Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3250 Cr.
Stock P/E
34.3
P/B
6.6
Current Price
₹260
Book Value
₹ 39.4
Face Value
1
52W High
₹432.4
52W Low
₹ 225
Dividend Yield
0.08%

AGI Infra Overview

Business

AGI Infra Ltd. (AGIIL) is an Indian construction and real estate development company. Its core business involves undertaking various construction projects, primarily in the residential and commercial real estate sectors, as well as some infrastructure projects. The company's business model revolves around acquiring land, developing integrated townships, group housing projects, and commercial spaces. It also undertakes contract-based construction work. AGI Infra generates revenue through the sale of developed real estate properties (apartments, villas, plots, commercial units) and by executing construction contracts for clients.

Revenue Mix

AGI Infra's primary revenue streams are derived from its real estate development activities and construction contracts. While specific, detailed revenue breakdowns by segment are not consistently provided in public domains, its operations broadly fall into:

Real Estate Development: This includes residential projects (apartments, townships) and commercial projects (shops, offices).

Contract Construction: Undertaking construction work for third-party clients.

Historically, real estate development and sales likely contribute a significant portion of its revenue, given its focus on developing and selling its own projects.

Industry

AGI Infra operates within the highly fragmented Indian construction and real estate sector. This industry is characterized by a large number of local and regional players, alongside a few large national developers. The sector is cyclical, heavily dependent on economic growth, consumer sentiment, and government policies. AGI Infra appears to be a regional player, with a focus primarily in specific geographical areas within India (e.g., Punjab, Haryana, Himachal Pradesh), rather than a pan-India presence. Its positioning seems to be focused on developing integrated residential and commercial projects catering to mid-income segments. It competes with other regional developers and local contractors.

MOAT

AGI Infra, like many construction and real estate companies, operates in an industry where durable competitive advantages (moats) are often challenging to establish. While it may possess some operational advantages, a wide, sustainable moat is not readily apparent. Potential areas of competitive advantage could include:

Local Market Expertise: Deep understanding of specific regional markets, land acquisition, and regulatory processes.

Execution Capability: A proven track record of timely project completion and quality delivery, which can build trust with customers and clients.

Relationships: Strong relationships with local authorities, contractors, and suppliers.

Brand Reputation (Regional): A reasonably good brand name within its specific operating geographies, built over years of project delivery.

However, these advantages are generally not as strong or durable as those seen in industries with high switching costs, network effects, or proprietary technology.

Growth Drivers

Key factors that could drive AGI Infra's growth over the next 3-5 years include:

Urbanization & Demographic Growth: Continued migration to urban and semi-urban areas drives demand for housing and commercial spaces.

Government Initiatives: Policies like "Housing for All," infrastructure spending, and smart city projects can boost construction activity and demand.

Economic Growth & Rising Incomes: A growing Indian economy and increasing disposable incomes enhance affordability and demand for real estate.

Lower Interest Rates: Favorable interest rate regimes make home loans more accessible, stimulating demand.

Infrastructure Development: Increased public and private investment in roads, railways, and other infrastructure creates opportunities for construction companies.

Risks

AGI Infra faces several inherent risks associated with the construction and real estate sector:

Economic Slowdown: A downturn in the broader economy can reduce consumer spending, property demand, and investment.

Regulatory & Environmental Risks: Changes in land acquisition laws, environmental clearances, and building codes can lead to project delays or increased costs.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for the company and make home loans more expensive for buyers, impacting demand.

Land Acquisition Challenges: Difficulty or delays in acquiring land parcels can stall projects.

Execution & Cost Overruns: Project delays, cost escalation of raw materials (cement, steel), and labor shortages can impact profitability.

High Debt Levels: The real estate sector is capital-intensive, and high debt can pose financial risks during adverse market conditions.

Competition: Intense competition from numerous local and national players can pressure pricing and margins.

Management & Ownership

AGI Infra Ltd. is promoted by the Garg family. The promoters typically hold a significant stake in Indian companies, indicating a vested interest in the company's performance. Information regarding the specific quality of management (e.g., experience, corporate governance track record beyond public filings) would require deeper research into their past actions, investor calls, and independent governance reports. The promoter holding provides stability but also means a concentrated ownership structure.

