Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Ajmera Realty Infra
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Ajmera Realty&Infra

WEBSITE BSE:513349 NSE: AJMERA Inc. Year: 1985 Industry: Construction - Real Estate My Bucket: Add Stock

₹126 0.9 | 0.7%

Last updated: 15:57

Consolidated Standalone

Last updated: 15:57

Ajmera Realty&Infra Overview

Ajmera Realty & Infra India Ltd is an totally India-based real estate organisation. The Company is principally engaged in real estate development of residential and commercial tasks. The business enterprise has a presence in and around Mumbai, Pune, Ahmedabad and Bangalore, as well as an international project in Bahrain. The Company's initiatives include Ajmera Lugaano, Ajmera Nucleus, Ajmera I-Land, Ajmera Serene, Ajmera Sikova, Ajmera Stone Park, Ajmera Infinity, Ajmera Aeon, Ajmera Zeon, Ajmera Treon, Ajmera Summit, Ajmera Summit, Casa Vyoma...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Ajmera Realty&Infra Key Financials

Market Cap ₹2480 Cr.

Stock P/E 19.6

P/B 1.9

Current Price ₹126

Book Value ₹ 65.5

Face Value 2

52W High ₹221.2

Dividend Yield 0.71%

52W Low ₹ 98.1

Edit Ratio

Ajmera Realty&Infra Share Price

₹ | |

Volume
Price

Ajmera Realty&Infra Quarterly Price

Quarterly Monthly
Show Value Show %

Ajmera Realty&Infra Peer Comparison

Ajmera Realty&Infra Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 145 207 232 194 200 193 151 259 219 182
Other Income 2 2 2 2 4 6 2 1 2 2
Total Income 148 209 234 196 204 199 154 260 221 184
Total Expenditure 108 147 166 129 140 130 108 180 161 127
Operating Profit 40 62 69 67 65 69 46 79 60 57
Interest 10 21 28 23 18 24 12 21 17 14
Depreciation 0 1 0 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 29 41 40 43 46 45 33 57 42 42
Provision for Tax 6 11 10 10 10 11 9 18 12 14
Profit After Tax 23 30 29 33 36 33 24 39 31 28
Adjustments -0 1 -1 -1 -1 1 1 -1 -1 -3
Profit After Adjustments 23 30 29 31 35 34 25 38 30 26
Adjusted Earnings Per Share 1.3 1.7 1.6 1.8 2 1.7 1.3 1.9 1.5 0.3

Ajmera Realty&Infra Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 165 316 277 370 382 344 347 483 431 700 738 811
Other Income 7 9 14 17 19 6 5 6 10 8 15 7
Total Income 172 325 292 387 401 351 352 489 441 708 753 819
Total Expenditure 119 233 171 231 254 240 251 367 307 499 507 576
Operating Profit 53 92 121 156 147 111 100 123 134 209 246 242
Interest 17 31 36 46 50 66 58 59 36 69 76 64
Depreciation 2 2 2 3 2 2 2 2 2 2 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 33 59 83 106 94 43 41 62 96 139 167 174
Provision for Tax 7 13 17 22 18 10 10 15 25 35 41 53
Profit After Tax 26 46 66 84 76 33 31 46 72 104 126 122
Adjustments -0 -3 -1 -2 -2 -0 -1 -1 0 -1 -0 -4
Profit After Adjustments 26 42 65 83 75 33 31 45 72 103 126 119
Adjusted Earnings Per Share 1.4 2.4 3.7 4.7 4.2 1.8 1.7 2.5 4 5.8 6.4 5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 15% 16% 16%
Operating Profit CAGR 18% 26% 17% 17%
PAT CAGR 21% 40% 31% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -22% 29% 41% 14%
ROE Average 12% 12% 9% 10%
ROCE Average 14% 11% 10% 10%

Ajmera Realty&Infra Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 416 449 505 563 611 639 665 710 774 866 1207
Minority's Interest 97 89 72 83 95 105 102 101 119 128 117
Borrowings 235 184 139 355 795 866 694 815 806 764 574
Other Non-Current Liabilities 299 351 284 269 202 101 198 130 50 46 33
Total Current Liabilities 129 187 417 265 176 262 239 262 171 160 323
Total Liabilities 1176 1261 1416 1536 1880 1972 1897 2018 1920 1963 2253
Fixed Assets 74 72 70 69 71 76 66 66 69 71 77
Other Non-Current Assets 364 388 381 354 402 463 533 521 379 264 250
Total Current Assets 738 801 966 1113 1407 1433 1298 1431 1472 1628 1926
Total Assets 1176 1261 1416 1536 1880 1972 1897 2018 1920 1963 2253

