Market Cap ₹11 Cr.
Stock P/E -7.1
P/B 11.5
Current Price ₹7
Book Value ₹ 0.6
Face Value 10
52W High ₹8.2
Dividend Yield 0%
52W Low ₹ 3.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating Profit | 4 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -3 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | -1 | -2 | -5 | -8 | -2 | -1 | -1 | -1 | -1 | -2 | 0 |
| Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 3 | -1 | -2 | -5 | -8 | -2 | -1 | -1 | -1 | -1 | -2 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | -1 | -2 | -5 | -8 | -2 | -1 | -1 | -1 | -1 | -2 | 0 |
| Adjusted Earnings Per Share | 2.1 | -0.9 | -1 | -3.2 | -5.2 | -1 | -0.8 | -0.8 | -0.9 | -0.7 | -1 | -0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | 38% | 51% | 18% |
| ROE Average | -71% | -45% | -35% | -28% |
| ROCE Average | -3% | -2% | -3% | -5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -2 | 11 | 17 | 17 | 9 | 8 | 6 | 5 | 4 | 3 | 1 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 21 | 11 | 4 | 5 | 6 | 6 | 7 | 8 | 9 | 10 | 11 |
| Other Non-Current Liabilities | 0 | 0 | -0 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 25 | 21 | 22 | 15 | 9 | 10 | 10 | 10 | 11 | 10 | 11 |
| Total Liabilities | 44 | 43 | 42 | 37 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Fixed Assets | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 37 | 37 | 37 | 32 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Total Current Assets | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 44 | 43 | 42 | 37 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Cash Flow from Financing Activities | -1 | 1 | 1 | -6 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -1 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.13 | -0.91 | -1.01 | -3.19 | -5.18 | -0.96 | -0.76 | -0.83 | -0.88 | -0.67 | -0.98 |
| CEPS(Rs) | 2.31 | -0.76 | -0.89 | -3.08 | -5.12 | -0.91 | -0.71 | -0.78 | -0.83 | -0.62 | -0.94 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -1.47 | -2.38 | 10.33 | 10.5 | 5.65 | 4.69 | 3.93 | 3.18 | 2.42 | 1.87 | 0.89 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.73 | 0 |
| EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.57 | 0 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -360.17 | 0 |
| PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -360.17 | 0 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -333.27 | 0 |
| ROA(%) | 7.59 | -3.37 | -3.8 | -13.04 | -27.3 | -6.39 | -5.08 | -5.61 | -5.97 | -4.53 | -6.63 |
| ROE(%) | 0 | 0 | -25.33 | -30.6 | -64.12 | -18.59 | -17.57 | -23.45 | -31.52 | -31.25 | -71 |
| ROCE(%) | 8.77 | -3.24 | -3.25 | -13.13 | -29.23 | -4.25 | -2.62 | -2.74 | -3.34 | -0.88 | -3.23 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.68 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.97 | 0 | 0.18 | 0.39 | 0.45 | 0 | 0.45 | 1.29 | 1.54 | 3.63 | 4.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.72 | 0 |
| EV/Core EBITDA(x) | 12.36 | -55.4 | -23.73 | -15.27 | -14.83 | -34.74 | -36.46 | -44.03 | -36.52 | -377.18 | -45.78 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 |
| EBIT Growth(%) | 524.05 | -138.93 | 0.47 | -251 | -67.07 | 87.9 | 41.54 | 2.16 | -9.33 | 75.33 | -268.77 |
| PAT Growth(%) | 159.59 | -142.7 | -10.63 | -216.7 | -62.43 | 81.45 | 21.25 | -10.18 | -5.99 | 24.13 | -46.03 |
| EPS Growth(%) | 159.59 | -142.7 | -10.63 | -216.69 | -62.43 | 81.45 | 21.25 | -10.18 | -5.99 | 24.13 | -46.02 |
| Debt/Equity(x) | -18.51 | 2.86 | 1.45 | 0.8 | 1.52 | 1.84 | 2.27 | 2.66 | 3.23 | 4.54 | 10.55 |
| Current Ratio(x) | 0.1 | 0.1 | 0.08 | 0.11 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Quick Ratio(x) | 0.03 | 0.04 | 0.03 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Interest Cover(x) | 0 | -17.92 | -4.69 | -9.98 | -14.39 | -1.56 | -0.83 | -0.73 | -0.71 | -0.16 | -0.52 |
| Total Debt/Mcap(x) | 19.03 | 0 | 8.07 | 2.06 | 3.37 | 0 | 5 | 2.06 | 2.09 | 1.25 | 2.19 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.56 | 63.56 | 63.56 | 63.56 | 63.56 | 63.56 | 63.56 | 63.56 | 63.56 | 63.56 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 36.4 | 36.4 | 36.4 | 36.4 | 36.4 | 36.4 | 36.4 | 36.4 | 36.4 | 36.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About