Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2354 Cr.
Stock P/E
15
P/B
1.6
Current Price
₹119.6
Book Value
₹ 73.3
Face Value
2
52W High
₹221.2
52W Low
₹ 98.1
Dividend Yield
0.84%

Ajmera Realty&Infra Overview

Business

Ajmera Realty & Infra India Ltd. is an India-based real estate developer primarily engaged in the construction and development of residential and commercial properties. The company operates across various segments of the real estate market, including affordable housing, luxury apartments, and commercial complexes. Its core business model involves acquiring land parcels, planning and designing projects, obtaining necessary approvals, constructing properties, and then marketing and selling these properties to individual homebuyers, businesses, and investors. Revenue is generated from the sale of developed real estate units.

Revenue Mix

The company's primary revenue streams are derived from the sale of residential and commercial properties. While a precise revenue mix is not publicly detailed without financial statements, residential projects typically form a significant portion of most Indian real estate developers' portfolios, followed by commercial and, to a lesser extent, retail or hospitality projects. Their focus areas include Mumbai, Bangalore, Pune, Ahmedabad, and Bahrain (international presence).

Industry

The Indian real estate industry is highly fragmented, cyclical, and influenced by macroeconomic factors, government policies (like RERA), and interest rates. Ajmera Realty is an established player with a multi-decade presence, positioning itself as a mid-tier developer with a focus on quality and timely delivery. It competes with both large national developers and numerous regional players in its key markets, differentiating itself through project locations, design, amenities, and brand reputation built over years of operation.

MOAT

Ajmera Realty's competitive advantages likely stem from:

Brand Reputation & Trust: A long operational history can foster trust among homebuyers, which is crucial in the real estate sector.

Execution Capability: Demonstrated ability to complete projects, acquire approvals, and manage construction.

Land Bank Strategy: Skill in identifying and acquiring strategically located land parcels at reasonable costs.

Local Market Expertise: Deep understanding of specific micro-markets where they operate, allowing for tailored product offerings.

Customer Relationships: Repeat buyers and strong referral networks.

Growth Drivers

Urbanization & Demographics: Continued migration to urban centers and a growing young population create sustained demand for housing and commercial spaces.

Rising Disposable Incomes: Increasing affluence among the middle and upper-middle classes supports demand for better quality and larger homes.

Government Support: Initiatives like 'Housing for All' and infrastructure development projects stimulate construction activity and demand.

Favorable Interest Rates: Lower home loan interest rates make property more affordable and boost buyer sentiment.

Infrastructure Development: New roads, metros, and civic amenities enhance connectivity and value of properties in specific locations.

Risks

Cyclicality: The real estate sector is highly cyclical and sensitive to economic downturns, interest rate fluctuations, and inflation.

Regulatory Changes: Changes in real estate regulations (e.g., RERA, environmental norms, taxation) can impact project costs, timelines, and profitability.

Land Acquisition Challenges: Difficulty in acquiring clear title land parcels at viable costs, leading to project delays or cost overruns.

Funding Risks: Reliance on debt financing makes the company susceptible to interest rate hikes and credit market tightening.

Competition: Intense competition from numerous national and regional developers can put pressure on pricing and margins.

Project Execution Risks: Delays in construction, cost overruns, and quality issues can harm reputation and financial performance.

Management & Ownership

Ajmera Realty & Infra India Ltd. is a promoter-driven company, characteristic of many Indian businesses, with the Ajmera family holding significant ownership and leadership roles. The management team likely consists of experienced professionals within the real estate domain. Promoter shareholding is typically substantial, aligning their interests with the company's long-term performance.

Outlook

Ajmera Realty & Infra India Ltd. is poised to benefit from India's long-term urbanization trend and housing demand, particularly if the broader economy remains stable and interest rates are favorable. Its established brand and diversified presence across key cities provide a foundation for growth. However, the company operates in a capital-intensive and highly cyclical industry, facing inherent risks from economic slowdowns, regulatory uncertainties, and intense competition. Its ability to manage debt, acquire land strategically, and deliver projects efficiently will be crucial for sustained performance in a dynamic market.

