Services Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Operating Revenue 82 79 88 89 97 105 116 116 124 132
Other Income 0 0 1 0 0 0 0 0 0 0
Total Income 82 79 89 89 97 105 117 116 125 132
Total Expenditure 31 26 35 33 38 36 45 40 50 53
Operating Profit 51 53 53 56 59 70 71 76 75 79
Interest Expense 22 23 24 26 29 37 38 44 46 51
Depreciation 2 2 2 2 2 2 2 2 2 2
Profit Before Tax 27 28 27 28 29 30 31 30 27 26
Provision for Tax 7 8 5 7 8 8 6 7 7 6
Profit After Tax 21 21 22 21 21 22 25 22 20 20
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 20 20 22 21 20 22 25 22 20 20
Adjusted Earnings Per Share 30.8 31 32.8 31.5 30.8 33.3 37.2 33.8 29.8 30

AK Capital Services Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 7865 7153 8015 5930 10426 330 421 312 293 322 414 488
Other Income 4 3 4 4 4 0 1 4 2 9 1 0
Total Income 7869 7156 8018 5934 10430 330 423 316 294 331 414 490
Total Expenditure 7761 7045 7880 5790 10232 99 170 128 106 122 158 188
Operating Profit 108 111 139 143 198 232 252 188 188 209 256 301
Interest Expense 37 56 77 81 106 138 153 115 83 92 131 179
Depreciation 2 2 3 3 3 3 3 7 7 8 8 8
Profit Before Tax 69 53 59 59 89 91 97 65 98 109 118 114
Provision for Tax 23 18 18 18 31 27 25 14 23 26 30 26
Profit After Tax 46 35 41 42 58 63 72 51 75 83 88 87
Adjustments -0 -0 -0 -0 -0 -1 -1 -0 -1 -1 -1 0
Profit After Adjustments 46 35 41 42 57 63 71 51 74 82 88 87
Adjusted Earnings Per Share 69.7 53.3 62.3 63 87 95.3 108.1 77.3 111 121.2 129.3 130.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% 10% 5% -26%
Operating Profit CAGR 22% 11% 2% 9%
PAT CAGR 6% 20% 7% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 85% 32% 24% 15%
ROE Average 11% 11% 11% 12%
ROCE Average 9% 9% 9% 11%

AK Capital Services Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 318 348 384 421 478 524 585 615 684 760 839
Minority's Interest 4 4 4 5 5 43 46 26 27 28 28
Borrowings 30 39 53 163 377 1884 1875 877 912 948 1274
Current Liability 416 595 837 1280 1638 23 50 57 532 968 967
Other Liabilities & Provisions 5 116 9 7 58 18 8 6 6 10 10
Total Liabilities 772 1102 1288 1875 2557 2493 2565 1581 2161 2714 3118
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 66 272 181 103 165 49 37 34 0 0 0
Fixed Assets 45 52 49 48 52 33 28 33 28 42 44
Other Loans 10 129 39 104 149 4 4 3 2 3 3
Other Non Current Assets 2 4 3 2 2 2 1 1 1 4 1
Current Assets 649 646 1016 1618 2188 2405 2496 1510 2092 2627 3035
Total Assets 772 1102 1288 1875 2557 2493 2565 1581 2161 2714 3118

AK Capital Services Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 10 47 16 7 11 7 5 11 101 17 36
Cash Flow from Operating Activities -200 3 103 -425 -540 345 25 966 -91 -119 45
Cash Flow from Investing Activities 54 -149 -257 -49 28 -139 133 288 -418 -218 -230
Cash Flow from Financing Activities 183 115 144 478 509 -210 -152 -1163 425 356 177
Net Cash Inflow / Outflow 37 -31 -9 4 -3 -3 6 91 -85 20 -8
Closing Cash & Cash Equivalent 47 16 7 11 7 5 11 101 17 36 28

AK Capital Services Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 69.74 53.32 62.34 63 87.01 95.31 108.14 77.28 110.98 121.17 129.29
CEPS(Rs) 72.55 56.75 67.01 67.58 91.62 100.1 113.09 88.81 124.24 137.23 145.92
DPS(Rs) 6 6 6 6 6 6 6 6 6 8 12
Book NAV/Share(Rs) 481.09 527.27 581.43 637.4 724.04 793.7 886.46 931.31 1036.14 1151.25 1271.78
Net Profit Margin 0.59 0.49 0.52 0.71 0.55 19.24 17.08 16.48 25.65 25.77 21.37
Operating Margin 1.35 1.53 1.7 2.37 1.88 69.38 59.24 57.8 61.9 62.43 60.08
PBT Margin 0.88 0.74 0.74 1 0.86 27.57 22.93 20.92 33.61 33.73 28.51
ROA(%) 6.58 3.78 3.47 2.65 2.61 2.51 2.85 2.48 4.01 3.41 3.03
ROE(%) 15.56 10.63 11.33 10.41 12.87 12.67 12.98 8.58 11.56 11.5 11.06
ROCE(%) 17.39 12.91 12.61 9.33 9.13 9.37 10.26 9.13 10.16 8.6 8.87
Price/Earnings(x) 2.23 2.3 3.74 3.69 4.49 4.28 3.04 2.36 2.78 3.61 3.3
Price/Book(x) 0.32 0.23 0.4 0.36 0.54 0.51 0.37 0.2 0.3 0.38 0.34
Dividend Yield(%) 3.86 4.9 2.58 2.58 1.54 1.47 1.82 3.29 1.94 1.83 2.81
EV/Net Sales(x) 0.06 0.09 0.12 0.26 0.22 6.47 4.93 2.86 5.38 6.5 5.83
EV/Core EBITDA(x) 4.43 5.96 6.99 10.67 11.34 9.23 8.23 4.77 8.37 10.04 9.4
Interest Earned Growth(%) 22.11 -9.06 12.05 -26.02 75.83 -96.84 27.72 -25.87 -6.33 10.07 28.43
Net Profit Growth 20.5 -23.38 17.15 1 38.09 9.77 13.38 -28.47 45.79 10.61 6.52
EPS Growth(%) 20.97 -23.54 16.91 1.06 38.11 9.54 13.47 -28.54 43.6 9.18 6.71
Interest Coverage(x) % 2.86 1.95 1.77 1.73 1.84 1.66 1.63 1.57 2.19 2.18 1.9

AK Capital Services Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.67 71.37 71.5 71.5 71.5 71.5 71.5 71.5 71.5 71.5
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.33 28.63 28.5 28.5 28.5 28.5 28.5 28.5 28.5 28.5
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

AK Capital Services News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!