Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹35689 Cr.
Stock P/E
28.1
P/B
4.3
Current Price
₹3824.4
Book Value
₹ 891.6
Face Value
2
52W High
₹5175
52W Low
₹ 3151.1
Dividend Yield
0.42%

AIA Engineering Overview

Business

AIA Engineering Ltd. is a global leader in the design, development, manufacture, and servicing of high chromium abrasion and corrosion-resistant castings, primarily wear parts for grinding mills. Its core business model revolves around providing specialized solutions that extend the life of critical components in industrial grinding applications. The company makes money by selling these high-value, engineered wear parts and associated technical services to customers across various industries worldwide, helping them optimize their operational efficiency and reduce downtime.

Revenue Mix

AIA Engineering's business is largely concentrated on a single product category: high chromium wear parts for grinding applications. While not formally broken down into distinct segments, its revenue is primarily derived from serving three major end-use industries:

Cement: Wear parts for grinding clinker and raw materials.

Mining: Wear parts for grinding various ores (e.g., gold, copper, iron ore).

Thermal Power Generation: Wear parts for grinding coal.

The company also serves other industrial applications requiring wear-resistant components.

Industry

AIA Engineering operates in the global market for wear-resistant castings, specifically high chromium alloys used in grinding processes. This is a niche but critical component industry where product performance directly impacts operational efficiency for end-users. The industry structure includes a few large global players and numerous regional manufacturers. AIA Engineering is recognized as one of the world's largest manufacturers of high chromium wear parts for grinding mills, positioning itself as a technology-driven provider offering superior material science and engineering solutions over traditional steel grinding media.

MOAT

AIA Engineering possesses several competitive advantages:

Technological Expertise & Product Differentiation: Specialization in high chromium metallurgy, proprietary alloy compositions, and advanced design capabilities result in products with superior wear life, leading to lower operating costs and reduced downtime for customers. This differentiated performance is hard for competitors to replicate quickly.

Scale & Global Presence: Large manufacturing capacity and a robust global sales and distribution network enable it to serve major international clients efficiently.

Customer Integration & Switching Costs: The company works closely with clients to customize solutions and validate performance. The critical nature of wear parts and the time-consuming validation process create high switching costs once a customer adopts AIA's products.

Growth Drivers

Key factors that can drive AIA Engineering's growth over the next 3-5 years include:

Global Infrastructure Development: Increased demand for cement, minerals, and power drives the need for new grinding mills and replacement wear parts.

Mining Sector Growth: Expansion projects and increased output in the global mining industry directly translate to higher demand for grinding media.

Market Share Gains: Continued conversion of customers from traditional forged steel grinding media to AIA's higher-performance high chromium castings.

Recurring Aftermarket Demand: Wear parts are consumables, ensuring a continuous replacement market.

Geographical Expansion: Penetrating new emerging markets and increasing presence in existing ones.

Risks

Key business risks for AIA Engineering include:

Cyclicality of End-User Industries: Demand for its products is closely tied to the capital expenditure and operational activity in the mining, cement, and power sectors, which are inherently cyclical.

Raw Material Price Volatility: Significant exposure to price fluctuations of key inputs such as ferro chrome, steel scrap, and energy, which can impact manufacturing costs and margins.

Currency Fluctuations: A large portion of its revenue is from exports, making the company susceptible to adverse movements in foreign exchange rates.

Intense Competition: While having a strong position, competition from other global players and regional manufacturers could pressure pricing and market share.

Geopolitical and Trade Risks: Global operations expose the company to international trade policies, tariffs, and geopolitical instabilities.

Management & Ownership

AIA Engineering is a promoter-led company with the Patel family being the key promoters. H.V. Patel serves as the Chairman, and Rajendra S. Shah is the Managing Director, representing long-standing leadership. The management is generally perceived as professional, with a strong focus on R&D, operational efficiency, and global expansion. Promoter ownership is significant (typically in the range of 50-55%), indicating strong alignment of interests with the company's long-term success. The remaining ownership is held by institutional investors (FIIs, DIIs) and the public.

Outlook

AIA Engineering maintains a strong position in a niche but critical global market. The company benefits from its technological leadership in high chromium wear parts, offering superior solutions that drive efficiency for its customers. The global demand drivers, such as infrastructure development and mining activity, provide a favorable long-term backdrop for continued growth, further bolstered by recurring aftermarket sales and ongoing market share gains from traditional materials. However, its performance is inherently linked to the cyclicality of its core end-user industries and exposure to raw material price volatility and currency movements. The company's ability to effectively manage these external factors while continuing to innovate and expand its global footprint will be key to sustaining its growth trajectory.