Ajmera Realty&Infra Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ajmera Realty&Infra Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 232 194 200 193 151 258 219 182 431 317
Other Income 2 2 4 6 2 1 2 2 3 3
Total Income 234 196 204 199 154 260 221 184 434 320
Total Expenditure 166 129 140 130 108 180 161 127 324 226
Operating Profit 69 67 65 69 46 79 60 57 110 94
Interest 28 23 18 24 12 21 17 14 22 30
Depreciation 0 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 40 43 46 45 33 57 42 42 87 62
Provision for Tax 10 10 10 11 9 18 12 14 28 17
Profit After Tax 29 33 36 33 24 39 31 28 58 45
Adjustments -1 -1 -1 1 1 -1 -1 -3 -3 -2
Profit After Adjustments 29 31 35 34 25 38 30 26 56 43
Adjusted Earnings Per Share 1.6 1.8 2 1.7 1.3 1.9 1.5 0.3 2.8 2.2

Ajmera Realty&Infra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 316 277 370 382 344 347 483 431 700 738 1090 1149
Other Income 9 14 17 19 6 5 6 10 8 15 8 10
Total Income 325 292 387 401 351 352 489 441 708 753 1098 1159
Total Expenditure 233 171 231 254 240 251 367 307 499 507 792 838
Operating Profit 92 121 156 147 111 100 123 134 209 246 306 321
Interest 31 36 46 50 66 58 59 36 69 76 73 83
Depreciation 2 2 3 2 2 2 2 2 2 3 4 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 59 83 106 94 43 41 62 96 139 167 229 233
Provision for Tax 13 17 22 18 10 10 15 25 35 41 72 71
Profit After Tax 46 66 84 76 33 31 46 72 104 126 157 162
Adjustments -3 -1 -2 -2 -0 -1 -1 0 -1 -0 -7 -9
Profit After Adjustments 42 65 83 75 33 31 45 72 103 126 150 155
Adjusted Earnings Per Share 2.4 3.7 4.7 4.2 1.8 1.7 2.5 4 5.8 6.4 7.6 6.8

Ajmera Realty&Infra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 449 505 563 611 639 665 710 774 866 1207 1398
Minority's Interest 89 72 83 95 105 102 101 119 128 117 120
Borrowings 184 139 355 795 866 694 815 806 764 574 671
Other Non-Current Liabilities 351 284 269 202 101 198 130 50 46 33 45
Total Current Liabilities 187 417 265 176 262 239 262 171 160 323 356
Total Liabilities 1261 1416 1536 1880 1972 1897 2018 1920 1963 2253 2592
Fixed Assets 72 70 69 71 76 66 66 69 71 77 106
Other Non-Current Assets 388 381 354 402 463 533 521 379 264 250 249
Total Current Assets 801 966 1113 1407 1433 1298 1431 1472 1628 1926 2237
Total Assets 1261 1416 1536 1880 1972 1897 2018 1920 1963 2253 2592

Ajmera Realty&Infra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 10 15 4 16 8 25 23 27 74 69
Cash Flow from Operating Activities 119 59 -116 -345 -18 201 -64 135 220 4 63
Cash Flow from Investing Activities -9 14 -4 -5 11 -9 29 -45 -76 -8 -43
Cash Flow from Financing Activities -98 -69 109 363 -1 -175 33 -86 -97 -1 -56
Net Cash Inflow / Outflow 11 5 -11 12 -7 17 -2 4 46 -5 -36
Closing Cash & Cash Equivalent 19 15 4 16 8 25 23 27 74 69 33

