WEBSITE BSE:523269 NSE: ADVANI HOTEL Inc. Year: 1987 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 15:51
No Notes Added Yet
1. Business Overview
Advani Hotels & Resorts (India) Ltd. is a hospitality company primarily engaged in the business of owning and operating hotels and resorts. Its core asset is The Caravela Beach Resort, a 5-star deluxe resort located in South Goa, India. The company's business model revolves around offering luxury accommodation, food and beverage services (restaurants, bars), banqueting and conference facilities, recreational activities, and other hospitality amenities to leisure travelers, business guests, and MICE (Meetings, Incentives, Conferences, Exhibitions) clients. Revenue is generated through room tariffs, food and beverage sales, event bookings, and ancillary services.
2. Key Segments / Revenue Mix
For Advani Hotels & Resorts, the primary revenue streams are derived from its single property, The Caravela Beach Resort. The major segments contributing to revenue are:
Accommodation: Room sales contribute the largest portion of revenue.
Food & Beverage (F&B): Sales from restaurants, bars, room service, and catering for events.
Banqueting & Events: Revenue from hosting weddings, conferences, and other corporate or social events.
Other Services: This may include revenue from spa, recreational facilities, and retail within the resort.
Specific percentage breakdowns of these segments are not widely published without detailed financial analysis, but accommodation and F&B typically represent the dominant share for resort-based hospitality companies.
3. Industry & Positioning
Advani Hotels & Resorts operates within the highly competitive Indian Hotel, Resort & Restaurants sector. The industry is characterized by a mix of large international chains (e.g., Marriott, Hilton), prominent domestic players (e.g., Indian Hotels Company/Taj, EIH/Oberoi), and numerous independent hotels and resorts. Advani Hotels, with its single 5-star deluxe property in Goa, positions itself as a niche luxury leisure and MICE destination provider within a specific geographic market. It competes against other established luxury resorts in Goa and other popular coastal destinations, relying on its property's features, service quality, and location to attract guests.
4. Competitive Advantage (Moat)
Advani Hotels & Resorts has a limited but identifiable competitive advantage. Its primary "moat" stems from:
Location & Property: The Caravela Beach Resort's established presence and prime beachfront location in South Goa provide a geographical advantage that is difficult to replicate. A well-maintained and reputable 5-star property built over time creates an asset barrier.
Brand Reputation (Local/Niche): Over years of operation, the resort has likely built a reputation for service quality and guest experience among its target clientele, leading to repeat business and positive word-of-mouth.
However, the company lacks the scale, widespread brand recognition, or network effects typically seen in larger hotel chains, making its moat relatively narrow and reliant on continued operational excellence and asset maintenance.
5. Growth Drivers
Key factors that can drive growth for Advani Hotels & Resorts over the next 3-5 years include:
Growth in Domestic Tourism: Rising disposable incomes, increasing domestic travel propensity, and government initiatives promoting tourism within India.
Goa Market Recovery: Continued recovery and growth in tourist arrivals to Goa, both domestic and international, post-pandemic.
MICE Segment Revival: Resurgence in corporate events, conferences, and weddings, for which Goa is a popular destination.
Operational Efficiency & Yield Management: Improving average room rates (ARR) and occupancy levels through effective pricing strategies and cost management.
Asset Enhancements: Strategic renovations or upgrades to the resort's facilities to maintain its luxury appeal and attract new segments.
6. Risks
Economic Downturns: The hospitality sector is highly sensitive to economic cycles, with reduced discretionary spending directly impacting leisure and business travel.
Intense Competition: Goa is a highly competitive market with numerous hotels and resorts, leading to potential price wars and pressure on occupancy.
Seasonality: The hospitality business in Goa experiences seasonal fluctuations, impacting revenue and profitability during off-peak months.
External Shocks: Events like pandemics, natural disasters, or geopolitical issues can severely impact travel and tourism.
Regulatory Changes: Changes in tourism policies, taxation (e.g., GST), or environmental regulations can affect operational costs and business models.
Single Property Concentration: The company's reliance on a single asset makes it vulnerable to any localized issues (e.g., infrastructure problems, local competition) or underperformance of that specific property.
