Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Agrimony Commodities
Join Channel
Consolidated Standalone

Agrimony Commodities

₹6.6 0 | 0%

Market Cap ₹7 Cr.

Stock P/E 79.6

P/B -

Current Price ₹6.6

Book Value ₹ 0

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Agrimony Commodities Research see more...

Overview Inc. Year: 1991Industry: Trading

Agrimony Commodities Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Agrimony Commodities Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Agrimony Commodities Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 42 42 18 10 8 2 0 0
Other Income 0 1 1 1 1 1 7 1
Total Income 42 43 19 11 9 3 7 1
Total Expenditure 42 42 18 11 9 3 8 0
Operating Profit 0 0 0 0 0 0 -1 1
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 -0 -0 -0 0 -0 -0
Profit Before Tax 0 0 -0 -0 0 0 -1 0
Provision for Tax 0 0 0 0 0 0 -0 0
Profit After Tax 0 0 -0 -0 -0 -0 -1 0
Adjustments -0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 -0 -0 -0 -0 -1 0
Adjusted Earnings Per Share 0.1 0.1 -0.1 -0 -0 -0 -0.7 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 18% 17% -4%
ROE Average 2% -2% -1% -1%
ROCE Average 3% -0% -0% 0%

Agrimony Commodities Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 13 13 13 13 13 13 12 12
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 19 33 16 5 9 8 1 2
Total Liabilities 32 46 29 18 22 21 14 14
Fixed Assets 1 1 0 0 0 0 0 0
Other Non-Current Assets 1 2 8 7 7 7 7 8
Total Current Assets 30 44 21 10 14 13 6 6
Total Assets 32 46 29 18 22 21 14 14

Agrimony Commodities Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 0 1 1 1 2 2 2 2
Cash Flow from Operating Activities -10 -0 6 -2 -1 -1 -1 -0
Cash Flow from Investing Activities -1 1 -5 1 1 1 1 0
Cash Flow from Financing Activities 12 -0 -1 1 0 -0 -0 -0
Net Cash Inflow / Outflow 1 0 -0 0 0 -0 -0 -0
Closing Cash & Cash Equivalent 1 1 1 2 2 2 2 2

Agrimony Commodities Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 0.06 0.07 -0.1 -0.04 -0.04 -0.01 -0.68 0.17
CEPS(Rs) 0.11 0.17 -0.04 0.06 0.02 0.03 -0.65 0.18
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.43 11.36 11.47 11.43 11.39 11.38 10.7 10.87
Core EBITDA Margin(%) 0.2 -0.61 -2.74 -7.04 -9.67 -41.8 -7181.3 0
EBIT Margin(%) 0.26 0.47 -0.18 -0.18 0.88 5.86 -609.17 0
Pre Tax Margin(%) 0.25 0.24 -0.49 -0.37 0.01 1.6 -702.27 0
PAT Margin (%) 0.16 0.18 -0.64 -0.45 -0.5 -0.52 -700.95 0
Cash Profit Margin (%) 0.3 0.46 -0.25 0.64 0.31 1.5 -675.27 0
ROA(%) 0.21 0.19 -0.3 -0.19 -0.21 -0.05 -4.49 1.36
ROE(%) 0.51 0.57 -0.88 -0.34 -0.32 -0.09 -6.15 1.54
ROCE(%) 0.77 1.44 -0.24 -0.13 0.52 0.88 -4.87 3.07
Receivable days 202.99 267.31 586.06 498.77 408.67 1556 0 0
Inventory Days 0 0 0 0 0 0 0 0
Payable days 142.23 211.42 501.74 388.81 264.16 1203.02 0 0
PER(x) 176.37 99.24 0 0 0 0 0 24.1
Price/Book(x) 0.88 0.57 0 0.39 0 0 0 0.37
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.27 0.16 0.58 0.43 1.29 5.11 98.93 0
EV/Core EBITDA(x) 57.45 23.26 37.69 38.5 72.35 68.75 -17.67 8.1
Net Sales Growth(%) 0 0.62 -57.44 -44.96 -15.62 -74.36 -94.81 -99.89
EBIT Growth(%) 0 85.06 -116.11 44.39 510.05 70.39 -639.1 161.89
PAT Growth(%) 0 13.39 -254.1 61.26 7.28 73.03 -6852.97 124.42
EPS Growth(%) 0 15.52 -254.06 61.26 7.28 72.96 -6834.69 124.43
Debt/Equity(x) 0.07 0.06 0.01 0.06 0.09 0.1 0.1 0.11
Current Ratio(x) 1.59 1.31 1.28 1.97 1.62 1.65 4.01 3.53
Quick Ratio(x) 1.59 1.31 1.28 1.97 1.62 1.65 4.01 3.53
Interest Cover(x) 73.34 2 -0.58 -0.97 1.01 1.38 -6.54 3.08
Total Debt/Mcap(x) 0.08 0.1 0 0.15 0 0 0 0.3

Agrimony Commodities Shareholding Pattern

# Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Mar 2022
Promoter 27.44 27.44 27.44 27.44 27.44 27.44 27.44 27.44 27.44 27.44
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 72.56 72.56 72.56 72.56 72.56 72.56 72.56 72.56 72.56 72.56
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 27.44%.
  • Company has a low return on equity of -2% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Agrimony Commodities News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!