Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Advance Metering
Join Channel
Consolidated Standalone

Advance Metering

₹55.4 -0.3 | 0.5%

Market Cap ₹89 Cr.

Stock P/E -41.5

P/B 0.9

Current Price ₹55.4

Book Value ₹ 63.6

Face Value 5

52W High ₹64.6

Dividend Yield 0%

52W Low ₹ 17.8

Edit Ratio

Advance Metering Research see more...

Overview Inc. Year: 2011Industry: Engineering - Industrial Equipments

Advance Metering Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Advance Metering Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 6 4 3 5 5 4 5 5 5 4
Other Income 1 1 0 0 1 0 1 1 1 3
Total Income 6 5 3 6 6 4 5 6 7 7
Total Expenditure 4 4 4 4 5 5 7 5 5 5
Operating Profit 3 1 -1 2 1 -1 -2 1 2 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 -1 13 0 0 0 0
Profit Before Tax 1 -1 -2 0 -2 10 -3 -0 1 0
Provision for Tax 0 0 0 0 -0 0 0 0 0 0
Profit After Tax 1 -1 -2 0 -2 10 -3 -0 1 0
Adjustments 0 -0 0 0 0 0 0 0 -0 0
Profit After Adjustments 1 -1 -2 0 -2 10 -3 -0 1 0
Adjusted Earnings Per Share 0.8 -0.6 -1.5 0.1 -1.2 6.4 -1.9 -0.1 0.3 0.3

Advance Metering Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 7 15 19 26 33 40 87 28 16 17 18 19
Other Income 7 6 8 4 6 4 4 5 6 3 9 6
Total Income 14 21 27 30 39 44 91 33 21 20 27 25
Total Expenditure 13 20 24 28 32 42 79 38 16 16 27 22
Operating Profit 1 1 3 2 6 2 12 -5 5 4 -0 3
Interest 1 4 5 5 5 6 8 9 8 2 1 0
Depreciation 3 5 5 4 5 4 4 6 6 5 5 4
Exceptional Income / Expenses -1 -6 0 2 0 0 0 0 0 0 12 0
Profit Before Tax -4 -14 -6 -6 -4 -7 0 -19 -8 -3 6 -2
Provision for Tax -3 -0 -1 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -14 -6 -6 -4 -7 0 -19 -8 -3 6 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -14 -6 -6 -4 -7 0 -19 -8 -3 6 -2
Adjusted Earnings Per Share -0.6 -8.6 -3.5 -3.5 -2.3 -4.6 0.3 -11.8 -5.2 -1.7 3.4 -1.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% -14% -15% 10%
Operating Profit CAGR -100% 0% -100% -100%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 193% 70% 16% 15%
ROE Average 6% -2% -4% -4%
ROCE Average 6% 2% 1% -0%

Advance Metering Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 158 149 143 137 133 126 126 107 99 96 101
Minority's Interest 0 0 0 0 -0 -0 0 0 0 0 0
Borrowings 24 30 31 1 3 6 7 6 5 6 2
Other Non-Current Liabilities 1 1 0 0 1 1 1 7 6 0 5
Total Current Liabilities 14 20 22 55 64 81 98 95 91 23 11
Total Liabilities 197 200 196 194 201 213 232 215 201 134 119
Fixed Assets 95 85 100 101 100 100 119 120 115 59 63
Other Non-Current Assets 29 37 10 11 14 23 8 3 2 1 5
Total Current Assets 72 76 85 80 87 90 104 92 84 27 51
Total Assets 197 200 196 194 201 213 232 215 201 134 119

Advance Metering Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 3 17 1 6 1 1 0 0 5
Cash Flow from Operating Activities -11 -16 -7 3 -4 -2 4 3 6 3 8
Cash Flow from Investing Activities -179 4 14 -1 -2 -11 -9 1 9 67 2
Cash Flow from Financing Activities 191 15 7 -12 11 8 5 -4 -15 -65 -13
Net Cash Inflow / Outflow 1 3 14 -10 5 -5 -0 -1 -0 5 -2
Closing Cash & Cash Equivalent 1 3 18 7 6 1 1 0 0 5 3