7. Management & Ownership
Advani Hotels & Resorts (India) Ltd. is promoted by the Advani family. As is common with many Indian companies, a significant portion of the ownership typically rests with the promoter group, demonstrating their long-term commitment. The management team is responsible for the day-to-day operations and strategic direction of The Caravela Beach Resort and the company. The quality of management is reflected in their ability to navigate market cycles, maintain service standards, and ensure the profitability of the single asset. Ownership structure generally includes promoters, institutional investors, and public shareholders.
8. Outlook
Advani Hotels & Resorts faces a dynamic operating environment. The company's outlook is tied to the broader health of the Indian tourism sector and the specific market dynamics of Goa. The established location and 5-star rating of The Caravela Beach Resort provide a stable foundation. The ongoing recovery in leisure and MICE travel, coupled with India's increasing disposable incomes, presents tailwinds for demand. However, the reliance on a single property in a highly competitive market inherently carries concentration risk. Sustained operational excellence, effective yield management, and strategic capital expenditure to maintain the property's appeal will be crucial for long-term performance. While lacking the scale to aggressively expand, the company can potentially benefit from a strong brand reputation within its niche and efficient management of its core asset.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹487 Cr.
Stock P/E 18.4
P/B 5.7
Current Price ₹52.7
Book Value ₹ 9.2
Face Value 2
52W High ₹69
Dividend Yield 3.6%
52W Low ₹ 46.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 32 | 33 | 22 | 17 | 35 | 34 | 20 | 15 | 36 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 18 | 33 | 34 | 23 | 18 | 36 | 35 | 21 | 16 | 37 |
| Total Expenditure | 17 | 19 | 18 | 17 | 18 | 19 | 18 | 17 | 16 | 21 |
| Operating Profit | 1 | 14 | 15 | 6 | -0 | 17 | 16 | 4 | -0 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 0 | 13 | 14 | 5 | -1 | 16 | 15 | 3 | -1 | 14 |
| Provision for Tax | -0 | 3 | 4 | 1 | -0 | 4 | 4 | 1 | -0 | 3 |
| Profit After Tax | 0 | 9 | 11 | 4 | -1 | 12 | 11 | 2 | -1 | 11 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 9 | 11 | 4 | -1 | 12 | 11 | 2 | -1 | 11 |
| Adjusted Earnings Per Share | 0 | 1 | 1.1 | 0.4 | -0.1 | 1.3 | 1.2 | 0.3 | -0.1 | 1.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 53 | 60 | 62 | 70 | 70 | 27 | 51 | 99 | 105 | 107 | 105 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 |
| Total Income | 49 | 54 | 61 | 64 | 72 | 71 | 28 | 52 | 101 | 108 | 111 | 109 |
| Total Expenditure | 37 | 40 | 42 | 47 | 54 | 53 | 30 | 40 | 59 | 72 | 73 | 72 |
| Operating Profit | 12 | 14 | 18 | 16 | 18 | 18 | -2 | 12 | 41 | 37 | 38 | 36 |
| Interest | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 6 | 9 | 14 | 13 | 14 | 14 | -5 | 9 | 38 | 33 | 35 | 31 |
| Provision for Tax | 2 | 3 | 5 | 4 | 3 | 3 | -1 | 2 | 10 | 9 | 9 | 8 |
| Profit After Tax | 4 | 6 | 9 | 9 | 11 | 11 | -4 | 7 | 29 | 25 | 26 | 23 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 6 | 9 | 9 | 11 | 11 | -4 | 7 | 29 | 25 | 26 | 23 |
| Adjusted Earnings Per Share | 0.4 | 0.7 | 1 | 0.9 | 1.2 | 1.2 | -0.4 | 0.7 | 3.1 | 2.7 | 2.9 | 2.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 28% | 9% | 8% |
| Operating Profit CAGR | 3% | 47% | 16% | 12% |
| PAT CAGR | 4% | 55% | 19% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | 7% | 13% | 7% |
| ROE Average | 34% | 41% | 25% | 22% |
| ROCE Average | 46% | 54% | 34% | 29% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 34 | 38 | 42 | 48 | 54 | 47 | 43 | 50 | 63 | 72 | 81 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 12 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7 | 6 | 9 | 9 | 7 | 7 | 5 | 6 | 7 | 7 | 7 |
| Total Current Liabilities | 11 | 15 | 11 | 14 | 14 | 13 | 16 | 19 | 20 | 21 | 20 |
| Total Liabilities | 64 | 63 | 61 | 71 | 76 | 68 | 64 | 75 | 90 | 100 | 108 |
| Fixed Assets | 56 | 53 | 50 | 51 | 48 | 47 | 44 | 42 | 43 | 44 | 44 |
| Other Non-Current Assets | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 5 |
| Total Current Assets | 6 | 8 | 9 | 20 | 27 | 19 | 19 | 32 | 45 | 54 | 59 |
| Total Assets | 64 | 63 | 61 | 71 | 76 | 68 | 64 | 75 | 90 | 100 | 108 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 3 | 12 | 0 | 2 | 2 | 1 | 3 | 3 |
| Cash Flow from Operating Activities | 10 | 12 | 14 | 15 | 11 | 14 | 2 | 13 | 26 | 29 | 21 |
| Cash Flow from Investing Activities | -2 | -1 | -1 | -3 | -20 | 8 | -1 | -13 | -9 | -13 | 5 |
| Cash Flow from Financing Activities | -8 | -11 | -11 | -3 | -4 | -20 | -0 | -1 | -15 | -17 | -18 |
| Net Cash Inflow / Outflow | -0 | -0 | 2 | 9 | -12 | 1 | 0 | -1 | 2 | -0 | 8 |
| Closing Cash & Cash Equivalent | 1 | 0 | 3 | 12 | 0 | 2 | 2 | 1 | 3 | 3 | 11 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.39 | 0.69 | 0.97 | 0.93 | 1.23 | 1.22 | -0.44 | 0.7 | 3.09 | 2.7 | 2.86 |
| CEPS(Rs) | 0.88 | 1.13 | 1.37 | 1.31 | 1.63 | 1.62 | -0.09 | 1.01 | 3.38 | 3.06 | 3.18 |
| DPS(Rs) | 0.42 | 0.48 | 0.6 | 0.7 | 2 | 1.9 | 0 | 1.4 | 1.7 | 1.6 | 1.9 |
| Book NAV/Share(Rs) | 3.68 | 4.08 | 4.5 | 5.15 | 5.89 | 5.12 | 4.68 | 5.39 | 6.79 | 7.78 | 8.81 |
| Core EBITDA Margin(%) | 23.04 | 25.52 | 28.77 | 24.23 | 23.04 | 24.23 | -9.82 | 20.99 | 39.7 | 32.16 | 32.23 |
| EBIT Margin(%) | 14.88 | 19.61 | 24.62 | 20.76 | 19.9 | 20.36 | -19.14 | 17.11 | 39.06 | 31.89 | 32.97 |
| Pre Tax Margin(%) | 11.39 | 17.66 | 24.08 | 20.66 | 19.81 | 20.04 | -19.85 | 16.99 | 38.89 | 31.77 | 32.86 |
| PAT Margin (%) | 7.43 | 12.06 | 14.98 | 13.82 | 16.18 | 16.06 | -14.86 | 12.68 | 29 | 23.67 | 24.61 |
