Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹19 Cr.
Stock P/E
6.3
P/B
1.1
Current Price
₹26.9
Book Value
₹ 25.6
Face Value
10
52W High
₹66.2
52W Low
₹ 21.9
Dividend Yield
—

Agarwal Float Glass Overview

Business

Agarwal Float Glass India Ltd. (AGF) is primarily an importer and distributor of a wide range of glass products across India. Its core business model involves sourcing various types of glass, including float glass, tinted glass, reflective glass, lacquered glass, designer glass, mirrors, and processed glass (e.g., toughened, laminated, DGU), from international markets, predominantly from Southeast Asian countries. The company then distributes these products to business-to-business (B2B) customers such as fabricators, builders, and retailers across India through its network of offices and warehouses. AGF also deals in uPVC profiles. The company generates revenue by purchasing glass and uPVC profiles in bulk from manufacturers/importers and selling them at a markup, leveraging its procurement expertise, logistics, and distribution capabilities.

Revenue Mix

The company's primary revenue segment is the trading (import and distribution) of glass products. This encompasses various types of architectural and industrial glass. While specific financial breakdowns are not publicly detailed, a smaller, yet growing, segment involves the trading of uPVC profiles. The glass trading segment is expected to contribute the majority of the company's revenue.

Industry

The Indian glass trading industry is competitive, featuring a mix of large domestic manufacturers (who also distribute), other mid-sized importers/distributors like AGF, and numerous smaller regional players. AGF positions itself as a significant importer with a pan-India distribution network and a comprehensive product portfolio, including specialized and processed glass. Its strength lies in its established international sourcing relationships and its ability to manage complex import logistics and deliver a diverse range of glass types to customers nationwide.

MOAT

Agarwal Float Glass India Ltd.'s competitive advantages, though not as strong as those of a manufacturer with proprietary technology, include:

Extensive Distribution Network: A pan-India presence with warehouses and offices enables efficient reach and timely delivery, which is crucial for bulk materials.

Diversified Sourcing Capabilities: Relationships with multiple international manufacturers provide supply chain resilience and access to a broad range of products at potentially competitive prices.

Broad Product Portfolio: Offering a wide array of glass types and uPVC profiles allows the company to cater to diverse customer needs and market segments.

Scale of Trading Operations: Being a "major importer" likely grants it better bulk purchasing power and negotiation leverage with suppliers and logistics partners.

Growth Drivers

Infrastructure & Real Estate Boom: Continued growth in India's construction, infrastructure, and real estate sectors directly drives demand for architectural glass and uPVC profiles.

Urbanization and Modernization: Increasing urbanization and changing lifestyle preferences are leading to higher demand for aesthetic, high-performance, and specialized glass in both commercial and residential constructions.

Product Diversification: Expanding into higher-value processed glass (e.g., toughened, laminated, DGU) and uPVC profiles allows the company to tap into growing, premium segments.

Government Initiatives: Initiatives like "Smart Cities" and increased public infrastructure spending can fuel demand for building materials, including glass.

Geographic Expansion: Deepening its distribution network into untapped tier-2 and tier-3 cities can unlock new customer bases.

Risks

Commodity Price Volatility: Fluctuations in international glass prices, raw material costs (for manufacturers), and freight charges can significantly impact profit margins.

Currency Risk: As a net importer, adverse movements in the Indian Rupee against major international currencies can increase import costs.

Intense Competition: The presence of domestic manufacturers and numerous other traders creates a highly competitive environment, leading to pricing pressures.

Supply Chain Disruptions: Geopolitical events, trade restrictions, or logistical challenges (e.g., port congestion) can disrupt imports and timely delivery.

Economic Downturn: A slowdown in key end-user industries such as construction, automotive, or consumer goods would directly reduce demand for glass.

Inventory Management: Holding large inventories exposes the company to risks of price depreciation, damage, or obsolescence.

Management & Ownership

Agarwal Float Glass India Ltd. is promoted by the Agarwal family, who typically hold a significant stake in the company. The management team generally comprises individuals with experience in the glass industry, logistics, and trading. The ownership structure usually consists of promoter holdings alongside public shareholders and potentially institutional investors. The management's efficacy is largely dependent on their ability to manage complex international supply chains, navigate competitive markets, and execute growth strategies effectively.

Outlook

Agarwal Float Glass India Ltd. is positioned in a growing market, benefiting from India's robust economic development, particularly in the construction and real estate sectors. Its extensive distribution network, diverse product offerings, and established international sourcing capabilities are key strengths that can facilitate continued growth. The company's strategy to include value-added products and uPVC profiles also indicates an effort to cater to evolving market demands and potentially improve margins.

However, the trading nature of the business inherently exposes it to commodity price volatility, intense competition, and currency fluctuations, which can constrain profitability. Sustained success will depend on its ability to maintain efficient supply chain management, secure competitive pricing, and adapt to market dynamics while navigating the inherent risks of a low-margin, high-volume business.

Agarwal Float Glass Share Price

Live · NSE · Inception: 2018
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Agarwal Float Glass Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Agarwal Float Glass Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 32 32 42 48 79 72
Other Income 0 0 0 0 1 0
Total Income 32 32 42 48 80 72
Total Expenditure 31 30 40 44 78 66
Operating Profit 2 2 2 5 2 6
Interest 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 -0 0 0
Profit Before Tax 0 0 1 3 0 4
Provision for Tax 0 0 0 1 0 1
Profit After Tax 0 0 1 2 0 3
Adjustments 0 0 0 0 0 0
Profit After Adjustments 0 0 1 2 0 3
Adjusted Earnings Per Share 0.2 0.5 1.8 3.4 0.3 4.2

Agarwal Float Glass Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 4 15 15 19
Minority's Interest 0 0 0 0 0 0
Borrowings 1 2 3 2 1 1
Other Non-Current Liabilities 0 0 0 0 0 0
Total Current Liabilities 14 14 11 10 14 19
Total Liabilities 18 18 18 27 30 39
Fixed Assets 0 0 0 0 0 0
Other Non-Current Assets 1 0 0 0 0 5
Total Current Assets 16 18 17 27 30 34
Total Assets 18 18 18 27 30 39

Agarwal Float Glass Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 1 1
Cash Flow from Operating Activities -9 0 1 -5 -1 2
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -5
Cash Flow from Financing Activities 10 -1 -1 5 1 3
Net Cash Inflow / Outflow 1 -1 0 0 0 -0
Closing Cash & Cash Equivalent 1 0 0 1 1 1

Agarwal Float Glass Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.17 0.49 1.81 3.44 0.27 4.24
CEPS(Rs) 0.45 0.61 1.93 3.53 0.42 4.32
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 3.98 4.47 7.03 21.05 21.32 25.56
Core EBITDA Margin(%) 4.73 4.03 5.46 9.52 1.15 7.85
EBIT Margin(%) 4.41 4.63 5.47 9.64 1.84 7.9
Pre Tax Margin(%) 0.9 1.09 3.24 7.26 0.29 5.87
PAT Margin (%) 0.28 0.78 2.17 5.18 0.25 4.26
Cash Profit Margin (%) 0.71 0.98 2.32 5.31 0.38 4.34
ROA(%) 0.5 1.38 5.12 11.16 0.68 8.88
ROE(%) 4.39 11.57 31.44 26.53 1.27 18.09
ROCE(%) 10.7 10.75 15.7 23.5 5.5 17.59
Receivable days 105.36 109.98 80.73 76.36 54.54 46.73
Inventory Days 70.01 76.53 63.75 75.63 58.62 68.21
Payable days 47.7 43.96 22.63 14.25 6.55 6.39
PER(x) 0 0 0 10.75 196.87 11.8
Price/Book(x) 0 0 0 1.76 2.48 1.96
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.4 0.44 0.32 0.73 0.64 0.74
EV/Core EBITDA(x) 7.45 9.01 5.66 7.31 32.54 9.23
Net Sales Growth(%) 0 -1.44 33.12 14.45 63.75 -8.68
EBIT Growth(%) 0 3.52 57.3 101.85 -68.68 290.9
PAT Growth(%) 0 179.64 269.82 172.76 -92.2 1477.75
EPS Growth(%) 0 179.64 269.81 90.3 -92.19 1477.48
Debt/Equity(x) 5.57 5.2 3.31 0.59 0.86 0.95
Current Ratio(x) 1.15 1.29 1.52 2.67 2.19 1.76
Quick Ratio(x) 0.72 0.77 0.85 1.43 1.24 1.03
Interest Cover(x) 1.26 1.31 2.45 4.04 1.18 3.9
Total Debt/Mcap(x) 0 0 0 0.34 0.35 0.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% +20% +18% —
Operating Profit CAGR +200% +44% +25% —
PAT CAGR — +44% — —
Share Price CAGR -57% -16% — —
ROE Average +18% +15% +18% +16%
ROCE Average +18% +16% +15% +14%

Agarwal Float Glass Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 57.55 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 42.45 %
# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.7769.7769.775957.5557.5557.5557.5557.55
FII 000000000
DII 000000000
Public 30.2330.2330.234142.4542.4542.4542.4542.45
Others 000000000
Total 100100100100100100100100100

Agarwal Float Glass Peer Comparison

Agarwal Float Glass Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Agarwal Float Glass Pros & Cons

Pros

  • Debtor days have improved from 6.55 to 6.39days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp