Castings/Forgings · Founded 1991 · www.aiaengineering.com · BSE 532683 · NSE AIAENGINEER · ISIN INE212H01026
No Notes Added Yet
Business
AIA Engineering Ltd. is a global leader in the design, development, manufacture, and servicing of high chromium abrasion and corrosion-resistant castings, primarily wear parts for grinding mills. Its core business model revolves around providing specialized solutions that extend the life of critical components in industrial grinding applications. The company makes money by selling these high-value, engineered wear parts and associated technical services to customers across various industries worldwide, helping them optimize their operational efficiency and reduce downtime.
Revenue Mix
AIA Engineering's business is largely concentrated on a single product category: high chromium wear parts for grinding applications. While not formally broken down into distinct segments, its revenue is primarily derived from serving three major end-use industries:
Cement: Wear parts for grinding clinker and raw materials.
Mining: Wear parts for grinding various ores (e.g., gold, copper, iron ore).
Thermal Power Generation: Wear parts for grinding coal.
The company also serves other industrial applications requiring wear-resistant components.
Industry
AIA Engineering operates in the global market for wear-resistant castings, specifically high chromium alloys used in grinding processes. This is a niche but critical component industry where product performance directly impacts operational efficiency for end-users. The industry structure includes a few large global players and numerous regional manufacturers. AIA Engineering is recognized as one of the world's largest manufacturers of high chromium wear parts for grinding mills, positioning itself as a technology-driven provider offering superior material science and engineering solutions over traditional steel grinding media.
MOAT
AIA Engineering possesses several competitive advantages:
Technological Expertise & Product Differentiation: Specialization in high chromium metallurgy, proprietary alloy compositions, and advanced design capabilities result in products with superior wear life, leading to lower operating costs and reduced downtime for customers. This differentiated performance is hard for competitors to replicate quickly.
Scale & Global Presence: Large manufacturing capacity and a robust global sales and distribution network enable it to serve major international clients efficiently.
Customer Integration & Switching Costs: The company works closely with clients to customize solutions and validate performance. The critical nature of wear parts and the time-consuming validation process create high switching costs once a customer adopts AIA's products.
Growth Drivers
Key factors that can drive AIA Engineering's growth over the next 3-5 years include:
Global Infrastructure Development: Increased demand for cement, minerals, and power drives the need for new grinding mills and replacement wear parts.
Mining Sector Growth: Expansion projects and increased output in the global mining industry directly translate to higher demand for grinding media.
Market Share Gains: Continued conversion of customers from traditional forged steel grinding media to AIA's higher-performance high chromium castings.
Recurring Aftermarket Demand: Wear parts are consumables, ensuring a continuous replacement market.
Geographical Expansion: Penetrating new emerging markets and increasing presence in existing ones.
Risks
Key business risks for AIA Engineering include:
Cyclicality of End-User Industries: Demand for its products is closely tied to the capital expenditure and operational activity in the mining, cement, and power sectors, which are inherently cyclical.
Raw Material Price Volatility: Significant exposure to price fluctuations of key inputs such as ferro chrome, steel scrap, and energy, which can impact manufacturing costs and margins.
Currency Fluctuations: A large portion of its revenue is from exports, making the company susceptible to adverse movements in foreign exchange rates.
Intense Competition: While having a strong position, competition from other global players and regional manufacturers could pressure pricing and market share.
Geopolitical and Trade Risks: Global operations expose the company to international trade policies, tariffs, and geopolitical instabilities.
Management & Ownership
AIA Engineering is a promoter-led company with the Patel family being the key promoters. H.V. Patel serves as the Chairman, and Rajendra S. Shah is the Managing Director, representing long-standing leadership. The management is generally perceived as professional, with a strong focus on R&D, operational efficiency, and global expansion. Promoter ownership is significant (typically in the range of 50-55%), indicating strong alignment of interests with the company's long-term success. The remaining ownership is held by institutional investors (FIIs, DIIs) and the public.