AIA Engineering Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

AIA Engineering Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1150 1020 1044 1066 1157 1039 1048 1067 1266 1168
Other Income 76 82 90 67 92 108 98 135 132 111
Total Income 1227 1102 1134 1134 1249 1147 1146 1202 1398 1279
Total Expenditure 853 731 769 783 855 733 751 776 904 860
Operating Profit 374 371 366 350 394 415 395 426 495 418
Interest 6 6 5 1 8 7 8 16 5 0
Depreciation 25 25 24 26 28 28 28 28 29 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 0 0
Profit Before Tax 343 339 337 323 357 380 360 378 460 389
Provision for Tax 83 81 81 69 78 80 82 85 75 94
Profit After Tax 260 258 256 255 280 299 277 293 385 295
Adjustments 1 2 1 5 6 6 0 1 8 6
Profit After Adjustments 261 260 257 259 285 305 277 294 393 301
Adjusted Earnings Per Share 27.6 27.5 27.5 27.8 30.6 32.7 29.7 31.5 42.1 32.3

AIA Engineering Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2098 2246 2445 3069 2970 2881 3567 4909 4854 4287 4420 4549
Other Income 102 104 122 121 142 172 156 235 281 332 474 476
Total Income 2200 2350 2567 3190 3112 3054 3723 5143 5135 4619 4894 5025
Total Expenditure 1486 1607 1906 2406 2285 2222 2841 3663 3515 3134 3158 3291
Operating Profit 715 743 661 784 827 831 882 1480 1620 1485 1736 1734
Interest 8 8 11 11 10 8 9 25 33 26 42 29
Depreciation 66 72 66 79 98 94 92 93 100 103 113 114
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -3 -3
Profit Before Tax 641 662 585 694 719 730 781 1362 1488 1368 1592 1587
Provision for Tax 184 205 141 183 128 164 162 306 351 308 323 336
Profit After Tax 457 457 444 511 590 566 620 1057 1137 1060 1269 1250
Adjustments 0 -0 -0 -1 0 0 0 -1 -1 1 1 15
Profit After Adjustments 457 457 443 511 590 566 620 1056 1136 1061 1270 1265
Adjusted Earnings Per Share 48.4 48.4 47 54.2 62.6 60 65.7 112 120.4 113.7 136.1 135.6

AIA Engineering Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2323 2717 3009 3514 3701 4244 4755 5691 6658 6927 8025
Minority's Interest 8 8 9 9 9 9 8 9 10 10 9
Borrowings 25 0 0 15 0 0 1 0 0 0 0
Other Non-Current Liabilities 60 79 82 96 88 1498 1346 55 78 108 126
Total Current Liabilities 375 385 458 399 363 617 464 875 749 788 372
Total Liabilities 2791 3190 3559 4033 4162 6369 6574 6630 7494 7833 8532
Fixed Assets 672 670 671 845 890 811 790 1003 1110 1175 1233
Other Non-Current Assets 59 111 190 131 128 1917 1898 315 385 223 203
Total Current Assets 2060 2409 2697 3057 3144 3640 3887 5312 5999 6435 7096
Total Assets 2791 3190 3559 4033 4162 6369 6574 6630 7494 7833 8532

AIA Engineering Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 187 118 242 181 208 148 462 257 307 180 397
Cash Flow from Operating Activities 595 231 294 190 679 598 -40 868 903 1162 592
Cash Flow from Investing Activities -449 -16 -205 -164 -311 -351 100 -1208 -819 -194 -124
Cash Flow from Financing Activities -208 -91 -158 -0 -429 67 -267 395 -211 -743 -660
Net Cash Inflow / Outflow -63 123 -69 26 -60 314 -207 54 -127 225 -193
Closing Cash & Cash Equivalent 124 242 181 208 148 462 257 307 180 397 215