Ajmera Realty&Infra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.39 3.68 4.67 4.21 1.83 1.74 2.55 4.04 5.79 6.41 7.64
CEPS(Rs) 2.71 3.84 4.91 4.43 1.98 1.87 2.71 4.12 5.95 6.58 8.2
DPS(Rs) 0.5 0.6 0.66 0.66 0.28 0.28 0.45 0.6 0.8 0.9 1
Book NAV/Share(Rs) 25.32 28.45 31.73 34.45 36 37.46 40.01 43.61 48.79 61.31 71.06
Core EBITDA Margin(%) 26.25 38.55 37.43 33.33 30.33 27.52 24.07 28.86 28.74 31.26 27.34
EBIT Margin(%) 28.37 43.06 41.34 37.8 31.51 28.47 25.05 30.73 29.62 32.89 27.7
Pre Tax Margin(%) 18.56 29.99 28.81 24.62 12.39 11.83 12.79 22.31 19.83 22.64 20.99
PAT Margin (%) 14.42 23.82 22.85 19.99 9.57 9.08 9.6 16.61 14.85 17.13 14.41
Cash Profit Margin (%) 15.19 24.52 23.59 20.62 10.2 9.59 9.95 16.95 15.09 17.54 14.81
ROA(%) 3.74 4.94 5.72 4.46 1.71 1.63 2.37 3.64 5.35 6 6.48
ROE(%) 10.54 13.86 15.82 12.99 5.27 4.83 6.74 9.65 12.68 12.2 12.06
ROCE(%) 12.22 13.79 15.07 11.3 7.04 6.48 7.69 7.98 12.6 13.65 15.13
Receivable days 37.78 116.38 152.34 177.17 213.29 205.13 167.72 169 91.24 131.34 123.88
Inventory Days 787.95 936.12 737.25 826.77 1043.24 1021.81 733.88 920.58 608.03 605.56 466.5
Payable days 108.25 86.58 94.38 106.77 93.89 65.09 46.02 64.05 40.01 50.11 35.12
PER(x) 11.53 11.06 10.31 9.05 6.98 13.5 25.67 13.68 25.05 28.08 13.08
Price/Book(x) 1.09 1.43 1.52 1.11 0.36 0.63 1.64 1.27 2.97 2.94 1.41
Dividend Yield(%) 1.81 1.47 1.37 1.73 2.19 1.19 0.69 1.08 0.55 0.5 1
EV/Net Sales(x) 2.55 4.13 3.65 3.96 3.41 3.32 4.39 4.14 4.66 5.58 2.38
EV/Core EBITDA(x) 8.74 9.43 8.68 10.31 10.6 11.44 17.3 13.32 15.61 16.75 8.47
Net Sales Growth(%) 92.01 -12.19 33.2 3.23 -9.74 0.68 39.22 -10.69 62.36 5.43 47.75
EBIT Growth(%) 78.07 33.31 27.87 -5.62 -24.76 -9.03 22.49 9.55 56.53 17.08 24.4
PAT Growth(%) 74.29 45.02 27.77 -9.7 -56.8 -4.42 47.17 54.49 45.17 21.65 24.25
EPS Growth(%) 65.18 53.97 26.73 -9.76 -56.44 -5.08 46.46 58.67 43.07 10.81 19.2
Debt/Equity(x) 0.74 0.88 0.92 1.41 1.52 1.17 1.4 1.09 0.93 0.56 0.51
Current Ratio(x) 4.27 2.32 4.2 8 5.47 5.42 5.46 8.63 10.21 5.96 6.28
Quick Ratio(x) 0.6 0.56 1.41 2.69 1.69 1.5 1.65 1.74 2.96 1.96 2.08
Interest Cover(x) 2.89 3.29 3.3 2.87 1.65 1.71 2.04 3.65 3.03 3.21 4.13
Total Debt/Mcap(x) 0.68 0.62 0.6 1.28 4.27 1.86 0.86 0.86 0.31 0.19 0.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +48% +36% +26% +13%
Operating Profit CAGR +24% +32% +25% +13%
PAT CAGR +25% +30% +38% +13%
Share Price CAGR -40% +16% +11% +16%
ROE Average +12% +12% +11% +11%
ROCE Average +15% +14% +11% +11%

Ajmera Realty&Infra Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 68.56 %
FII 0.95 %
DII (MF + Insurance) 0.81 %
Public (retail) 29.69 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.274.274.268.2368.2368.2368.2368.2368.2368.56
FII 0.290.190.320.970.650.480.780.530.770.95
DII 2.112.111.961.722.311.721.211.21.120.81
Public 23.423.5123.5329.0828.8129.5729.7830.0429.8829.69
Others 0000000000
Total 100100100100100100100100100100

Ajmera Realty&Infra Peer Comparison

Construction - Real Estate Edit Columns

Ajmera Realty&Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ajmera Realty&Infra Pros & Cons

Pros

  • Company has delivered good profit growth of 38% CAGR over last 5 years
  • Debtor days have improved from 50.11 to 35.12days.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp