Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ahimsa Industries
Join Channel
Consolidated Standalone

Ahimsa Industries

₹15.5 0 | 0%

WEBSITE BSE:0 NSE : 27 Mar, 00:00

Market Cap ₹8 Cr.

Stock P/E

P/B 0.6

Current Price ₹15.5

Book Value ₹ 25

Face Value 10

52W High ₹15.8

Dividend Yield 0%

52W Low ₹ 8.6

Edit Ratio

Ahimsa Industries Research see more...

Overview Inc. Year: 1996Industry: Plastic Products

Ahimsa Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Ahimsa Industries Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Ahimsa Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 15 21 32 61 59 96 38 31 22 22 20
Other Income 0 0 1 0 1 0 0 1 0 0 0
Total Income 15 22 33 61 60 96 38 32 22 22 20
Total Expenditure 12 19 30 55 55 92 36 30 20 21 20
Operating Profit 3 3 3 5 5 4 3 2 2 1 1
Interest 1 1 1 1 1 1 1 1 1 0 0
Depreciation 1 2 2 2 2 2 2 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 1
Profit Before Tax 2 0 -1 2 2 1 0 -0 0 0 0
Provision for Tax 0 -0 0 0 1 0 0 -0 0 -0 0
Profit After Tax 1 0 -1 2 1 1 0 -0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 -1 2 1 1 0 -0 0 0 0
Adjusted Earnings Per Share 3.9 0.5 -2.1 3.4 2.5 1.5 0.4 -0.8 0.2 0.5 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% -14% -27% 3%
Operating Profit CAGR 0% -21% -24% -10%
PAT CAGR 0% 0% -100% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 78% -8% -10% NA%
ROE Average 1% 1% 0% 6%
ROCE Average 2% 3% 3% 8%

Ahimsa Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 5 6 11 13 13 14 13 13 14 14
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 3 4 2 2 1 2 1 1 1 1
Other Non-Current Liabilities 3 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1
Total Current Liabilities 11 15 23 11 23 36 20 9 9 6 6
Total Liabilities 21 23 33 24 37 50 35 24 23 21 20
Fixed Assets 13 13 13 11 12 10 9 8 6 6 6
Other Non-Current Assets 0 0 0 1 0 1 1 0 1 0 0
Total Current Assets 8 9 20 12 25 39 26 15 17 14 14
Total Assets 21 23 33 24 37 50 35 24 23 21 20

Ahimsa Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 1 2 2 2 1 1 1 3 1
Cash Flow from Operating Activities 0 -2 2 0 3 1 4 1 3 2 1
Cash Flow from Investing Activities -5 -2 -3 -2 -3 -1 -3 -1 -0 -1 -0
Cash Flow from Financing Activities 5 4 3 2 -1 -0 -1 -0 -0 -4 -1
Net Cash Inflow / Outflow 1 0 1 -0 -0 -1 -0 -1 2 -2 -0
Closing Cash & Cash Equivalent 1 1 2 2 2 1 1 1 2 1 0

Ahimsa Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 3.36 2.47 1.51 0.39 -0.8 0.17 0.52 0.17
CEPS(Rs) 6.68 4.91 3.69 7.44 6.35 4.97 3.23 1.68 2.2 2.18 1.78
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 20.59 23.06 24.57 24.96 24.16 24.33 24.84 25.02
Core EBITDA Margin(%) 20.45 11.11 6.94 8.59 7.84 3.92 6.05 3.3 7.92 3.3 2.58
EBIT Margin(%) 15.87 5.01 1.46 5.33 5.11 2.23 2.91 0.94 3.64 1.86 1.65
Pre Tax Margin(%) 12.2 0.32 -2.36 3.53 3.5 1.32 0.84 -1.45 0.69 0.31 0.48
PAT Margin (%) 10.08 0.8 -2.54 3.03 2.28 0.86 0.57 -1.39 0.42 1.29 0.47
Cash Profit Margin (%) 17.25 8.7 4.54 6.71 5.86 2.84 4.68 2.92 5.48 5.46 4.8
ROA(%) 9.08 0.78 -2.92 6.41 4.42 1.9 0.51 -1.49 0.39 1.28 0.47
ROE(%) 35.95 3.26 -14.68 21.57 11.33 6.34 1.58 -3.26 0.7 2.1 0.7
ROCE(%) 22.81 6.42 2.41 15.81 14.03 10.07 5.16 1.4 3.84 2.1 1.94
Receivable days 16.48 26.55 89.99 53.61 66.85 90.89 222.8 128.98 102.71 92.14 92.6
Inventory Days 72.51 82.89 45.98 25.1 30.96 24.52 71.97 82.58 108.43 99.38 102.56
Payable days 15.77 20.44 101.14 55.91 65.03 79.06 208.64 140.32 46.95 37.54 45.17
PER(x) 0 0 0 0 0 0 61.22 0 117.44 32.98 50.03
Price/Book(x) 0 0 0 0 0 0 0.96 1.03 0.81 0.68 0.35
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.57 0.64 0.48 0.23 0.22 0.12 0.53 0.66 0.73 0.59 0.38
EV/Core EBITDA(x) 2.47 4.93 5.61 2.52 2.48 2.92 7.58 12.52 8.43 13.52 13.06
Net Sales Growth(%) 117.81 45.67 50.22 88.74 -2.2 61.56 -60.5 -16.87 -30.22 -0.25 -7.57
EBIT Growth(%) 1134.18 -54.01 -56.24 589.79 -6.34 -29.35 -48.5 -73.03 169.28 -49.08 -17.87
PAT Growth(%) 420.44 -88.45 -577.35 325.61 -26.41 -39 -74.02 -304.03 121.08 205.74 -66.27
EPS Growth(%) 0 0 0 0 -26.41 -39 -74.02 -304.01 121.08 205.75 -66.27
Debt/Equity(x) 1.66 2.69 2.34 0.91 0.71 0.56 0.59 0.57 0.57 0.31 0.23
Current Ratio(x) 0.74 0.63 0.85 1.1 1.11 1.1 1.26 1.62 1.75 2.28 2.47
Quick Ratio(x) 0.26 0.31 0.7 0.65 0.88 0.89 0.9 0.89 1.1 1.36 1.46
Interest Cover(x) 4.33 1.07 0.38 2.95 3.18 2.45 1.4 0.39 1.23 1.2 1.41
Total Debt/Mcap(x) 0 0 0 0 0 0 0.62 0.55 0.71 0.45 0.65

Ahimsa Industries Shareholding Pattern

# Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 69.28 69.28 69.28 69.28 69.28 69.28 69.61 69.61 69.61 69.61
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 30.72 30.72 30.72 30.72 30.72 30.72 30.39 30.39 30.39 30.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 37.54 to 45.17days.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ahimsa Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!