Outlook

AGI Infra operates in the dynamic Indian construction and real estate sector, which presents significant opportunities driven by India's demographic tailwinds, urbanization, and government focus on infrastructure and housing. The company's established presence in its operating regions and experience in project execution are potential strengths. However, the sector is inherently cyclical, capital-intensive, and prone to regulatory shifts and economic volatility. The company's future performance will largely depend on its ability to manage land acquisition, secure necessary clearances, control project costs, effectively market its properties, and navigate the competitive landscape while maintaining a healthy financial structure.

AGI Infra Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

AGI Infra Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 80 73 78 91 83 92 85 88 88 96
Other Income 4 2 2 3 6 2 2 2 4 3
Total Income 84 75 80 94 89 94 87 89 92 100
Total Expenditure 61 51 51 63 68 61 52 50 67 56
Operating Profit 22 23 29 31 21 32 35 40 25 43
Interest 3 3 3 3 4 3 4 4 4 4
Depreciation 6 3 5 5 5 5 5 5 7 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14 18 21 23 12 24 27 31 14 33
Provision for Tax 5 3 4 4 -3 4 5 5 -13 6
Profit After Tax 9 14 17 19 16 20 22 26 27 28
Adjustments 0 0 0 0 0 0 -0 -0 -0 -0
Profit After Adjustments 9 14 17 19 16 20 22 26 27 28
Adjusted Earnings Per Share 0.8 1.2 1.4 1.6 1.3 1.6 1.8 2.1 2.1 2.2

AGI Infra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 61 146 117 74 91 110 197 241 292 325 353 357
Other Income 0 0 1 0 2 2 3 6 9 13 10 11
Total Income 61 146 118 74 93 113 201 248 301 337 362 368
Total Expenditure 48 129 91 50 58 78 148 183 216 232 229 225
Operating Profit 13 17 26 24 35 35 52 65 85 106 133 143
Interest 5 7 8 8 13 11 5 5 8 13 16 16
Depreciation 2 2 3 4 4 4 4 6 12 18 22 23
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 8 15 12 18 20 44 54 66 74 96 105
Provision for Tax 2 3 3 2 3 3 7 6 14 7 1 3
Profit After Tax 4 5 12 9 15 17 36 48 52 67 95 103
Adjustments 0 0 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 4 5 12 9 15 17 36 48 52 67 95 103
Adjusted Earnings Per Share 0.4 0.5 1.1 0.9 1.5 1.4 3 3.9 4.3 5.5 7.6 8.2

AGI Infra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 32 37 49 56 68 91 126 172 225 295 465
Minority's Interest 0 0 0 0 0 0 0 0 0 0 20
Borrowings 41 54 69 85 64 16 24 30 52 98 126
Other Non-Current Liabilities -0 -0 -1 -1 -1 -1 -1 -6 -2 -8 -21
Total Current Liabilities 80 28 73 156 267 381 459 556 802 803 967
Total Liabilities 152 119 190 296 399 486 608 753 1076 1187 1556
Fixed Assets 8 11 14 17 16 21 56 32 55 85 82
Other Non-Current Assets 2 3 25 27 32 29 67 140 199 195 205
Total Current Assets 142 105 151 252 351 436 485 580 823 908 1269
Total Assets 152 119 190 296 399 486 608 753 1076 1187 1556

AGI Infra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 9 3 4 15 11 13 17 31 45 100 28
Cash Flow from Operating Activities -5 1 8 -9 31 62 106 67 61 -20 -32
Cash Flow from Investing Activities -6 -6 -27 -9 -7 -5 -76 -54 -88 -39 -25
Cash Flow from Financing Activities 5 7 30 14 -22 -54 -16 1 81 -14 128
Net Cash Inflow / Outflow -6 1 11 -4 2 4 14 14 55 -73 71
Closing Cash & Cash Equivalent 3 5 15 11 13 17 31 45 100 28 98