AIA Engineering Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 48.44 48.43 47 54.16 62.59 60.02 65.7 111.95 120.4 113.67 136.11
CEPS(Rs) 55.38 56.16 53.99 62.58 72.96 69.89 75.46 121.88 131.18 124.64 148.05
DPS(Rs) 18 8 8 9 27 9 9 16 16 16 16
Book NAV/Share(Rs) 246.25 288.09 319.05 372.53 392.42 449.99 504.13 603.4 705.86 742.28 859.98
Core EBITDA Margin(%) 28.21 27.52 21.83 21.58 22.95 22.83 20.32 25.37 27.55 26.89 28.52
EBIT Margin(%) 29.88 28.9 24.1 22.95 24.42 25.55 22.11 28.25 31.31 32.49 36.93
Pre Tax Margin(%) 29.5 28.53 23.66 22.58 24.08 25.27 21.87 27.74 30.62 31.89 35.98
PAT Margin (%) 21.03 19.7 17.94 16.63 19.78 19.59 17.35 21.52 23.4 24.71 28.69
Cash Profit Margin (%) 24.04 22.83 20.6 19.2 23.06 22.83 19.93 23.41 25.46 27.11 31.23
ROA(%) 17.11 15.29 13.15 13.47 14.41 10.74 9.57 16 16.1 13.83 15.51
ROE(%) 20.73 18.14 15.49 15.68 16.36 14.24 13.77 20.23 18.41 15.61 16.97
ROCE(%) 27.69 25 19.9 20.83 19.55 17.9 17.19 25.34 22.88 19.2 21.16
Receivable days 69.24 72.77 80.83 77.55 82.83 81.33 73.51 61.74 65.39 72.59 82.3
Inventory Days 71.3 72.61 80.27 79.5 95.64 96.89 101.21 90.85 90.99 94.48 93.78
Payable days 55.49 57.97 55.86 49.35 48.22 48.27 44.98 40.47 38.74 39.42 44.81
PER(x) 19.36 32.76 30.36 33.05 22.08 34.12 24.77 25.93 32.52 29.45 26.73
Price/Book(x) 3.81 5.51 4.47 4.8 3.52 4.55 3.23 4.81 5.55 4.51 4.23
Dividend Yield(%) 1.92 0.5 0.56 0.5 1.95 0.44 0.55 0.55 0.41 0.48 0.44
EV/Net Sales(x) 4.24 6.62 5.45 5.47 4.37 6.28 4.16 5.51 7.59 7.3 7.63
EV/Core EBITDA(x) 12.46 20 20.13 21.41 15.72 21.78 16.84 18.29 22.73 21.06 19.43
Net Sales Growth(%) -3.9 7.04 8.87 25.53 -3.24 -2.98 23.77 37.63 -1.12 -11.67 3.09
EBIT Growth(%) 7.85 3.29 -11.13 18.41 3.3 1.24 7.04 75.6 9.7 -8.37 17.17
PAT Growth(%) 6 0.09 -2.97 15.29 15.42 -4.17 9.53 70.51 7.62 -6.77 19.7
EPS Growth(%) 6.02 -0.02 -2.94 15.22 15.57 -4.11 9.46 70.4 7.54 -5.59 19.74
Debt/Equity(x) 0.08 0.05 0.04 0.04 0.03 0.04 0 0.09 0.07 0.07 0
Current Ratio(x) 5.49 6.25 5.89 7.67 8.67 5.9 8.38 6.07 8.01 8.17 19.09
Quick Ratio(x) 4.45 4.86 4.68 5.7 6.52 4.68 5.74 4.68 6.4 6.88 15.71
Interest Cover(x) 78.3 79.51 54.96 63.4 72.38 90.14 92.91 55.84 45.51 54.35 39.17
Total Debt/Mcap(x) 0.02 0.01 0.01 0.01 0.01 0.01 0 0.02 0.01 0.02 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% -3% +9% +8%
Operating Profit CAGR +17% +5% +16% +9%
PAT CAGR +20% +6% +18% +11%
Share Price CAGR +18% +3% +15% +11%
ROE Average +17% +17% +17% +17%
ROCE Average +21% +21% +21% +22%

AIA Engineering Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 58.5 %
FII 16.87 %
DII (MF + Insurance) 22.1 %
Public (retail) 2.54 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.4758.4758.558.558.558.558.558.558.558.5
FII 18.1717.6817.9417.2117.0616.9916.6616.5816.7916.87
DII 20.5420.9520.8421.8522.0322.0222.1822.2522.0222.1
Public 2.822.912.722.452.412.492.662.672.692.54
Others 0000000000
Total 100100100100100100100100100100

AIA Engineering Peer Comparison

Castings/Forgings Edit Columns

AIA Engineering Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

AIA Engineering Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 39.42 to 44.81days.
  • Stock is trading at 4.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp