Construction - Real Estate · Founded 1985 · www.ajmera.com · BSE 513349 · NSE AJMERA · ISIN INE298G01035
No Notes Added Yet
Business
Ajmera Realty & Infra India Ltd. is an India-based real estate developer primarily engaged in the construction and development of residential and commercial properties. The company operates across various segments of the real estate market, including affordable housing, luxury apartments, and commercial complexes. Its core business model involves acquiring land parcels, planning and designing projects, obtaining necessary approvals, constructing properties, and then marketing and selling these properties to individual homebuyers, businesses, and investors. Revenue is generated from the sale of developed real estate units.
Revenue Mix
The company's primary revenue streams are derived from the sale of residential and commercial properties. While a precise revenue mix is not publicly detailed without financial statements, residential projects typically form a significant portion of most Indian real estate developers' portfolios, followed by commercial and, to a lesser extent, retail or hospitality projects. Their focus areas include Mumbai, Bangalore, Pune, Ahmedabad, and Bahrain (international presence).
Industry
The Indian real estate industry is highly fragmented, cyclical, and influenced by macroeconomic factors, government policies (like RERA), and interest rates. Ajmera Realty is an established player with a multi-decade presence, positioning itself as a mid-tier developer with a focus on quality and timely delivery. It competes with both large national developers and numerous regional players in its key markets, differentiating itself through project locations, design, amenities, and brand reputation built over years of operation.
MOAT
Ajmera Realty's competitive advantages likely stem from:
Brand Reputation & Trust: A long operational history can foster trust among homebuyers, which is crucial in the real estate sector.
Execution Capability: Demonstrated ability to complete projects, acquire approvals, and manage construction.
Land Bank Strategy: Skill in identifying and acquiring strategically located land parcels at reasonable costs.
Local Market Expertise: Deep understanding of specific micro-markets where they operate, allowing for tailored product offerings.
Customer Relationships: Repeat buyers and strong referral networks.
Growth Drivers
Urbanization & Demographics: Continued migration to urban centers and a growing young population create sustained demand for housing and commercial spaces.
Rising Disposable Incomes: Increasing affluence among the middle and upper-middle classes supports demand for better quality and larger homes.
Government Support: Initiatives like 'Housing for All' and infrastructure development projects stimulate construction activity and demand.
Favorable Interest Rates: Lower home loan interest rates make property more affordable and boost buyer sentiment.
Infrastructure Development: New roads, metros, and civic amenities enhance connectivity and value of properties in specific locations.
Risks
Cyclicality: The real estate sector is highly cyclical and sensitive to economic downturns, interest rate fluctuations, and inflation.
Regulatory Changes: Changes in real estate regulations (e.g., RERA, environmental norms, taxation) can impact project costs, timelines, and profitability.
Land Acquisition Challenges: Difficulty in acquiring clear title land parcels at viable costs, leading to project delays or cost overruns.
Funding Risks: Reliance on debt financing makes the company susceptible to interest rate hikes and credit market tightening.
Competition: Intense competition from numerous national and regional developers can put pressure on pricing and margins.
Project Execution Risks: Delays in construction, cost overruns, and quality issues can harm reputation and financial performance.
Management & Ownership
Ajmera Realty & Infra India Ltd. is a promoter-driven company, characteristic of many Indian businesses, with the Ajmera family holding significant ownership and leadership roles. The management team likely consists of experienced professionals within the real estate domain. Promoter shareholding is typically substantial, aligning their interests with the company's long-term performance.
Outlook
Ajmera Realty & Infra India Ltd. is poised to benefit from India's long-term urbanization trend and housing demand, particularly if the broader economy remains stable and interest rates are favorable. Its established brand and diversified presence across key cities provide a foundation for growth. However, the company operates in a capital-intensive and highly cyclical industry, facing inherent risks from economic slowdowns, regulatory uncertainties, and intense competition. Its ability to manage debt, acquire land strategically, and deliver projects efficiently will be crucial for sustained performance in a dynamic market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 232 | 194 | 200 | 193 | 151 | 258 | 219 | 182 | 431 | 317 |
| Other Income | 2 | 2 | 4 | 6 | 2 | 1 | 2 | 2 | 3 | 3 |
| Total Income | 234 | 196 | 204 | 199 | 154 | 260 | 221 | 184 | 434 | 320 |
| Total Expenditure | 166 | 129 | 140 | 130 | 108 | 180 | 161 | 127 | 324 | 226 |
| Operating Profit | 69 | 67 | 65 | 69 | 46 | 79 | 60 | 57 | 110 | 94 |
| Interest | 28 | 23 | 18 | 24 | 12 | 21 | 17 | 14 | 22 | 30 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 40 | 43 | 46 | 45 | 33 | 57 | 42 | 42 | 87 | 62 |
| Provision for Tax | 10 | 10 | 10 | 11 | 9 | 18 | 12 | 14 | 28 | 17 |
| Profit After Tax | 29 | 33 | 36 | 33 | 24 | 39 | 31 | 28 | 58 | 45 |
| Adjustments | -1 | -1 | -1 | 1 | 1 | -1 | -1 | -3 | -3 | -2 |
| Profit After Adjustments | 29 | 31 | 35 | 34 | 25 | 38 | 30 | 26 | 56 | 43 |
| Adjusted Earnings Per Share | 1.6 | 1.8 | 2 | 1.7 | 1.3 | 1.9 | 1.5 | 0.3 | 2.8 | 2.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 316 | 277 | 370 | 382 | 344 | 347 | 483 | 431 | 700 | 738 | 1090 | 1149 |
| Other Income | 9 | 14 | 17 | 19 | 6 | 5 | 6 | 10 | 8 | 15 | 8 | 10 |
| Total Income | 325 | 292 | 387 | 401 | 351 | 352 | 489 | 441 | 708 | 753 | 1098 | 1159 |
| Total Expenditure | 233 | 171 | 231 | 254 | 240 | 251 | 367 | 307 | 499 | 507 | 792 | 838 |
| Operating Profit | 92 | 121 | 156 | 147 | 111 | 100 | 123 | 134 | 209 | 246 | 306 | 321 |
| Interest | 31 | 36 | 46 | 50 | 66 | 58 | 59 | 36 | 69 | 76 | 73 | 83 |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 59 | 83 | 106 | 94 | 43 | 41 | 62 | 96 | 139 | 167 | 229 | 233 |
| Provision for Tax | 13 | 17 | 22 | 18 | 10 | 10 | 15 | 25 | 35 | 41 | 72 | 71 |
| Profit After Tax | 46 | 66 | 84 | 76 | 33 | 31 | 46 | 72 | 104 | 126 | 157 | 162 |
| Adjustments | -3 | -1 | -2 | -2 | -0 | -1 | -1 | 0 | -1 | -0 | -7 | -9 |
| Profit After Adjustments | 42 | 65 | 83 | 75 | 33 | 31 | 45 | 72 | 103 | 126 | 150 | 155 |
| Adjusted Earnings Per Share | 2.4 | 3.7 | 4.7 | 4.2 | 1.8 | 1.7 | 2.5 | 4 | 5.8 | 6.4 | 7.6 | 6.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 48% | 36% | 26% | 13% |
| Operating Profit CAGR | 24% | 32% | 25% | 13% |
| PAT CAGR | 25% | 30% | 38% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | 16% | 11% | 16% |
| ROE Average | 12% | 12% | 11% | 11% |
| ROCE Average | 15% | 14% | 11% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 449 | 505 | 563 | 611 | 639 | 665 | 710 | 774 | 866 | 1207 | 1398 |
| Minority's Interest | 89 | 72 | 83 | 95 | 105 | 102 | 101 | 119 | 128 | 117 | 120 |
