Aimco Pesticide

₹101.9 -0.4 | 0.4%

WEBSITE BSE:524288 NSE : AIMCO PESTI. 18 May, 12:50

Market Cap ₹98 Cr.

Stock P/E -8.9

P/B 2.5

Current Price ₹101.9

Book Value ₹ 40.6

Face Value 10

52W High ₹145

Dividend Yield 0.98%

52W Low ₹ 89

Edit Ratio

Aimco Pesticide Research see more...

Overview Inc. Year: 1987Industry: Pesticides & Agrochemicals

Aimco Pesticide Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Aimco Pesticide Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	81	101	77	71	63	31	42	46	80	44
Other Income	-1	-0	0	0	1	0	0	0	0	0
Total Income	80	101	77	71	64	31	42	46	81	44
Total Expenditure	75	94	72	66	60	32	45	52	77	45
Operating Profit	5	7	5	5	4	-1	-4	-6	3	-0
Interest	0	0	0	0	0	0	2	1	1	1
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	4	6	4	4	2	-2	-6	-8	2	-2
Provision for Tax	1	2	1	1	1	-1	-2	-2	0	-0
Profit After Tax	3	4	3	3	2	-2	-5	-6	1	-2
Adjustments	0	0	0	-0	0	0	-0	0	-0	-0
Profit After Adjustments	3	4	3	3	2	-2	-5	-6	1	-2
Adjusted Earnings Per Share	2.8	4.5	2.7	2.8	1.8	-1.9	-5	-6.3	1.4	-1.6

Aimco Pesticide Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	141	165	97	99	109	197	185	176	312	206	212
Other Income	0	0	1	2	5	7	4	3	1	1	0
Total Income	141	165	98	102	114	204	189	179	313	207	213
Total Expenditure	138	161	93	89	105	191	175	169	294	204	219
Operating Profit	3	4	5	13	9	13	14	10	19	3	-7
Interest	1	0	0	0	0	1	2	4	1	2	5
Depreciation	0	1	1	1	1	2	3	2	3	4	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	3	4	12	8	11	9	3	15	-3	-14
Provision for Tax	1	0	-0	0	3	3	3	1	4	-1	-4
Profit After Tax	0	3	5	11	5	8	7	2	11	-2	-12
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	3	5	11	5	8	7	2	11	-2	-12
Adjusted Earnings Per Share	0.4	3.1	4.9	12.3	5.2	8.1	6.9	2.2	11.1	-2.3	-11.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-34%	4%	14%	0%
Operating Profit CAGR	-84%	-40%	-20%	0%
PAT CAGR	-118%	NAN%	NAN%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-12%	-4%	-7%	22%
ROE Average	-5%	8%	13%	44%
ROCE Average	-1%	15%	22%	79%

Aimco Pesticide Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1	4	8	18	29	35	39	41	50	46
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	1	2	0	0
Other Non-Current Liabilities	1	1	1	-1	-0	11	3	13	8	12
Total Current Liabilities	62	48	47	43	45	63	87	87	117	96
Total Liabilities	64	53	56	60	73	109	130	143	176	155
Fixed Assets	5	5	4	7	14	17	19	19	25	28
Other Non-Current Assets	2	2	3	9	2	13	6	20	11	14
Total Current Assets	58	46	49	43	57	79	105	104	140	112
Total Assets	64	53	56	60	73	109	130	143	176	155

Aimco Pesticide Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	2	2	2	0	2	4	6	4	4
Cash Flow from Operating Activities	12	0	-0	7	-1	10	3	8	23	-11
Cash Flow from Investing Activities	-1	-1	1	-9	-3	-6	-5	-6	-9	-2
Cash Flow from Financing Activities	-9	-0	-0	0	6	-2	4	-4	-13	11
Net Cash Inflow / Outflow	1	-1	1	-2	1	2	2	-2	0	-3
Closing Cash & Cash Equivalent	2	2	2	0	2	4	6	4	4	1

Aimco Pesticide Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.43	3.14	4.93	12.27	5.2	8.05	6.94	2.19	11.12	-2.28
CEPS(Rs)	0.81	3.81	5.49	12.92	6.22	9.85	9.71	4.48	13.98	1.49
DPS(Rs)	0	0	0	0	1	1.5	1.5	1	2	1
Book NAV/Share(Rs)	0.75	3.89	8.82	19.65	29.93	36.62	40.35	42.58	52.69	48.3
Core EBITDA Margin(%)	1.79	2.49	4.24	10.26	3.61	3.38	5.48	3.83	5.74	1.02
EBIT Margin(%)	1.81	2.14	4.51	11.65	7.46	5.92	6.06	4.32	5.13	-0.19
Pre Tax Margin(%)	1.26	1.96	4.25	11.4	7.18	5.6	4.99	1.82	4.65	-1.36
PAT Margin (%)	0.28	1.74	4.64	11.09	4.52	3.91	3.59	1.19	3.42	-1.06
Cash Profit Margin (%)	0.53	2.11	5.17	11.68	5.41	4.79	5.03	2.45	4.3	0.69
ROA(%)	0.61	4.95	8.33	19.56	7.51	8.49	5.57	1.54	6.69	-1.32
ROE(%)	57.09	135.56	77.56	86.23	21.27	24.2	18.02	5.28	23.35	-4.52
ROCE(%)	321.02	160.33	74.83	90.42	35.09	36.58	27.01	15.28	31.46	-0.72
Receivable days	89.09	72.7	105.15	73.67	53.98	29.46	44.4	56.97	38.9	58
Inventory Days	39.44	27.39	53.69	69.12	77.31	68.42	103.48	124.05	81.34	137.6
Payable days	124.77	106.86	198.56	183.94	142.25	94.8	150.32	181.09	133.78	212.39
PER(x)	30.47	15.87	7.32	7.66	30.37	15.91	7.14	40.6	12.47	0
Price/Book(x)	17.4	12.82	4.09	4.79	5.28	3.5	1.23	2.09	2.63	2.27
Dividend Yield(%)	0	0	0	0	0.63	1.17	3.03	1.12	1.44	0.91
EV/Net Sales(x)	0.07	0.27	0.32	0.87	1.37	0.6	0.27	0.52	0.41	0.56
EV/Core EBITDA(x)	3.33	10.64	6.23	6.91	16.24	8.89	3.63	9.35	6.85	35.98
Net Sales Growth(%)	0	17.62	-41.31	2.57	9.79	80.58	-6.09	-5.15	77.58	-33.91
EBIT Growth(%)	0	39.08	23.99	169.15	-30.97	41.93	-3.74	-32.48	110.89	-102.45
PAT Growth(%)	0	637.24	56.7	149.15	-56.07	54.9	-13.88	-68.41	407.72	-120.5
EPS Growth(%)	0	637.17	56.7	149.05	-57.64	54.9	-13.88	-68.41	407.71	-120.5
Debt/Equity(x)	0.16	0.02	0	0	0	0	0.24	0.25	0	0.27
Current Ratio(x)	0.93	0.96	1.04	1.01	1.28	1.26	1.21	1.19	1.19	1.16
Quick Ratio(x)	0.71	0.78	0.64	0.56	0.69	0.52	0.54	0.49	0.53	0.36
Interest Cover(x)	3.25	11.89	17.68	47.64	26.48	18.55	5.63	1.73	10.85	-0.16
Total Debt/Mcap(x)	0.01	0	0	0	0	0	0.2	0.12	0	0.12

Aimco Pesticide Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	53.37	53.5	53.5	53.5	53.5	53.5	53.5	53.5	53.5	53.5
FII	0	0	0	0	0	0	0	0	0	0
DII	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
Public	46.56	46.43	46.43	46.43	46.43	46.43	46.43	46.43	46.43	46.43
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.45	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44
Others	0	0	0	0	0	0	0	0	0	0
Total	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 8% over the last 3 years.
Debtor days have increased from 133.78 to 212.39days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aimco Pesticide News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Aimco Pesticide

Add Watchlist

Aimco Pesticide Research see more...

Overview Inc. Year: 1987Industry: Pesticides & Agrochemicals

Aimco Pesticide Share Price

Alert Data

Quarterly Price

Peer Comparison

Aimco Pesticide Quarterly Results

Aimco Pesticide Profit & Loss

Growth Rates

Aimco Pesticide Balance Sheet

Aimco Pesticide Cash Flow

Aimco Pesticide Ratios

Aimco Pesticide Shareholding Pattern

Aimco Pesticide News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!