Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Aia Engineering
Join Channel
Consolidated Standalone

AIA Engineering

₹3787 -1.2 | 0%

Market Cap ₹35719 Cr.

Stock P/E 31.2

P/B 5.6

Current Price ₹3787

Book Value ₹ 679.6

Face Value 2

52W High ₹4624.5

Dividend Yield 0.42%

52W Low ₹ 2689

Edit Ratio

AIA Engineering Research see more...

Stocx User

Equity Research: AIA Engineering

Overview Inc. Year: 1991Industry: Castings/Forgings

AIA Engineering Limited manufactures and markets various high chromium consumable elements (mill internals). The Company employs alloy-casting system for manufacture of the products, which involves designing and choosing the high-chrome alloy composition with relation to the end application. The Company produces a range of high chrome mill internals, which can be used as wear parts within the process of crushing/grinding inside the cement, mining, software, thermal energy and combination industries. The Company's offerings comprises mill audits, turnkey set up and commissioning tasks, stock assessment and control, and performance tracking. The Company manufactures and elements Grinding media, Shell liners and Diaphragms (partition wall, discharge diaphragms, drying chamber diaphragms and dopple rotator diaphragms) for tube mill programs. In addition to grinding media, it additionally presents shell liners for ball generators. The Company has its operations in about 120 international locations.

Read More..

AIA Engineering Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

AIA Engineering Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 885 848 1093 1080 1329 1227 1274 1240 1295 1169
Other Income 36 42 39 21 32 118 64 60 62 83
Total Income 921 890 1132 1100 1361 1345 1337 1299 1357 1252
Total Expenditure 723 687 867 833 1017 861 958 897 913 858
Operating Profit 198 203 265 268 344 484 380 403 444 394
Interest 1 3 -0 1 4 5 10 7 7 7
Depreciation 22 25 21 21 25 24 23 24 25 27
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 175 176 244 246 316 454 346 371 412 360
Provision for Tax 37 38 50 54 71 102 79 98 88 81
Profit After Tax 138 139 194 191 245 352 268 273 324 279
Adjustments -0 -0 1 -1 -0 -0 1 -0 -1 0
Profit After Adjustments 138 138 195 190 245 352 268 272 323 280
Adjusted Earnings Per Share 14.6 14.6 20.6 20.2 26 37.4 28.4 28.9 34.3 29.6

AIA Engineering Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1751 2080 2184 2098 2246 2445 3069 2970 2881 3567 4909 4978
Other Income 21 33 84 102 104 122 121 142 172 156 235 269
Total Income 1773 2113 2268 2200 2350 2567 3190 3112 3054 3723 5143 5245
Total Expenditure 1438 1575 1596 1486 1607 1906 2406 2285 2222 2841 3663 3626
Operating Profit 335 539 672 715 743 661 784 827 831 882 1480 1621
Interest 10 10 8 8 8 11 11 10 8 9 25 31
Depreciation 34 38 70 66 72 66 79 98 94 92 93 99
Exceptional Income / Expenses 0 -31 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 291 460 594 641 662 585 694 719 730 781 1362 1489
Provision for Tax 79 134 163 184 205 141 183 128 164 162 306 346
Profit After Tax 212 326 431 457 457 444 511 590 566 620 1057 1144
Adjustments -1 -1 0 0 -0 -0 -1 0 0 0 -1 0
Profit After Adjustments 211 325 431 457 457 443 511 590 566 620 1056 1143
Adjusted Earnings Per Share 22.4 34.5 45.7 48.4 48.4 47 54.2 62.6 60 65.7 112 121.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 18% 15% 11%
Operating Profit CAGR 68% 21% 17% 16%
PAT CAGR 70% 21% 19% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 40% 28% 17% 20%
ROE Average 20% 16% 16% 18%
ROCE Average 25% 20% 20% 23%

AIA Engineering Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1418 1739 2084 2323 2717 3009 3514 3701 4244 4755 5691
Minority's Interest 8 8 8 8 8 9 9 9 9 8 9
Borrowings 106 87 55 25 0 0 15 0 0 1 0
Other Non-Current Liabilities 19 26 34 60 79 82 96 88 1498 1346 1514
Total Current Liabilities 293 373 369 375 385 458 399 363 617 464 1154
Total Liabilities 1845 2233 2549 2791 3190 3559 4033 4162 6369 6574 8368
Fixed Assets 377 389 551 672 670 671 845 890 811 790 1003
Other Non-Current Assets 59 122 91 59 111 190 131 128 1917 1898 1774
Total Current Assets 1408 1722 1906 2060 2409 2697 3057 3144 3640 3887 5592
Total Assets 1845 2233 2549 2791 3190 3559 4033 4162 6369 6574 8368