AGI Infra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.38 0.53 1.14 0.91 1.47 1.39 2.98 3.94 4.26 5.46 7.59
CEPS(Rs) 0.54 0.78 1.48 1.32 1.89 1.72 3.31 4.42 5.22 6.95 9.33
DPS(Rs) 0 0 0.1 0 0.05 0.05 0.1 0.1 0.1 0.1 0.2
Book NAV/Share(Rs) 3.16 3.65 4.76 5.44 6.68 7.43 10.3 14.11 18.39 24.13 37.19
Core EBITDA Margin(%) 20.49 11.44 20.79 29.56 36.3 29.66 24.83 24.28 25.98 28.7 35.08
EBIT Margin(%) 18.5 10.03 18.62 24.86 33.82 28.04 24.57 24.51 25.1 26.94 31.65
Pre Tax Margin(%) 9.6 5.57 12.36 14.38 20.01 18.28 22.21 22.38 22.47 22.82 27.22
PAT Margin (%) 6.44 3.72 9.56 11.51 16.54 15.35 18.45 19.96 17.82 20.52 26.91
Cash Profit Margin (%) 9.06 5.43 12.41 16.68 21.23 19.11 20.46 22.39 21.8 26.15 33.09
ROA(%) 2.56 4.01 7.53 3.82 4.33 3.82 6.66 7.07 5.7 5.89 6.91
ROE(%) 12.1 15.63 27.12 17.81 24.32 21.29 33.64 32.26 26.24 25.67 24.98
ROCE(%) 15.4 17.87 19.63 12.94 17.97 19.58 31.28 30.37 25.14 22.03 20.61
Receivable days 10.87 6.39 9.67 34.57 33.61 17.86 8.09 4.04 3.49 3.4 3.64
Inventory Days 780.6 277.45 322.8 779.54 1090.48 1186.04 773.75 731.27 738.56 830.76 983.96
Payable days 89.75 25.77 46.42 164.73 243.38 121.39 43.12 26.93 26.19 28.78 45.74
PER(x) 26.12 26.69 14.91 6.9 3.86 6.02 7.96 11.95 21.21 31.34 36.9
Price/Book(x) 3.16 3.89 3.57 1.15 0.85 1.12 2.3 3.33 4.92 7.09 7.53
Dividend Yield(%) 0 0 0.59 0 0.88 0.6 0.42 0.21 0.11 0.06 0.07
EV/Net Sales(x) 2.29 1.33 2.15 2.27 1.65 1.24 1.52 2.4 3.91 6.77 10.18
EV/Core EBITDA(x) 10.86 11.33 9.57 6.9 4.28 3.9 5.72 8.9 13.44 20.78 26.89
Net Sales Growth(%) 0 140.91 -20.01 -36.85 23.45 21.11 79.11 22.11 21.24 11.13 8.52
EBIT Growth(%) 0 30.54 55.09 -11.7 53.62 0.4 56.96 21.81 24.17 19.26 27.49
PAT Growth(%) 0 39.37 114.37 -20.38 62.25 12.41 115.23 32.11 8.27 27.97 42.3
EPS Growth(%) 0 39.37 114.37 -20.38 62.25 -5.99 115.23 32.11 8.27 27.97 39.06
Debt/Equity(x) 1.26 1.44 1.89 2.05 1.54 0.57 0.33 0.28 0.61 0.47 0.4
Current Ratio(x) 1.78 3.69 2.08 1.62 1.31 1.15 1.06 1.04 1.03 1.13 1.31
Quick Ratio(x) 0.16 0.44 0.39 0.2 0.11 0.11 0.09 0.11 0.21 0.11 0.19
Interest Cover(x) 2.08 2.25 2.97 2.37 2.45 2.87 10.4 11.49 9.53 6.55 7.15
Total Debt/Mcap(x) 0.4 0.37 0.53 1.78 1.81 0.51 0.14 0.09 0.12 0.07 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +14% +26% +19%
Operating Profit CAGR +25% +27% +31% +26%
PAT CAGR +42% +26% +41% +37%
Share Price CAGR -6% +65% +72% +41%
ROE Average +25% +26% +29% +24%
ROCE Average +21% +23% +26% +21%

AGI Infra Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.29 %
FII 4.68 %
DII (MF + Insurance) 0.01 %
Public (retail) 24.02 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.9472.9472.9472.9472.9472.9472.9472.9471.2971.29
FII 000.031.210.570.121.780.833.984.68
DII 000.020.020.020.030.030.020.010.01
Public 27.0627.0627.0125.8326.4726.9125.2526.2124.7124.02
Others 0000000000
Total 100100100100100100100100100100

AGI Infra Peer Comparison

Construction - Real Estate Edit Columns

AGI Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

AGI Infra Pros & Cons

Pros

  • Company has delivered good profit growth of 41% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 28.78 to 45.74days.
  • Stock is trading at 6.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp