Ajanta Soya

₹28.4 0.2 | 0.6%

WEBSITE BSE:519216 NSE : AJANTA SOYA 18 May, 12:50

Market Cap ₹228 Cr.

Stock P/E 207.1

P/B 1.8

Current Price ₹28.4

Book Value ₹ 15.8

Face Value 2

52W High ₹39.8

Dividend Yield 0%

52W Low ₹ 24

Edit Ratio

Ajanta Soya Research see more...

Overview Inc. Year: 1992Industry: Edible Oil

Ajanta Soya Ltd is engaged within the manufacturing of vanaspati and diverse types of subtle oil with shortening merchandise for bakery, such as biscuits, puffs, pastries and different programs. The Company additionally manufactures and markets bakery applications and fit to be eaten oils. It operates thru the vanaspati and refined oil phase. The Company's refined oil merchandise consist of soya bean oil and palmolein. The Company offers its products as meals elements to serve meals manufacturers and meals service enterprise. The Company's portfolio of manufacturers includes dhruv, anchal and parv. Its bakery merchandise encompass Anchal Premium Gold, which is used for puffs and kharis; Anchal Premium, that is used for puffs and kharis; Anchal Classic, which is used for biscuits, cookies and desserts; Anchal Margarine, which is used for desserts; Dhruv Vansapati, that's used for puffs and kharis, and Dhruv Premium, that is used for biscuits and cookies, amongst others.

Ajanta Soya Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Ajanta Soya Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	337	370	309	329	361	275	322	257	272	254
Other Income	0	3	1	1	1	1	1	2	2	2
Total Income	337	373	310	331	362	276	323	258	274	256
Total Expenditure	323	355	300	319	346	286	321	259	271	252
Operating Profit	14	18	9	12	16	-10	1	-1	3	4
Interest	0	0	0	0	0	1	1	1	1	2
Depreciation	0	0	0	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	13	17	9	11	15	-11	0	-2	1	2
Provision for Tax	5	-2	3	2	4	-3	0	-0	0	0
Profit After Tax	9	19	6	9	11	-8	-0	-2	1	2
Adjustments	0	0	-0	0	0	0	-0	0	0	-0
Profit After Adjustments	9	19	6	9	11	-8	-0	-2	1	2
Adjusted Earnings Per Share	1.1	2.3	0.7	1.1	1.4	-1	-0	-0.2	0.1	0.3

Ajanta Soya Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	418	473	553	579	700	346	695	760	931	1345	1236	1105
Other Income	1	2	2	3	8	6	1	2	8	5	3	7
Total Income	420	475	555	582	708	352	696	762	939	1350	1239	1111
Total Expenditure	416	470	549	573	694	346	693	744	895	1297	1230	1103
Operating Profit	4	5	5	10	13	6	3	18	44	53	9	7
Interest	2	1	1	1	1	1	5	3	2	1	3	5
Depreciation	1	2	2	1	1	1	1	2	2	2	2	4
Exceptional Income / Expenses	0	0	0	0	0	0	4	0	0	0	0	0
Profit Before Tax	1	2	2	7	11	4	2	13	41	50	4	1
Provision for Tax	0	1	-0	2	4	3	2	3	15	8	2	0
Profit After Tax	1	1	3	5	7	1	-0	10	25	42	2	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	3	5	7	1	-0	10	25	42	2	1
Adjusted Earnings Per Share	0.1	0.2	0.3	0.7	0.9	0.1	-0.1	1.2	3.1	5.2	0.3	0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-8%	18%	29%	11%
Operating Profit CAGR	-83%	-21%	8%	8%
PAT CAGR	-95%	-42%	15%	7%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-4%	5%	49%	28%
ROE Average	2%	27%	20%	14%
ROCE Average	5%	39%	30%	21%

Ajanta Soya Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	26	28	27	32	41	45	44	54	79	123	126
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	6	0	0	0	0	0
Other Non-Current Liabilities	2	2	1	1	1	3	5	5	7	6	7
Total Current Liabilities	45	65	64	74	70	63	106	58	73	135	99
Total Liabilities	73	95	92	107	112	117	155	117	160	265	232
Fixed Assets	16	14	10	10	10	32	32	31	35	40	40
Other Non-Current Assets	4	4	4	6	7	7	8	9	9	11	10
Total Current Assets	53	77	78	92	95	77	115	78	116	213	182
Total Assets	73	95	92	107	112	117	155	117	160	265	232

Ajanta Soya Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	3	1	5	2	0	7	3	5	5
Cash Flow from Operating Activities	17	23	-15	11	21	-45	22	21	22	28	-23
Cash Flow from Investing Activities	-1	-8	-1	-6	-12	10	-4	0	-23	-25	20
Cash Flow from Financing Activities	-16	-12	13	-1	-11	33	-11	-26	4	-4	-2
Net Cash Inflow / Outflow	0	3	-2	4	-3	-2	7	-5	2	-0	-5
Closing Cash & Cash Equivalent	0	3	1	5	2	0	7	3	5	5	0