| Borrowings | 184 | 139 | 355 | 795 | 866 | 694 | 815 | 806 | 764 | 574 | 671 |
| Other Non-Current Liabilities | 351 | 284 | 269 | 202 | 101 | 198 | 130 | 50 | 46 | 33 | 45 |
| Total Current Liabilities | 187 | 417 | 265 | 176 | 262 | 239 | 262 | 171 | 160 | 323 | 356 |
| Total Liabilities | 1261 | 1416 | 1536 | 1880 | 1972 | 1897 | 2018 | 1920 | 1963 | 2253 | 2592 |
| Fixed Assets | 72 | 70 | 69 | 71 | 76 | 66 | 66 | 69 | 71 | 77 | 106 |
| Other Non-Current Assets | 388 | 381 | 354 | 402 | 463 | 533 | 521 | 379 | 264 | 250 | 249 |
| Total Current Assets | 801 | 966 | 1113 | 1407 | 1433 | 1298 | 1431 | 1472 | 1628 | 1926 | 2237 |
| Total Assets | 1261 | 1416 | 1536 | 1880 | 1972 | 1897 | 2018 | 1920 | 1963 | 2253 | 2592 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 10 | 15 | 4 | 16 | 8 | 25 | 23 | 27 | 74 | 69 |
| Cash Flow from Operating Activities | 119 | 59 | -116 | -345 | -18 | 201 | -64 | 135 | 220 | 4 | 63 |
| Cash Flow from Investing Activities | -9 | 14 | -4 | -5 | 11 | -9 | 29 | -45 | -76 | -8 | -43 |
| Cash Flow from Financing Activities | -98 | -69 | 109 | 363 | -1 | -175 | 33 | -86 | -97 | -1 | -56 |
| Net Cash Inflow / Outflow | 11 | 5 | -11 | 12 | -7 | 17 | -2 | 4 | 46 | -5 | -36 |
| Closing Cash & Cash Equivalent | 19 | 15 | 4 | 16 | 8 | 25 | 23 | 27 | 74 | 69 | 33 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.39 | 3.68 | 4.67 | 4.21 | 1.83 | 1.74 | 2.55 | 4.04 | 5.79 | 6.41 | 7.64 |
| CEPS(Rs) | 2.71 | 3.84 | 4.91 | 4.43 | 1.98 | 1.87 | 2.71 | 4.12 | 5.95 | 6.58 | 8.2 |
| DPS(Rs) | 0.5 | 0.6 | 0.66 | 0.66 | 0.28 | 0.28 | 0.45 | 0.6 | 0.8 | 0.9 | 1 |
| Book NAV/Share(Rs) | 25.32 | 28.45 | 31.73 | 34.45 | 36 | 37.46 | 40.01 | 43.61 | 48.79 | 61.31 | 71.06 |
| Core EBITDA Margin(%) | 26.25 | 38.55 | 37.43 | 33.33 | 30.33 | 27.52 | 24.07 | 28.86 | 28.74 | 31.26 | 27.34 |
| EBIT Margin(%) | 28.37 | 43.06 | 41.34 | 37.8 | 31.51 | 28.47 | 25.05 | 30.73 | 29.62 | 32.89 | 27.7 |
| Pre Tax Margin(%) | 18.56 | 29.99 | 28.81 | 24.62 | 12.39 | 11.83 | 12.79 | 22.31 | 19.83 | 22.64 | 20.99 |
| PAT Margin (%) | 14.42 | 23.82 | 22.85 | 19.99 | 9.57 | 9.08 | 9.6 | 16.61 | 14.85 | 17.13 | 14.41 |
| Cash Profit Margin (%) | 15.19 | 24.52 | 23.59 | 20.62 | 10.2 | 9.59 | 9.95 | 16.95 | 15.09 | 17.54 | 14.81 |
| ROA(%) | 3.74 | 4.94 | 5.72 | 4.46 | 1.71 | 1.63 | 2.37 | 3.64 | 5.35 | 6 | 6.48 |
| ROE(%) | 10.54 | 13.86 | 15.82 | 12.99 | 5.27 | 4.83 | 6.74 | 9.65 | 12.68 | 12.2 | 12.06 |
| ROCE(%) | 12.22 | 13.79 | 15.07 | 11.3 | 7.04 | 6.48 | 7.69 | 7.98 | 12.6 | 13.65 | 15.13 |
| Receivable days | 37.78 | 116.38 | 152.34 | 177.17 | 213.29 | 205.13 | 167.72 | 169 | 91.24 | 131.34 | 123.88 |
| Inventory Days | 787.95 | 936.12 | 737.25 | 826.77 | 1043.24 | 1021.81 | 733.88 | 920.58 | 608.03 | 605.56 | 466.5 |
| Payable days | 108.25 | 86.58 | 94.38 | 106.77 | 93.89 | 65.09 | 46.02 | 64.05 | 40.01 | 50.11 | 35.12 |
| PER(x) | 11.53 | 11.06 | 10.31 | 9.05 | 6.98 | 13.5 | 25.67 | 13.68 | 25.05 | 28.08 | 13.08 |
| Price/Book(x) | 1.09 | 1.43 | 1.52 | 1.11 | 0.36 | 0.63 | 1.64 | 1.27 | 2.97 | 2.94 | 1.41 |
| Dividend Yield(%) | 1.81 | 1.47 | 1.37 | 1.73 | 2.19 | 1.19 | 0.69 | 1.08 | 0.55 | 0.5 | 1 |
| EV/Net Sales(x) | 2.55 | 4.13 | 3.65 | 3.96 | 3.41 | 3.32 | 4.39 | 4.14 | 4.66 | 5.58 | 2.38 |
| EV/Core EBITDA(x) | 8.74 | 9.43 | 8.68 | 10.31 | 10.6 | 11.44 | 17.3 | 13.32 | 15.61 | 16.75 | 8.47 |
| Net Sales Growth(%) | 92.01 | -12.19 | 33.2 | 3.23 | -9.74 | 0.68 | 39.22 | -10.69 | 62.36 | 5.43 | 47.75 |
| EBIT Growth(%) | 78.07 | 33.31 | 27.87 | -5.62 | -24.76 | -9.03 | 22.49 | 9.55 | 56.53 | 17.08 | 24.4 |
| PAT Growth(%) | 74.29 | 45.02 | 27.77 | -9.7 | -56.8 | -4.42 | 47.17 | 54.49 | 45.17 | 21.65 | 24.25 |
| EPS Growth(%) | 65.18 | 53.97 | 26.73 | -9.76 | -56.44 | -5.08 | 46.46 | 58.67 | 43.07 | 10.81 | 19.2 |
| Debt/Equity(x) | 0.74 | 0.88 | 0.92 | 1.41 | 1.52 | 1.17 | 1.4 | 1.09 | 0.93 | 0.56 | 0.51 |
| Current Ratio(x) | 4.27 | 2.32 | 4.2 | 8 | 5.47 | 5.42 | 5.46 | 8.63 | 10.21 | 5.96 | 6.28 |
| Quick Ratio(x) | 0.6 | 0.56 | 1.41 | 2.69 | 1.69 | 1.5 | 1.65 | 1.74 | 2.96 | 1.96 | 2.08 |
| Interest Cover(x) | 2.89 | 3.29 | 3.3 | 2.87 | 1.65 | 1.71 | 2.04 | 3.65 | 3.03 | 3.21 | 4.13 |
| Total Debt/Mcap(x) | 0.68 | 0.62 | 0.6 | 1.28 | 4.27 | 1.86 | 0.86 | 0.86 | 0.31 | 0.19 | 0.36 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.2 | 74.2 | 74.2 | 68.23 | 68.23 | 68.23 | 68.23 | 68.23 | 68.23 | 68.56 |
| FII | 0.29 | 0.19 | 0.32 | 0.97 | 0.65 | 0.48 | 0.78 | 0.53 | 0.77 | 0.95 |
| DII | 2.11 | 2.11 | 1.96 | 1.72 | 2.31 | 1.72 | 1.21 | 1.2 | 1.12 | 0.81 |
| Public | 23.4 | 23.51 | 23.53 | 29.08 | 28.81 | 29.57 | 29.78 | 30.04 | 29.88 | 29.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.63 | 2.63 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 13.43 | 13.49 |
| FII | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.15 | 0.19 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 | 0.05 | 0.05 | 0.22 | 0.16 |
| Public | 0.83 | 0.83 | 0.85 | 1.14 | 1.13 | 1.16 | 1.17 | 1.18 | 5.88 | 5.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.55 | 3.55 | 3.62 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 19.68 | 19.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +48% | +36% | +26% | +13% |
| Operating Profit CAGR | +24% | +32% | +25% | +13% |
| PAT CAGR | +25% | +30% | +38% | +13% |
| Share Price CAGR | -40% | +16% | +11% | +16% |
| ROE Average | +12% | +12% | +11% | +11% |
| ROCE Average | +15% | +14% | +11% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.2 | 74.2 | 74.2 | 68.23 | 68.23 | 68.23 | 68.23 | 68.23 | 68.23 | 68.56 |
| FII | 0.29 | 0.19 | 0.32 | 0.97 | 0.65 | 0.48 | 0.78 | 0.53 | 0.77 | 0.95 |
| DII | 2.11 | 2.11 | 1.96 | 1.72 | 2.31 | 1.72 | 1.21 | 1.2 | 1.12 | 0.81 |
| Public | 23.4 | 23.51 | 23.53 | 29.08 | 28.81 | 29.57 | 29.78 | 30.04 | 29.88 | 29.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.63 | 2.63 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 13.43 | 13.49 |
| FII | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.15 | 0.19 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 | 0.05 | 0.05 | 0.22 | 0.16 |
| Public | 0.83 | 0.83 | 0.85 | 1.14 | 1.13 | 1.16 | 1.17 | 1.18 | 5.88 | 5.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.55 | 3.55 | 3.62 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 19.68 | 19.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.