Ajmera Realty&Infra Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 26 7 10 15 4 16 8 25 23 27 74
Cash Flow from Operating Activities -68 119 59 -116 -345 -18 201 -64 135 220 8
Cash Flow from Investing Activities -10 -9 14 -4 -5 11 -9 29 -45 -76 -12
Cash Flow from Financing Activities 59 -98 -69 109 363 -1 -175 33 -86 -97 -1
Net Cash Inflow / Outflow -19 11 5 -11 12 -7 17 -2 4 46 -5
Closing Cash & Cash Equivalent 7 19 15 4 16 8 25 23 27 74 69

Ajmera Realty&Infra Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.45 2.39 3.68 4.67 4.21 1.83 1.74 2.55 4.04 5.79 6.41
CEPS(Rs) 1.6 2.71 3.84 4.91 4.43 1.98 1.87 2.71 4.12 5.95 6.58
DPS(Rs) 0.34 0.5 0.6 0.66 0.66 0.28 0.28 0.45 0.6 0.8 0.9
Book NAV/Share(Rs) 23.43 25.32 28.45 31.73 34.45 36 37.46 40.01 43.61 48.79 61.31
Core EBITDA Margin(%) 27.45 26.25 38.55 37.43 33.33 30.33 27.52 24.07 28.86 28.74 31.26
EBIT Margin(%) 30.59 28.37 43.06 41.34 37.8 31.51 28.47 25.05 30.73 29.62 32.89
Pre Tax Margin(%) 19.97 18.56 29.99 28.81 24.62 12.39 11.83 12.79 22.31 19.83 22.64
PAT Margin (%) 15.89 14.42 23.82 22.85 19.99 9.57 9.08 9.6 16.61 14.85 17.13
Cash Profit Margin (%) 17.3 15.19 24.52 23.59 20.62 10.2 9.59 9.95 16.95 15.09 17.54
ROA(%) 2.31 3.74 4.94 5.72 4.46 1.71 1.63 2.37 3.64 5.35 6
ROE(%) 6.44 10.54 13.86 15.82 12.99 5.27 4.83 6.74 9.65 12.68 12.2
ROCE(%) 7.13 12.22 13.79 15.07 11.3 7.04 6.48 7.69 7.98 12.6 13.65
Receivable days 43.59 37.78 116.38 152.34 177.17 213.29 205.13 167.72 169 91.24 131.34
Inventory Days 1521.06 787.95 936.12 737.25 826.77 1043.24 1021.81 733.88 920.58 608.03 605.56
Payable days 239.69 108.25 86.58 94.38 106.77 93.89 65.09 46.02 64.05 40.01 50.11
PER(x) 16.33 11.53 11.06 10.31 9.05 6.98 13.5 25.67 13.68 25.05 28.08
Price/Book(x) 1.01 1.09 1.43 1.52 1.11 0.36 0.63 1.64 1.27 2.97 2.94
Dividend Yield(%) 1.44 1.81 1.47 1.37 1.73 2.19 1.19 0.69 1.08 0.55 0.5
EV/Net Sales(x) 4.13 2.55 4.13 3.65 3.96 3.41 3.32 4.39 4.14 4.66 5.58
EV/Core EBITDA(x) 12.91 8.74 9.43 8.68 10.31 10.6 11.44 17.3 13.32 15.61 16.75
Net Sales Growth(%) 109.9 92.01 -12.19 33.2 3.23 -9.74 0.68 39.22 -10.69 62.36 5.43
EBIT Growth(%) 87.99 78.07 33.31 27.87 -5.62 -24.76 -9.03 22.49 9.55 56.53 17.08
PAT Growth(%) 50.28 74.29 45.02 27.77 -9.7 -56.8 -4.42 47.17 54.49 45.17 21.65
EPS Growth(%) 58.51 65.18 53.97 26.73 -9.76 -56.44 -5.08 46.46 58.67 43.07 10.81
Debt/Equity(x) 0.64 0.74 0.88 0.92 1.41 1.52 1.17 1.4 1.09 0.93 0.56
Current Ratio(x) 5.7 4.27 2.32 4.2 8 5.47 5.42 5.46 8.63 10.21 5.96
Quick Ratio(x) 0.49 0.6 0.56 1.41 2.69 1.69 1.5 1.65 1.74 2.96 1.96
Interest Cover(x) 2.88 2.89 3.29 3.3 2.87 1.65 1.71 2.04 3.65 3.03 3.21
Total Debt/Mcap(x) 0.64 0.68 0.62 0.6 1.28 4.27 1.86 0.86 0.86 0.31 0.19

Ajmera Realty&Infra Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.73 74.2 74.2 74.2 68.23 68.23 68.23 68.23 68.23 68.23
FII 0.02 0.29 0.19 0.32 0.97 0.65 0.48 0.78 0.53 0.77
DII 1.77 2.11 2.11 1.96 1.72 2.31 1.72 1.21 1.2 1.12
Public 28.48 23.4 23.51 23.53 29.08 28.81 29.57 29.78 30.04 29.88
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Ajmera Realty&Infra News

Ajmera Realty&Infra Pros & Cons

Pros

  • Company has delivered good profit growth of 30% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 40.01 to 50.11days.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!