Ajanta Soya Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.07	0.18	0.33	0.66	0.92	0.12	-0.05	1.22	3.12	5.24	0.28
CEPS(Rs)	0.26	0.39	0.53	0.82	1.08	0.2	0.14	1.42	3.33	5.48	0.58
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	3.4	3.58	3.44	4.1	5.25	5.55	5.51	6.72	9.86	15.31	15.63
Core EBITDA Margin(%)	0.54	0.72	0.61	1.07	0.82	-0.09	0.31	2.09	3.91	3.54	0.5
EBIT Margin(%)	0.52	0.7	0.67	1.43	1.72	1.46	0.88	2.09	4.56	3.79	0.54
Pre Tax Margin(%)	0.13	0.4	0.41	1.22	1.56	1.09	0.23	1.69	4.36	3.71	0.31
PAT Margin (%)	0.12	0.29	0.46	0.88	1.01	0.27	-0.06	1.29	2.7	3.14	0.18
Cash Profit Margin (%)	0.47	0.64	0.74	1.09	1.19	0.46	0.16	1.5	2.87	3.28	0.38
ROA(%)	0.78	1.66	2.72	5.1	6.49	0.82	-0.3	7.2	18.13	19.88	0.9
ROE(%)	2.22	5.18	9.36	17.41	19.66	2.21	-0.91	19.9	37.68	41.67	1.8
ROCE(%)	4.84	9.67	10.11	18.31	26.84	8.69	8.61	25.52	61.04	49.58	5.39
Receivable days	17.09	16.44	13.58	12.43	9.8	19.15	11.36	10.54	6.71	5.46	8.67
Inventory Days	14	19.02	20.79	23.48	19.46	38.77	24.93	22.32	15.8	23.36	35.83
Payable days	4.6	2.98	1.67	5.07	4.83	8.12	7.49	6.71	3.43	19.77	34.54
PER(x)	26.65	12.96	7.97	3.68	11.63	80.82	0	3.77	4.55	7.38	89.99
Price/Book(x)	0.53	0.65	0.76	0.59	2.04	1.7	0.72	0.68	1.44	2.53	1.6
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.04	0.01	0.05	0.04	0.09	0.28	0.05	0.03	0.1	0.2	0.15
EV/Core EBITDA(x)	4.5	1.33	5.3	2.44	4.61	17.05	11.43	1.47	2.17	5.2	19.64
Net Sales Growth(%)	13.15	13.14	16.8	4.79	20.89	-50.57	100.74	9.43	22.53	44.42	-8.1
EBIT Growth(%)	-36.04	51.91	11.05	124.53	44.94	-58.2	21.11	160.31	166.58	19.95	-86.77
PAT Growth(%)	145.97	167.33	82.02	99.9	40.02	-86.8	-142.84	2530.76	156.58	67.85	-94.7
EPS Growth(%)	88.83	167.33	82.02	99.9	40.02	-87.29	-142.84	2530.76	156.59	67.85	-94.7
Debt/Equity(x)	0.47	0.1	0.61	0.51	0.03	0.66	0.53	0.05	0.04	0	0.01
Current Ratio(x)	1.19	1.18	1.21	1.24	1.36	1.22	1.09	1.34	1.58	1.58	1.84
Quick Ratio(x)	0.79	0.69	0.72	0.65	0.91	0.56	0.59	0.65	1.03	0.6	0.72
Interest Cover(x)	1.32	2.35	2.53	6.62	10.89	3.94	1.36	5.18	22.72	48.17	2.31
Total Debt/Mcap(x)	0.89	0.15	0.8	0.87	0.02	0.39	0.74	0.08	0.02	0	0.01

Ajanta Soya Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	46.85	46.85	46.85	46.63	46.63	46.91	47.21	47.21	47.21	47.29
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	53.15	53.15	53.15	53.37	53.37	53.09	52.79	52.79	52.79	52.71
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.75	0.75	3.77	3.75	3.75	3.78	3.8	3.8	3.8	3.81
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.86	0.86	4.28	4.3	4.3	4.27	4.25	4.25	4.25	4.24
Others	0	0	0	0	0	0	0	0	0	0
Total	1.61	1.61	8.05	8.05	8.05	8.05	8.05	8.05	8.05	8.05

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 27%
Company is almost debt free.

Cons

Promoter holding is low: 47.29%.
Debtor days have increased from 19.77 to 34.54days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ajanta Soya News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Ajanta Soya

Add Watchlist

Ajanta Soya Research see more...

Overview Inc. Year: 1992Industry: Edible Oil

Ajanta Soya Share Price

Alert Data

Quarterly Price

Peer Comparison

Ajanta Soya Quarterly Results

Ajanta Soya Profit & Loss

Growth Rates

Ajanta Soya Balance Sheet

Ajanta Soya Cash Flow

Ajanta Soya Ratios

Ajanta Soya Shareholding Pattern

Ajanta Soya News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!