Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Affordable Robotic

₹576 18.1 | 3.2%

Market Cap ₹648 Cr.

Stock P/E -86.3

P/B 6

Current Price ₹576

Book Value ₹ 95.6

Face Value 10

52W High ₹851.2

Dividend Yield 0%

52W Low ₹ 299.5

Affordable Robotic Research see more...

Overview Inc. Year: 2010Industry: Engineering

Affordable Robotic & Automation Ltd presents turnkey automation solutions to the car, semi-automotive, and production industries in India and the world over. Its automation solutions comprises robotic MIG and spot welding, jigs and furniture, special purpose machines, and fabric dealing with solutions which can be utilized in line automation, meeting lines, conveyors, gantry, auto assembly stations, robotic inspection stations, pick and location systems, and robotic welding cell and features; fixed, indexing, and rotary type welding fixtures; spot, MIG,and hydro-pneumatic SPM's; jigs; and TIG welding robotic cells; welding, pneumatic, hydraulic, and gauges and fixtures. The organization additionally gives automated vehicle parking and warehouse automation services. Affordable Robotic & Automation Ltd established in 2005 and is situated in Pune, India.

Read More..

Affordable Robotic Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Affordable Robotic Quarterly Results

#(Fig in Cr.) Sep 2023
Net Sales 43
Other Income 0
Total Income 43
Total Expenditure 47
Operating Profit -5
Interest 2
Depreciation 1
Exceptional Income / Expenses 0
Profit Before Tax -7
Provision for Tax -0
Profit After Tax -7
Adjustments 0
Profit After Adjustments -7
Adjusted Earnings Per Share -6.7

Affordable Robotic Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 45 65 82 87 56 81 114 43
Other Income 0 0 0 0 0 0 0 0
Total Income 45 65 83 87 56 81 114 43
Total Expenditure 36 55 70 79 55 75 105 47
Operating Profit 9 10 12 8 1 7 9 -5
Interest 1 2 3 2 3 3 4 2
Depreciation 1 1 2 2 2 1 1 1
Exceptional Income / Expenses 0 0 -1 0 0 0 0 0
Profit Before Tax 6 7 7 4 -4 2 4 -7
Provision for Tax 2 2 1 1 -0 0 2 0
Profit After Tax 4 5 5 3 -4 2 2 -7
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 4 5 5 3 -4 2 2 -7
Adjusted Earnings Per Share 6.3 7.8 4.9 3 -3.4 2.3 2.1 -6.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 41% 9% 12% 0%
Operating Profit CAGR 29% 4% -2% 0%
PAT CAGR 0% -13% -17% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 90% 78% 39% NA%
ROE Average 4% 0% 5% 18%
ROCE Average 8% 5% 8% 18%

Affordable Robotic Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 7 14 47 49 46 53 59
Minority's Interest 0 0 0 0 0 0 0
Borrowings 2 3 9 9 11 15 16
Other Non-Current Liabilities 2 0 0 0 0 0 6
Total Current Liabilities 44 42 43 56 54 52 85
Total Liabilities 55 60 99 115 112 121 166
Fixed Assets 6 10 12 15 14 13 12
Other Non-Current Assets 1 1 12 13 14 20 24
Total Current Assets 48 49 75 87 83 88 130
Total Assets 55 60 99 115 112 121 166

Affordable Robotic Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 2 1 3 2 2 0
Cash Flow from Operating Activities -0 5 -14 4 3 1 0
Cash Flow from Investing Activities -2 -5 -15 -4 -2 -6 0
Cash Flow from Financing Activities 1 -0 31 -1 -0 7 0
Net Cash Inflow / Outflow -1 -1 2 -1 1 2 0
Closing Cash & Cash Equivalent 2 1 3 2 2 5 0

Affordable Robotic Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 6.25 7.76 4.9 2.97 -3.42 2.29 2.09
CEPS(Rs) 7.88 9.37 6.54 4.62 -1.71 3.66 3.46
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.75 21.65 45.21 47.82 44.4 51.55 57.55
Core EBITDA Margin(%) 17.74 12.55 12.45 7.57 1.01 6.84 6.31
EBIT Margin(%) 15.89 11.27 9.97 6 -1.41 5.51 5.41
Pre Tax Margin(%) 13.15 9.04 6.73 3.78 -5.47 2.55 2.77
PAT Margin (%) 8.11 6.59 5.21 2.99 -5.37 2.46 1.61
Cash Profit Margin (%) 10.22 7.95 6.95 4.66 -2.69 3.93 2.67
ROA(%) 7.24 8.94 6.38 2.87 -3.13 2.04 1.51
ROE(%) 53.2 47.11 16.6 6.39 -7.42 4.78 3.83
ROCE(%) 50.31 37.11 18.87 8.54 -1.28 6.84 8
Receivable days 121.64 84 94.84 124.56 224.85 157.15 145.72
Inventory Days 199.37 121.97 98.49 121.82 210.63 131.76 110.91
Payable days 360.66 180.27 127.07 170.93 290.17 186.19 182.57
PER(x) 0 0 22.06 7.53 0 66.17 144.66
Price/Book(x) 0 0 2.39 0.47 2.09 2.94 5.26
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.16 0.35 1.61 0.52 2.13 2.25 3.02
EV/Core EBITDA(x) 0.84 2.34 10.84 5.74 142.41 27.17 39.65
Net Sales Growth(%) 0 44.24 26.57 5.52 -35.45 44.55 40.31
EBIT Growth(%) 0 12.6 10.73 -36.46 -115.04 672.86 36.73
PAT Growth(%) 0 29.06 -1.13 -39.36 -215.1 167.05 -8.78
EPS Growth(%) 0 24.13 -36.89 -39.36 -215.11 167.05 -8.77
Debt/Equity(x) 1.07 1.22 0.52 0.48 0.56 0.57 0.64
Current Ratio(x) 1.1 1.16 1.74 1.56 1.54 1.69 1.53
Quick Ratio(x) 0.49 0.56 1.1 0.81 0.89 1.02 0.98
Interest Cover(x) 5.79 5.05 3.08 2.7 -0.35 1.86 2.05
Total Debt/Mcap(x) 0 0 0.22 1.03 0.27 0.19 0.12

Affordable Robotic Shareholding Pattern

# Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 61.4 61.48 61.48 61.48 61.48 61.48 61.48 61.48 61.48 55.64
FII 0 0 0 0 0 0 0 0 0 0
DII 7.98 7.98 7.76 1.43 0 0 0 0 0 0
Public 30.62 30.54 30.76 37.09 38.52 38.52 38.52 38.52 38.52 44.36
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 186.19 to 182.57days.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 6 times its book value.
  • The company has delivered a poor profit growth of -16% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Affordable Robotic News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....