| Cash Profit Margin (%) | 16.72 | 19.69 | 21.17 | 19.45 | 21.38 | 21.4 | -2.96 | 18.26 | 31.66 | 26.81 | 27.41 |
| ROA(%) | 5.44 | 10.11 | 14.46 | 13.06 | 15.45 | 15.67 | -6.18 | 9.34 | 34.68 | 26.28 | 25.44 |
| ROE(%) | 10.72 | 17.85 | 22.51 | 19.35 | 22.28 | 22.13 | -9.01 | 13.98 | 50.82 | 37.08 | 34.49 |
| ROCE(%) | 14.42 | 22.09 | 33.42 | 28.59 | 26.77 | 27.48 | -11.48 | 18.7 | 67.76 | 49.35 | 45.99 |
| Receivable days | 18.4 | 21.56 | 21.4 | 17.46 | 17.15 | 15.66 | 19.82 | 2.72 | 5.73 | 5.96 | 2.21 |
| Inventory Days | 13.91 | 11.37 | 8.59 | 8.44 | 7.42 | 7.94 | 19.53 | 9.58 | 5.21 | 4.83 | 5.83 |
| Payable days | 221.34 | 202.49 | 199.66 | 243.63 | 224.65 | 220.28 | 582.85 | 322.24 | 168.08 | 160.96 | 134.52 |
| PER(x) | 55.18 | 34.07 | 29 | 29.79 | 28.03 | 12.37 | 0 | 64.8 | 11.55 | 26.56 | 20.23 |
| Price/Book(x) | 5.85 | 5.78 | 6.22 | 5.41 | 5.85 | 2.95 | 6.12 | 8.46 | 5.27 | 9.22 | 6.57 |
| Dividend Yield(%) | 0.98 | 1.02 | 1.07 | 1.26 | 2.9 | 6.3 | 0 | 1.53 | 4.76 | 2.23 | 3.28 |
| EV/Net Sales(x) | 4.39 | 4.24 | 4.3 | 3.93 | 4.56 | 1.97 | 9.58 | 8.21 | 3.32 | 6.02 | 4.63 |
| EV/Core EBITDA(x) | 18.15 | 15.56 | 13.97 | 14.88 | 18.12 | 7.63 | -132 | 36.09 | 7.96 | 17.18 | 12.95 |
| Net Sales Growth(%) | 21.94 | 9.54 | 12.31 | 4.76 | 12.25 | -0.61 | -60.71 | 87.11 | 92.47 | 6.87 | 1.88 |
| EBIT Growth(%) | 39.02 | 44.38 | 40.96 | -11.67 | 7.87 | 2.06 | -136.81 | 267.13 | 338.55 | -12.75 | 5.35 |
| PAT Growth(%) | 59.07 | 77.8 | 39.53 | -3.36 | 31.69 | -0.96 | -136.24 | 259.47 | 339.53 | -12.75 | 5.92 |
| EPS Growth(%) | 59.07 | 77.8 | 39.53 | -3.36 | 31.69 | -0.96 | -136.24 | 259.47 | 339.53 | -12.75 | 5.92 |
| Debt/Equity(x) | 0.44 | 0.21 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0 |
| Current Ratio(x) | 0.56 | 0.5 | 0.84 | 1.36 | 1.9 | 1.43 | 1.17 | 1.69 | 2.19 | 2.51 | 3 |
| Quick Ratio(x) | 0.39 | 0.41 | 0.7 | 1.26 | 1.8 | 1.31 | 1.09 | 1.61 | 2.12 | 2.45 | 2.9 |
| Interest Cover(x) | 4.26 | 10.04 | 45.73 | 218.05 | 219.25 | 63.35 | -26.95 | 144.72 | 234.77 | 281.29 | 312.54 |
| Total Debt/Mcap(x) | 0.07 | 0.04 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.25 | 50.25 | 50.25 | 50.25 | 50.25 | 50.25 | 50.25 | 50.25 | 50.25 | 50.25 |
| FII | 0.17 | 0.21 | 0.22 | 0.2 | 0.2 | 0.2 | 0.22 | 0.21 | 0.2 | 0.2 |
| DII | 0.11 | 0.05 | 0.05 | 0.1 | 0.1 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 49.47 | 49.49 | 49.47 | 49.45 | 49.45 | 49.5 | 49.48 | 49.49 | 49.5 | 49.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.32 | 4.65 | 4.65 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 |
| FII | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.29 | 4.57 | 4.57 | 4.57 | 4.57 | 4.58 | 4.57 | 4.57 | 4.58 | 4.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.62 | 9.24 | 9.24 | 9.24 | 9.24 | 9.24 | 9.24 | 9.24 | 9.24 | 9.24 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.