AIA Engineering Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 150 279 220 187 118 242 181 208 148 462 257
Cash Flow from Operating Activities 163 452 307 595 231 294 190 679 598 -40 868
Cash Flow from Investing Activities -107 -420 -257 -449 -16 -205 -164 -311 -351 100 -1208
Cash Flow from Financing Activities 74 -91 -83 -208 -91 -158 -0 -429 67 -267 395
Net Cash Inflow / Outflow 129 -59 -33 -63 123 -69 26 -60 314 -207 54
Closing Cash & Cash Equivalent 279 220 187 124 242 181 208 148 462 257 307

AIA Engineering Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 22.35 34.45 45.69 48.44 48.43 47 54.16 62.59 60.02 65.7 111.95
CEPS(Rs) 26.09 38.58 53.08 55.38 56.16 53.99 62.58 72.96 69.89 75.46 121.88
DPS(Rs) 4 6 8 18 8 8 9 27 9 9 16
Book NAV/Share(Rs) 150.31 184.34 220.9 246.25 288.09 319.05 372.53 392.42 449.99 504.13 603.4
Core EBITDA Margin(%) 17.07 23.38 26.01 28.21 27.52 21.83 21.58 22.95 22.83 20.32 25.37
EBIT Margin(%) 16.35 21.73 26.67 29.88 28.9 24.1 22.95 24.42 25.55 22.11 28.25
Pre Tax Margin(%) 15.83 21.28 26.33 29.5 28.53 23.66 22.58 24.08 25.27 21.87 27.74
PAT Margin (%) 11.52 15.07 19.09 21.03 19.7 17.94 16.63 19.78 19.59 17.35 21.52
Cash Profit Margin (%) 13.4 16.83 22.18 24.04 22.83 20.6 19.2 23.06 22.83 19.93 23.41
ROA(%) 12.69 15.98 18.02 17.11 15.29 13.15 13.47 14.41 10.74 9.57 14.14
ROE(%) 15.95 20.64 22.55 20.73 18.14 15.49 15.68 16.36 14.24 13.77 20.23
ROCE(%) 20.99 27.32 29.79 27.69 25 19.9 20.83 19.55 17.9 17.19 25.34
Receivable days 70.71 65.14 66.73 69.24 72.77 80.83 77.55 82.83 81.33 73.51 61.74
Inventory Days 69.95 63.64 65.53 71.3 72.61 80.27 79.5 95.64 96.89 101.21 90.85
Payable days 58.93 56.27 60.39 55.49 57.97 55.86 49.35 48.22 48.27 44.98 40.47
PER(x) 14.31 16.15 27.27 19.36 32.76 30.36 33.05 22.08 34.12 24.77 25.93
Price/Book(x) 2.13 3.02 5.64 3.81 5.51 4.47 4.8 3.52 4.55 3.23 4.81
Dividend Yield(%) 1.25 1.08 0.64 1.92 0.5 0.56 0.5 1.95 0.44 0.55 0.55
EV/Net Sales(x) 1.65 2.48 5.34 4.24 6.62 5.45 5.47 4.37 6.28 4.16 5.51
EV/Core EBITDA(x) 8.65 9.56 17.36 12.46 20 20.13 21.41 15.72 21.78 16.84 18.29
Net Sales Growth(%) 23.62 18.77 4.98 -3.9 7.04 8.87 25.53 -3.24 -2.98 23.77 37.63
EBIT Growth(%) 15.13 56.34 28.17 7.85 3.29 -11.13 18.41 3.3 1.24 7.04 75.6
PAT Growth(%) 16.79 53.91 32.3 6 0.09 -2.97 15.29 15.42 -4.17 9.53 70.51
EPS Growth(%) 16.82 54.15 32.61 6.02 -0.02 -2.94 15.22 15.57 -4.11 9.46 70.4
Debt/Equity(x) 0.11 0.07 0.05 0.08 0.05 0.04 0.04 0.03 0.04 0 0.09
Current Ratio(x) 4.8 4.62 5.17 5.49 6.25 5.89 7.67 8.67 5.9 8.38 4.84
Quick Ratio(x) 3.43 3.68 3.92 4.45 4.86 4.68 5.7 6.52 4.68 5.74 3.79
Interest Cover(x) 31.12 48.48 79.61 78.3 79.51 54.96 63.4 72.38 90.14 92.91 55.84
Total Debt/Mcap(x) 0.05 0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0 0.02

AIA Engineering Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 58.47 58.47 58.47 58.47 58.47 58.47 58.47 58.47 58.47 58.47
FII 18.79 18.08 18.13 18.02 17.78 18.04 18.05 18.5 18.29 18.17
DII 20.19 20.74 20.68 20.73 21.02 21 20.92 20.29 20.46 20.54
Public 2.55 2.71 2.72 2.77 2.73 2.49 2.56 2.74 2.78 2.82
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 44.98 to 40.47days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

AIA Engineering News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!