Advance Metering Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.55 -8.57 -3.54 -3.53 -2.31 -4.57 0.3 -11.81 -5.22 -1.67 3.43
CEPS(Rs) 1.58 -5.37 -0.45 -0.88 0.63 -2.27 2.93 -8.26 -1.69 1.18 6.45
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 98.33 91.59 88.55 83.97 82.87 78.29 78.45 66.56 61.38 59.7 63.11
Core EBITDA Margin(%) -87.36 -34.27 -24.3 -7.76 0.32 -3 9.68 -34.67 -3.43 4.36 -48.95
EBIT Margin(%) -40.43 -66.98 -8.27 -1.15 4.68 -2.89 9.39 -36.72 -3.65 -5.17 37.46
Pre Tax Margin(%) -54.17 -90.07 -32.06 -20.4 -10.8 -17.65 0.56 -67.5 -53.46 -15.73 29.93
PAT Margin (%) -12.99 -89.58 -28.53 -20.4 -10.8 -17.65 0.56 -67.5 -53.53 -15.73 29.85
Cash Profit Margin (%) 37.03 -56.13 -3.61 -5.09 2.94 -8.76 5.37 -47.17 -17.34 11.08 56.19
ROA(%) -0.87 -6.94 -2.87 -2.91 -1.89 -3.55 0.22 -8.49 -4.03 -1.6 4.35
ROE(%) -1.13 -9.03 -3.93 -4.09 -2.78 -5.68 0.39 -16.29 -8.16 -2.76 5.58
ROCE(%) -2.94 -5.47 -0.87 -0.17 0.86 -0.62 4.05 -5.11 -0.31 -0.6 6.28
Receivable days 147.86 77.31 95.79 102.52 109.4 123.35 77.64 204.61 260.52 203.13 137.36
Inventory Days 144.89 99.08 101.31 88.98 73.15 59.9 43.7 151.02 224.16 181.08 153.18
Payable days 1275.19 371.71 167.96 118.26 139.07 148.59 102.72 349.31 970.14 1022.56 435.74
PER(x) 0 0 0 0 0 0 93.17 0 0 0 5.03
Price/Book(x) 0.23 0.2 0.15 0.3 0.3 0.29 0.36 0.09 0.14 0.34 0.27
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 9.37 4.6 2.71 3.2 2.47 2.43 1.34 1.31 2.42 2.42 0.13
EV/Core EBITDA(x) 49.65 124.17 15.43 42.44 12.6 39.4 9.43 -8 7.43 11.19 -19.93
Net Sales Growth(%) 0 119.34 25.81 38.07 24.77 24.57 115.93 -67.85 -44.3 8.82 8.2
EBIT Growth(%) 0 -271.99 83.98 80.55 603.79 -174.47 781.9 -225.76 94.47 -54.32 883.57
PAT Growth(%) 0 -1447.92 58.69 0.28 34.21 -96.98 106.63 -3995.96 55.83 68.02 305.31
EPS Growth(%) 0 -1447.8 58.69 0.29 34.5 -97.41 106.64 -3996.57 55.83 68.03 305.32
Debt/Equity(x) 0.18 0.29 0.33 0.37 0.43 0.56 0.66 0.82 0.81 0.18 0.05
Current Ratio(x) 5.29 3.88 3.86 1.44 1.35 1.12 1.07 0.96 0.92 1.17 4.51
Quick Ratio(x) 5.1 3.59 3.62 1.3 1.27 1.02 0.94 0.85 0.82 0.82 3.84
Interest Cover(x) -2.94 -2.9 -0.35 -0.06 0.3 -0.2 1.06 -1.19 -0.07 -0.49 4.97
Total Debt/Mcap(x) 0.78 1.45 2.17 1.24 1.45 1.94 1.83 8.84 5.63 0.52 0.2

Advance Metering Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.55 63.55 63.55 63.55 63.55 63.55 63.55 63.55 63.55 63.55
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 36.45 36.45 36.45 36.45 36.45 36.45 36.45 36.45 36.45 36.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 1022.56 to 435.74days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
  • Earnings include an other income of Rs. 9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Advance Metering News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!