Outlook
AIA Engineering maintains a strong position in a niche but critical global market. The company benefits from its technological leadership in high chromium wear parts, offering superior solutions that drive efficiency for its customers. The global demand drivers, such as infrastructure development and mining activity, provide a favorable long-term backdrop for continued growth, further bolstered by recurring aftermarket sales and ongoing market share gains from traditional materials. However, its performance is inherently linked to the cyclicality of its core end-user industries and exposure to raw material price volatility and currency movements. The company's ability to effectively manage these external factors while continuing to innovate and expand its global footprint will be key to sustaining its growth trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1150 | 1020 | 1044 | 1066 | 1157 | 1039 | 1048 | 1067 | 1266 | 1168 |
| Other Income | 76 | 82 | 90 | 67 | 92 | 108 | 98 | 135 | 132 | 111 |
| Total Income | 1227 | 1102 | 1134 | 1134 | 1249 | 1147 | 1146 | 1202 | 1398 | 1279 |
| Total Expenditure | 853 | 731 | 769 | 783 | 855 | 733 | 751 | 776 | 904 | 860 |
| Operating Profit | 374 | 371 | 366 | 350 | 394 | 415 | 395 | 426 | 495 | 418 |
| Interest | 6 | 6 | 5 | 1 | 8 | 7 | 8 | 16 | 5 | 0 |
| Depreciation | 25 | 25 | 24 | 26 | 28 | 28 | 28 | 28 | 29 | 29 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Profit Before Tax | 343 | 339 | 337 | 323 | 357 | 380 | 360 | 378 | 460 | 389 |
| Provision for Tax | 83 | 81 | 81 | 69 | 78 | 80 | 82 | 85 | 75 | 94 |
| Profit After Tax | 260 | 258 | 256 | 255 | 280 | 299 | 277 | 293 | 385 | 295 |
| Adjustments | 1 | 2 | 1 | 5 | 6 | 6 | 0 | 1 | 8 | 6 |
| Profit After Adjustments | 261 | 260 | 257 | 259 | 285 | 305 | 277 | 294 | 393 | 301 |
| Adjusted Earnings Per Share | 27.6 | 27.5 | 27.5 | 27.8 | 30.6 | 32.7 | 29.7 | 31.5 | 42.1 | 32.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2098 | 2246 | 2445 | 3069 | 2970 | 2881 | 3567 | 4909 | 4854 | 4287 | 4420 | 4549 |
| Other Income | 102 | 104 | 122 | 121 | 142 | 172 | 156 | 235 | 281 | 332 | 474 | 476 |
| Total Income | 2200 | 2350 | 2567 | 3190 | 3112 | 3054 | 3723 | 5143 | 5135 | 4619 | 4894 | 5025 |
| Total Expenditure | 1486 | 1607 | 1906 | 2406 | 2285 | 2222 | 2841 | 3663 | 3515 | 3134 | 3158 | 3291 |
| Operating Profit | 715 | 743 | 661 | 784 | 827 | 831 | 882 | 1480 | 1620 | 1485 | 1736 | 1734 |
| Interest | 8 | 8 | 11 | 11 | 10 | 8 | 9 | 25 | 33 | 26 | 42 | 29 |
| Depreciation | 66 | 72 | 66 | 79 | 98 | 94 | 92 | 93 | 100 | 103 | 113 | 114 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 |
| Profit Before Tax | 641 | 662 | 585 | 694 | 719 | 730 | 781 | 1362 | 1488 | 1368 | 1592 | 1587 |
| Provision for Tax | 184 | 205 | 141 | 183 | 128 | 164 | 162 | 306 | 351 | 308 | 323 | 336 |
| Profit After Tax | 457 | 457 | 444 | 511 | 590 | 566 | 620 | 1057 | 1137 | 1060 | 1269 | 1250 |
| Adjustments | 0 | -0 | -0 | -1 | 0 | 0 | 0 | -1 | -1 | 1 | 1 | 15 |
| Profit After Adjustments | 457 | 457 | 443 | 511 | 590 | 566 | 620 | 1056 | 1136 | 1061 | 1270 | 1265 |
| Adjusted Earnings Per Share | 48.4 | 48.4 | 47 | 54.2 | 62.6 | 60 | 65.7 | 112 | 120.4 | 113.7 | 136.1 | 135.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | -3% | 9% | 8% |
| Operating Profit CAGR | 17% | 5% | 16% | 9% |
| PAT CAGR | 20% | 6% | 18% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 18% | 3% | 15% | 11% |
| ROE Average | 17% | 17% | 17% | 17% |
| ROCE Average | 21% | 21% | 21% | 22% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2323 | 2717 | 3009 | 3514 | 3701 | 4244 | 4755 | 5691 | 6658 | 6927 | 8025 |
| Minority's Interest | 8 | 8 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 10 | 9 |
| Borrowings | 25 | 0 | 0 | 15 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 60 | 79 | 82 | 96 | 88 | 1498 | 1346 | 55 | 78 | 108 | 126 |
| Total Current Liabilities | 375 | 385 | 458 | 399 | 363 | 617 | 464 | 875 | 749 | 788 | 372 |
| Total Liabilities | 2791 | 3190 | 3559 | 4033 | 4162 | 6369 | 6574 | 6630 | 7494 | 7833 | 8532 |
| Fixed Assets | 672 | 670 | 671 | 845 | 890 | 811 | 790 | 1003 | 1110 | 1175 | 1233 |
| Other Non-Current Assets | 59 | 111 | 190 | 131 | 128 | 1917 | 1898 | 315 | 385 | 223 | 203 |
| Total Current Assets | 2060 | 2409 | 2697 | 3057 | 3144 | 3640 | 3887 | 5312 | 5999 | 6435 | 7096 |
| Total Assets | 2791 | 3190 | 3559 | 4033 | 4162 | 6369 | 6574 | 6630 | 7494 | 7833 | 8532 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 187 | 118 | 242 | 181 | 208 | 148 | 462 | 257 | 307 | 180 | 397 |
| Cash Flow from Operating Activities | 595 | 231 | 294 | 190 | 679 | 598 | -40 | 868 | 903 | 1162 | 592 |
| Cash Flow from Investing Activities | -449 | -16 | -205 | -164 | -311 | -351 | 100 | -1208 | -819 | -194 | -124 |
| Cash Flow from Financing Activities | -208 | -91 | -158 | -0 | -429 | 67 | -267 | 395 | -211 | -743 | -660 |
| Net Cash Inflow / Outflow | -63 | 123 | -69 | 26 | -60 | 314 | -207 | 54 | -127 | 225 | -193 |
| Closing Cash & Cash Equivalent | 124 | 242 | 181 | 208 | 148 | 462 | 257 | 307 | 180 | 397 | 215 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 48.44 | 48.43 | 47 | 54.16 | 62.59 | 60.02 | 65.7 | 111.95 | 120.4 | 113.67 | 136.11 |
| CEPS(Rs) | 55.38 | 56.16 | 53.99 | 62.58 | 72.96 | 69.89 | 75.46 | 121.88 | 131.18 | 124.64 | 148.05 |
| DPS(Rs) | 18 | 8 | 8 | 9 | 27 | 9 | 9 | 16 | 16 | 16 | 16 |
| Book NAV/Share(Rs) | 246.25 | 288.09 | 319.05 | 372.53 | 392.42 | 449.99 | 504.13 | 603.4 | 705.86 | 742.28 | 859.98 |
| Core EBITDA Margin(%) | 28.21 | 27.52 | 21.83 | 21.58 | 22.95 | 22.83 | 20.32 | 25.37 | 27.55 | 26.89 | 28.52 |
| EBIT Margin(%) | 29.88 | 28.9 | 24.1 | 22.95 | 24.42 | 25.55 | 22.11 | 28.25 | 31.31 | 32.49 | 36.93 |
| Pre Tax Margin(%) | 29.5 | 28.53 | 23.66 | 22.58 | 24.08 | 25.27 | 21.87 | 27.74 | 30.62 | 31.89 | 35.98 |
| PAT Margin (%) | 21.03 | 19.7 | 17.94 | 16.63 | 19.78 | 19.59 | 17.35 | 21.52 | 23.4 | 24.71 | 28.69 |
| Cash Profit Margin (%) | 24.04 | 22.83 | 20.6 | 19.2 | 23.06 | 22.83 | 19.93 | 23.41 | 25.46 | 27.11 | 31.23 |
| ROA(%) | 17.11 | 15.29 | 13.15 | 13.47 | 14.41 | 10.74 | 9.57 | 16 | 16.1 | 13.83 | 15.51 |
| ROE(%) | 20.73 | 18.14 | 15.49 | 15.68 | 16.36 | 14.24 | 13.77 | 20.23 | 18.41 | 15.61 | 16.97 |
| ROCE(%) | 27.69 | 25 | 19.9 | 20.83 | 19.55 | 17.9 | 17.19 | 25.34 | 22.88 | 19.2 | 21.16 |
| Receivable days | 69.24 | 72.77 | 80.83 | 77.55 | 82.83 | 81.33 | 73.51 | 61.74 | 65.39 | 72.59 | 82.3 |
| Inventory Days | 71.3 | 72.61 | 80.27 | 79.5 | 95.64 | 96.89 | 101.21 | 90.85 | 90.99 | 94.48 | 93.78 |
| Payable days | 55.49 | 57.97 | 55.86 | 49.35 | 48.22 | 48.27 | 44.98 | 40.47 | 38.74 | 39.42 | 44.81 |
