Market Cap ₹5 Cr.
Stock P/E -29.3
P/B 0.3
Current Price ₹2.8
Book Value ₹ 8.7
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0.1 | -0.1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0.1 | -0 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 16% | 7% | -7% |
ROE Average | -1% | -3% | -2% | -1% |
ROCE Average | -1% | -2% | -1% | -1% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 |
Fixed Assets | 17 | 17 | 17 | 17 | 13 | 13 | 13 | 13 | 13 | 13 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Assets | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -0 |
Cash Flow from Investing Activities | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.04 | -0.1 | -0.03 | 0 | 0 | 0.01 | 0 | -0.32 | -0.27 | -0.12 |
CEPS(Rs) | -0.01 | -0.08 | -0.02 | 0.01 | 0.01 | 0.01 | 0 | -0.32 | -0.27 | -0.12 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.63 | 9.53 | 9.5 | 9.5 | 9.5 | 9.51 | 9.51 | 9.19 | 8.93 | 8.81 |
Core EBITDA Margin(%) | -8.51 | -71.43 | -9.44 | 10.58 | 7.51 | 5.48 | 1.94 | -502.54 | -404.06 | 0 |
EBIT Margin(%) | -26.21 | -87.38 | -18.23 | 2.47 | 2.06 | 3.59 | 1.31 | -459.29 | -406.94 | 0 |
Pre Tax Margin(%) | -27 | -88.26 | -18.77 | 1.23 | 1.49 | 3.03 | 1.08 | -483.51 | -408.77 | 0 |
PAT Margin (%) | -27 | -88.26 | -18.77 | 1.23 | 1.21 | 2.46 | 0.88 | -483.51 | -408.77 | 0 |
Cash Profit Margin (%) | -7.76 | -71.26 | -9.98 | 9.34 | 6.66 | 4.35 | 1.5 | -480.24 | -405.88 | 0 |
ROA(%) | -0.41 | -0.97 | -0.3 | 0.02 | 0.02 | 0.07 | 0.02 | -2.89 | -2.41 | -1.07 |
ROE(%) | -0.57 | -1.06 | -0.33 | 0.02 | 0.02 | 0.08 | 0.03 | -3.41 | -2.97 | -1.33 |
ROCE(%) | -0.52 | -1 | -0.31 | 0.04 | 0.04 | 0.11 | 0.04 | -2.89 | -2.52 | -1.09 |
Receivable days | 89.77 | 0 | 0 | 0 | 0 | 174.39 | 357.09 | 2445.5 | 2814.1 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 1112.64 | 963.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 1960 | 1378.26 | 625 | 1064.78 | 0 | 0 | 0 |
Price/Book(x) | 0.3 | 0.3 | 0.2 | 0.41 | 0.33 | 0.47 | 0.28 | 0.26 | 0.22 | 0.15 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 20.27 | 28.57 | 13.98 | 27.29 | 18.76 | 16.91 | 12.09 | 53.95 | 52.73 | 0 |
EV/Core EBITDA(x) | -290.61 | -40.59 | -148.1 | 257.81 | 249.9 | 308.65 | 623.36 | -11.83 | -13.05 | -26.22 |
Net Sales Growth(%) | 12.85 | -28.61 | 47.42 | -5.67 | 20.66 | 52 | -4.04 | -76.47 | -0.51 | -100 |
EBIT Growth(%) | 53.48 | -138.01 | 69.24 | 112.78 | 0.62 | 164.81 | -64.84 | -8319.23 | 11.85 | 57.44 |
PAT Growth(%) | 52.61 | -133.39 | 68.65 | 106.18 | 18.5 | 209 | -65.75 | 0 | 15.89 | 56.17 |
EPS Growth(%) | 52.64 | -133.49 | 68.71 | 106.31 | 15 | 213.04 | -65.83 | 0 | 15.9 | 56.18 |
Debt/Equity(x) | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.16 | 0.18 | 0.18 |
Current Ratio(x) | 0.15 | 0.06 | 0.03 | 0.07 | 0.02 | 0.3 | 1 | 1.96 | 1.53 | 1.31 |
Quick Ratio(x) | 0.15 | 0.06 | 0.03 | 0.07 | 0.02 | 0.3 | 1 | 1.96 | 1.53 | 1.31 |
Interest Cover(x) | -33.26 | -99.37 | -33.73 | 1.99 | 3.61 | 6.47 | 5.67 | -18.97 | -222.86 | -29.13 |
Total Debt/Mcap(x) | 0.13 | 0.15 | 0.22 | 0.11 | 0.14 | 0.1 | 0.3 | 0.62 | 0.82 | 1.22 |
# | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 54.15 | 54.15 | 54.15 | 54.15 | 54.15 | 54.15 | 54.15 | 54.15 | 54.15 | 54.15 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Public | 45.65 | 45.65 | 45.65 | 45.65 | 45.65 | 45.65 | 45.65 | 45.65 | 45.65 | 45.65 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About