| PER(x) | 19.36 | 32.76 | 30.36 | 33.05 | 22.08 | 34.12 | 24.77 | 25.93 | 32.52 | 29.45 | 26.73 |
| Price/Book(x) | 3.81 | 5.51 | 4.47 | 4.8 | 3.52 | 4.55 | 3.23 | 4.81 | 5.55 | 4.51 | 4.23 |
| Dividend Yield(%) | 1.92 | 0.5 | 0.56 | 0.5 | 1.95 | 0.44 | 0.55 | 0.55 | 0.41 | 0.48 | 0.44 |
| EV/Net Sales(x) | 4.24 | 6.62 | 5.45 | 5.47 | 4.37 | 6.28 | 4.16 | 5.51 | 7.59 | 7.3 | 7.63 |
| EV/Core EBITDA(x) | 12.46 | 20 | 20.13 | 21.41 | 15.72 | 21.78 | 16.84 | 18.29 | 22.73 | 21.06 | 19.43 |
| Net Sales Growth(%) | -3.9 | 7.04 | 8.87 | 25.53 | -3.24 | -2.98 | 23.77 | 37.63 | -1.12 | -11.67 | 3.09 |
| EBIT Growth(%) | 7.85 | 3.29 | -11.13 | 18.41 | 3.3 | 1.24 | 7.04 | 75.6 | 9.7 | -8.37 | 17.17 |
| PAT Growth(%) | 6 | 0.09 | -2.97 | 15.29 | 15.42 | -4.17 | 9.53 | 70.51 | 7.62 | -6.77 | 19.7 |
| EPS Growth(%) | 6.02 | -0.02 | -2.94 | 15.22 | 15.57 | -4.11 | 9.46 | 70.4 | 7.54 | -5.59 | 19.74 |
| Debt/Equity(x) | 0.08 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0 | 0.09 | 0.07 | 0.07 | 0 |
| Current Ratio(x) | 5.49 | 6.25 | 5.89 | 7.67 | 8.67 | 5.9 | 8.38 | 6.07 | 8.01 | 8.17 | 19.09 |
| Quick Ratio(x) | 4.45 | 4.86 | 4.68 | 5.7 | 6.52 | 4.68 | 5.74 | 4.68 | 6.4 | 6.88 | 15.71 |
| Interest Cover(x) | 78.3 | 79.51 | 54.96 | 63.4 | 72.38 | 90.14 | 92.91 | 55.84 | 45.51 | 54.35 | 39.17 |
| Total Debt/Mcap(x) | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.02 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.47 | 58.47 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 |
| FII | 18.17 | 17.68 | 17.94 | 17.21 | 17.06 | 16.99 | 16.66 | 16.58 | 16.79 | 16.87 |
| DII | 20.54 | 20.95 | 20.84 | 21.85 | 22.03 | 22.02 | 22.18 | 22.25 | 22.02 | 22.1 |
| Public | 2.82 | 2.91 | 2.72 | 2.45 | 2.41 | 2.49 | 2.66 | 2.67 | 2.69 | 2.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.51 | 5.51 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 |
| FII | 1.71 | 1.67 | 1.67 | 1.61 | 1.59 | 1.59 | 1.56 | 1.55 | 1.57 | 1.57 |
| DII | 1.94 | 1.98 | 1.95 | 2.04 | 2.06 | 2.06 | 2.07 | 2.08 | 2.06 | 2.06 |
| Public | 0.27 | 0.27 | 0.25 | 0.23 | 0.23 | 0.23 | 0.25 | 0.25 | 0.25 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.43 | 9.43 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | -3% | +9% | +8% |
| Operating Profit CAGR | +17% | +5% | +16% | +9% |
| PAT CAGR | +20% | +6% | +18% | +11% |
| Share Price CAGR | +18% | +3% | +15% | +11% |
| ROE Average | +17% | +17% | +17% | +17% |
| ROCE Average | +21% | +21% | +21% | +22% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.47 | 58.47 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 |
| FII | 18.17 | 17.68 | 17.94 | 17.21 | 17.06 | 16.99 | 16.66 | 16.58 | 16.79 | 16.87 |
| DII | 20.54 | 20.95 | 20.84 | 21.85 | 22.03 | 22.02 | 22.18 | 22.25 | 22.02 | 22.1 |
| Public | 2.82 | 2.91 | 2.72 | 2.45 | 2.41 | 2.49 | 2.66 | 2.67 | 2.69 | 2.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.51 | 5.51 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 |
| FII | 1.71 | 1.67 | 1.67 | 1.61 | 1.59 | 1.59 | 1.56 | 1.55 | 1.57 | 1.57 |
| DII | 1.94 | 1.98 | 1.95 | 2.04 | 2.06 | 2.06 | 2.07 | 2.08 | 2.06 | 2.06 |
| Public | 0.27 | 0.27 | 0.25 | 0.23 | 0.23 | 0.23 | 0.25 | 0.25 | 0.25 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.43 | 9.43 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.